(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 29.53%94.52B | 227.05%72.97B | -37.74%22.31B | -14.93%35.84B | 11.80%42.13B | -15.21%37.68B | 4.58%44.44B | 37.46%42.5B | 33.23%30.91B | -20.34%23.2B |
Net profit before non-cash adjustment | 102.34%47.53B | -10.62%23.49B | 383.35%26.28B | -65.26%5.44B | -15.27%15.65B | 27.85%18.47B | -5.56%14.45B | 62.65%15.3B | 169.44%9.41B | -316.79%-13.55B |
Total adjustment of non-cash items | 7.77%41.02B | 152.77%38.06B | -40.57%15.06B | -11.73%25.34B | 33.33%28.7B | -7.78%21.53B | 1.66%23.34B | 5.23%22.96B | -39.76%21.82B | 67.69%36.22B |
-Depreciation and amortization | 13.08%36.21B | 7.15%32.02B | 12.77%29.88B | 11.52%26.5B | 9.33%23.76B | 6.72%21.73B | 1.03%20.36B | 4.03%20.16B | -7.97%19.38B | 7.11%21.05B |
-Reversal of impairment losses recognized in profit and loss | -10.18%1.35B | -72.89%1.5B | 145.35%5.55B | -6.03%2.26B | 249.38%2.41B | -215.91%-1.61B | 69.39%1.39B | -9.59%820M | -50.97%907M | 173.67%1.85B |
-Share of associates | ---- | ---- | ---- | ---- | 93.44%-8M | ---122M | ---- | ---- | ---- | ---- |
-Disposal profit | -18.86%1.86B | -11.14%2.29B | 12.83%2.58B | 370.93%2.28B | 300.83%485M | -74.42%121M | -27.68%473M | 48.30%654M | -15.19%441M | 719.05%520M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | --133M | --0 | -1,000.00%-231M | 86.00%-21M | 88.93%-150M | -164.13%-1.36B |
-Other non-cash items | -28.73%1.6B | 109.78%2.25B | -302.19%-22.95B | -395.80%-5.71B | 37.10%1.93B | 4.30%1.41B | -0.30%1.35B | 8.50%1.35B | -91.19%1.25B | 658.52%14.15B |
Changes in working capital | -47.67%5.98B | 160.08%11.43B | -475.36%-19.02B | 327.88%5.07B | 3.97%-2.22B | -134.83%-2.32B | 56.95%6.65B | 1,462.38%4.24B | -159.01%-311M | -58.83%527M |
-Change in receivables | -136.12%-8.2B | -391.78%-3.47B | 91.40%-706M | -2,755.34%-8.21B | 247.14%309M | 87.76%-210M | -73.76%-1.72B | -636.57%-987M | -112.70%-134M | -114.35%-63M |
-Change in inventory | 61.25%-1.27B | 74.22%-3.28B | -599.73%-12.72B | 923.95%2.55B | 93.23%-309M | -316.86%-4.57B | 588.40%2.11B | -151.99%-431M | 113.16%829M | -118.00%-6.3B |
-Change in payables | 13.66%9.14B | 258.56%8.04B | -158.32%-5.07B | 901.66%8.7B | -115.28%-1.09B | -429.41%-504M | -90.79%153M | 180.47%1.66B | -143.97%-2.06B | 489.70%4.69B |
-Provision for loans, leases and other losses | 337.85%937M | -69.69%214M | 1,360.71%706M | -9.80%-56M | -129.65%-51M | -29.51%172M | 34.07%244M | -17.65%182M | 952.38%221M | 111.05%21M |
-Changes in other current assets | -108.39%-554M | 386.26%6.6B | -196.41%-2.31B | -2.96%2.39B | 20.12%2.47B | 26.03%2.05B | -27.98%1.63B | 41.38%2.26B | -10.51%1.6B | -39.08%1.79B |
-Changes in other current liabilities | 78.49%5.92B | 207.31%3.32B | 450.65%1.08B | 91.33%-308M | -581.57%-3.55B | -82.57%738M | 173.16%4.23B | 303.15%1.55B | -298.18%-763M | 103.70%385M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -40.76%-4B | -7.09%-2.84B | -20.59%-2.65B | -10.66%-2.2B | -74.39%-1.99B | -32.71%-1.14B | 21.41%-859M | 8.00%-1.09B | 32.54%-1.19B | 3.45%-1.76B |
Interest received (cash flow from operating activities) | 145.90%659M | -10.96%268M | 119.71%301M | -52.10%137M | 123.44%286M | 70.67%128M | 1.35%75M | -2.63%74M | -73.88%76M | 80.75%291M |
Tax refund paid | 71.89%-5.2B | -286.99%-18.5B | 1.93%-4.78B | 28.88%-4.87B | -93.48%-6.85B | 45.48%-3.54B | -46.63%-6.5B | -1.91%-4.43B | 0.39%-4.35B | 30.44%-4.37B |
Other operating cash inflow (outflow) | -99.83%2M | -96.12%1.18B | 3,768.16%30.25B | 782M | 0 | -66.67%1M | -25.00%3M | 300.00%4M | 200.00%1M | -120.00%-1M |
Operating cash flow | 62.00%85.99B | 16.83%53.08B | 53.04%45.43B | -11.58%29.69B | 1.35%33.58B | -10.85%33.13B | 0.31%37.16B | 45.55%37.05B | 46.56%25.46B | -18.06%17.37B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -29.42%-40.08B | -16.16%-30.97B | -31.68%-26.66B | 12.04%-20.24B | -19.01%-23.02B | 5.06%-19.34B | -22.26%-20.37B | -1.95%-16.66B | -6.51%-16.34B | 16.35%-15.34B |
