JP Stock MarketDetailed Quotes

8276 HEIWADO

Watchlist

2300
+20+0.88%

20min DelayNot Open Nov 28 15:30 JST

118.56BMarket Cap17.78P/E (Static)

HEIWADO Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Aug 20, 2024

(Q1)May 20, 2024

(FY)Feb 20, 2024

(Q4)Feb 20, 2024

(Q3)Nov 20, 2023

(Q2)Aug 20, 2023

(Q1)May 20, 2023

(FY)Feb 20, 2023

(Q4)Feb 20, 2023

(Q3)Nov 20, 2022

Total revenue

4.03%111.37B

4.33%105.28B

2.35%425.42B

2.72%112.93B

1.96%104.54B

2.48%107.05B

2.19%100.91B

-5.47%415.67B

-6.07%109.93B

-3.95%102.53B

Cost of revenue

4.63%71.19B

4.25%67.15B

1.90%270.54B

2.17%71.09B

2.10%67B

1.79%68.04B

1.50%64.41B

-8.33%265.5B

-9.11%69.58B

-6.83%65.62B

Gross profit

2.98%40.18B

4.48%38.13B

3.14%154.89B

3.69%41.84B

1.69%37.54B

3.72%39.02B

3.41%36.49B

0.04%150.17B

-0.30%40.35B

1.65%36.92B

Operating expense

4.21%36.71B

4.12%35.29B

1.97%141.63B

2.21%36.85B

2.58%35.65B

1.58%35.23B

1.48%33.9B

3.08%138.89B

3.10%36.06B

3.71%34.75B

Staff costs

----

1.75%64.32B

----

1.38%63.21B

----

Selling and administrative expenses

----

1.62%21.36B

----

2.64%21.02B

----

-Selling and marketing expense

----

1.62%21.36B

----

2.64%21.02B

----

Depreciation and amortization

----

8.50%12.49B

----

-3.31%11.51B

----

-Depreciation

----

8.55%12.42B

----

-3.33%11.45B

----

-Amortization

----

0.00%66M

----

0.00%66M

----

Rent and land expenses

----

-1.34%13.32B

----

0.21%13.5B

----

Other operating expenses

----

1.65%30.15B

----

11.72%29.66B

----

Operating profit

-8.39%3.47B

9.17%2.83B

17.51%13.26B

16.09%4.99B

-12.71%1.89B

28.90%3.79B

37.67%2.6B

-26.56%11.28B

-21.94%4.29B

-22.96%2.16B

Net non-operating interest income (expenses)

-24.32%28M

-37.50%30M

-39.68%149M

-46.55%31M

-46.77%33M

-41.27%37M

-25.00%48M

-4.26%247M

-20.55%58M

12.73%62M

Non-operating interest income

0.00%45M

-23.64%42M

-33.21%183M

-37.31%42M

-40.58%41M

-35.71%45M

-19.12%55M

-3.52%274M

-16.25%67M

15.00%69M

Non-operating interest expense

112.50%17M

71.43%12M

25.93%34M

22.22%11M

14.29%8M

75.00%7M

3.85%27M

28.57%9M

40.00%7M

Net investment income

-15M

-76.25%128M

512.50%539M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

-96.08%25M

70M

-96.13%20M

637M

517M

Income from associates and other participating interests

Special income (charges)

50.46%-108M

149.00%123M

-121.10%-3.99B

-373.27%-3.22B

-29.18%-301M

78.81%-218M

-283.21%-251M

-81.51%-1.81B

42.82%-681M

-333.00%-233M

Less:Other special charges

-24.48%108M

-149.00%-123M

101.29%1.25B

150.43%581M

21.33%273M

-55.59%143M

257.86%251M

639.13%620M

-64.03%232M

141.28%225M

Less:Write off

----

131.45%2.75B

488.42%2.64B

250.00%28M

----

6.85%1.19B

-17.77%449M

-98.20%8M

Other non-operating income (expenses)