Net intangibles purchase and sale | -30.19%-1.98B | -20.11%-1.52B | -11.28%-1.26B | -10.19%-1.14B | 16.94%-1.03B | -14.18%-1.24B | -121.18%-1.09B | 18.30%-491M | -6.18%-601M | -30.11%-566M |
Net business purchase and sale | ---58.19B | --0 | ---- | ---- | 75.78%-6.63B | -124,386.36%-27.39B | 99.65%-22M | -749.53%-6.35B | 88.59%-747M | -86.63%-6.55B |
Net investment product transactions | -3,898.08%-20.87B | 52.20%-522M | -170.97%-1.09B | 78.92%-403M | -3.63%-1.91B | -439.78%-1.85B | 140.70%543M | -594.79%-1.33B | -139.83%-192M | 160.54%482M |
Advance cash and loans provided to other parties | ---- | ---- | -652.67%-1.13B | 73.07%-150M | -152.04%-557M | 80.83%-221M | -79.04%-1.15B | -65.98%-644M | -1,008.57%-388M | -1,650.00%-35M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 70.00%102M | 1,900.00%60M |
Net changes in other investments | -94.67%-4.27B | -55.89%-2.2B | 11.28%-1.41B | 22.17%-1.59B | 3.41%-2.04B | 18.05%-2.11B | -259.27%-2.58B | 72.90%-717M | -127.32%-2.65B | -46.60%-1.16B |
Investing cash flow | -256.21%-125.39B | -11.57%-35.2B | -34.15%-31.55B | 33.16%-23.52B | 32.52%-35.19B | -111.42%-52.14B | 5.84%-24.66B | -25.84%-26.19B | 9.94%-20.81B | -0.96%-23.11B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -41.82%11.51B | 4,425.40%19.78B | -96.93%437M | 191.94%14.24B | -126.20%-15.49B | 985,433.33%59.12B | 99.81%-6M | 66.98%-3.09B | -137.72%-9.35B | -177.19%-3.93B |
Net common stock issuance | 5,970.10%63.22B | -9,690.91%-1.08B | 99.69%-11M | -43.08%-3.57B | -24.65%-2.49B | 49.99%-2B | -99.95%-4B | ---2B | --0 | --0 |
Increase or decrease of lease financing | -29.67%-14.65B | -17.63%-11.3B | -63.79%-9.6B | -70.78%-5.86B | -26.77%-3.43B | -29.76%-2.71B | -1.51%-2.09B | -2.09%-2.06B | 32.82%-2.01B | -6.35%-3B |
Cash dividends paid | -60.84%-5.6B | -9.08%-3.48B | -4.48%-3.19B | -9.03%-3.06B | -6.70%-2.8B | 1.46%-2.63B | -28.05%-2.67B | -246.42%-2.08B | 50.04%-601M | 37.73%-1.2B |
Cash dividends for minorities | ---- | ---- | --0 | 99.08%-1M | 49.07%-109M | 13.71%-214M | -2.90%-248M | -1.26%-241M | -1.28%-238M | -1.29%-235M |
Net other fund-raising expenses | 107.51%156M | -640.63%-2.08B | 19,300.00%384M | 99.86%-2M | -12.12%-1.43B | -1,797.01%-1.27B | -208.06%-67M | 106.61%62M | 4.67%-938M | -8,845.45%-984M |
Financing cash flow | 2,862.74%54.63B | 115.38%1.84B | -783.74%-11.99B | 106.81%1.75B | -151.20%-25.75B | 654.39%50.3B | 3.51%-9.07B | 28.43%-9.4B | -40.48%-13.14B | -134.82%-9.35B |
Net cash flow | ||||||||||
Beginning cash position | 52.52%64.69B | 12.67%42.41B | 30.13%37.64B | -49.46%28.93B | 118.96%57.24B | 17.37%26.14B | 6.45%22.27B | -28.89%20.93B | -33.59%29.43B | 137.51%44.31B |
Current changes in cash | -22.77%15.23B | 941.29%19.72B | -76.09%1.89B | 128.94%7.92B | -187.47%-27.37B | 813.19%31.29B | 135.79%3.43B | 117.10%1.45B | 43.71%-8.5B | -159.98%-15.1B |
Effect of exchange rate changes | -19.95%1.75B | -9.28%2.19B | 223.73%2.42B | 153.32%746M | -416.24%-1.4B | -1,906.67%-271M | 109.38%15M | 60.78%-160M | -294.29%-408M | 15.38%210M |
Cash adjustments other than cash changes | 36.64%496M | -21.43%363M | 842.86%462M | -89.18%49M | 445.78%453M | -80.56%83M | 662.50%427M | -86.07%56M | --402M | ---- |
End cash Position | 27.02%82.17B | 52.52%64.69B | 12.67%42.41B | 30.13%37.64B | -49.46%28.93B | 118.96%57.24B | 17.37%26.14B | 6.45%22.27B | -28.89%20.93B | -33.59%29.43B |
Free cash flow | 113.29%43.89B | 23.56%20.58B | 101.50%16.65B | -3.50%8.27B | -17.00%8.57B | -21.48%10.32B | -20.80%13.14B | 95.44%16.59B | 282.07%8.49B | -306.51%-4.66B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data