42.63%358M

34.81%364M

-4.94%962M

-21.57%160M

45.60%281M

-23.01%251M

-6.57%270M

-10.99%1.01B

-42.37%204M

-19.58%193M

Income before tax

-1.08%3.75B

25.23%3.34B

-11.61%10.53B

-51.30%2.15B

-28.87%1.92B

54.40%3.79B

13.94%2.66B

-24.85%11.91B

-8.54%4.41B

-15.57%2.71B

Income tax

-4.44%1.16B

22.34%1.3B

-16.89%3.67B

-55.74%755M

-28.07%638M

71.99%1.22B

-4.93%1.06B

-14.35%4.42B

18.89%1.71B

-17.87%887M

Net income

0.47%2.59B

27.15%2.04B

-8.50%6.86B

-48.49%1.4B

-29.32%1.29B

47.43%2.58B

31.10%1.6B

-29.91%7.5B

-20.09%2.71B

-14.45%1.82B

Net income continuous operations

0.50%2.59B

27.14%2.04B

-8.50%6.86B

-48.50%1.39B

-29.26%1.29B

47.28%2.58B

31.18%1.6B

-29.92%7.5B

-20.15%2.71B

-14.41%1.82B

Noncontrolling interests

55.00%31M

6.90%31M

470.00%74M

152.38%11M

7.69%14M

166.67%20M

61.11%29M

-141.67%-20M

-261.54%-21M

333.33%13M

Net income attributable to the company

0.04%2.56B

27.61%2.01B

-9.74%6.78B

-49.29%1.38B

-29.58%1.27B

43.73%2.56B

30.67%1.57B

-29.41%7.52B

-19.19%2.73B

-14.90%1.81B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

0.04%2.56B

27.61%2.01B

-9.74%6.78B

-49.29%1.38B

-29.58%1.27B

43.73%2.56B

30.67%1.57B

-29.41%7.52B

-19.19%2.73B

-14.90%1.81B

Gross dividend payment

Basic earnings per share

1.76%49.61

28.74%38.61

-9.73%129.37

-49.27%26.4

-29.56%24.23

43.68%48.75

30.73%29.99

-29.40%143.31

-19.17%52.04

-14.94%34.4

Diluted earnings per share

1.76%49.61

28.74%38.61

-9.73%129.37

-49.29%26.388

-29.56%24.23

43.68%48.75

30.73%29.99

-29.40%143.31

-19.18%52.032

-14.93%34.4

Dividend per share

57.89%30

0.00%42

0.00%23

0.00%19

0.00%42

0.00%23

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q2)Aug 20, 2024	(Q1)May 20, 2024	(FY)Feb 20, 2024	(Q4)Feb 20, 2024	(Q3)Nov 20, 2023	(Q2)Aug 20, 2023	(Q1)May 20, 2023	(FY)Feb 20, 2023	(Q4)Feb 20, 2023	(Q3)Nov 20, 2022
Total revenue	4.03%111.37B	4.33%105.28B	2.35%425.42B	2.72%112.93B	1.96%104.54B	2.48%107.05B	2.19%100.91B	-5.47%415.67B	-6.07%109.93B	-3.95%102.53B
Cost of revenue	4.63%71.19B	4.25%67.15B	1.90%270.54B	2.17%71.09B	2.10%67B	1.79%68.04B	1.50%64.41B	-8.33%265.5B	-9.11%69.58B	-6.83%65.62B
Gross profit	2.98%40.18B	4.48%38.13B	3.14%154.89B	3.69%41.84B	1.69%37.54B	3.72%39.02B	3.41%36.49B	0.04%150.17B	-0.30%40.35B	1.65%36.92B
Operating expense	4.21%36.71B	4.12%35.29B	1.97%141.63B	2.21%36.85B	2.58%35.65B	1.58%35.23B	1.48%33.9B	3.08%138.89B	3.10%36.06B	3.71%34.75B
Staff costs	----	----	1.75%64.32B	----	----	----	----	1.38%63.21B	----	----
Selling and administrative expenses	----	----	1.62%21.36B	----	----	----	----	2.64%21.02B	----	----
-Selling and marketing expense	----	----	1.62%21.36B	----	----	----	----	2.64%21.02B	----	----
Depreciation and amortization	----	----	8.50%12.49B	----	----	----	----	-3.31%11.51B	----	----
-Depreciation	----	----	8.55%12.42B	----	----	----	----	-3.33%11.45B	----	----
-Amortization	----	----	0.00%66M	----	----	----	----	0.00%66M	----	----
Rent and land expenses	----	----	-1.34%13.32B	----	----	----	----	0.21%13.5B	----	----
Other operating expenses	----	----	1.65%30.15B	----	----	----	----	11.72%29.66B	----	----
Operating profit	-8.39%3.47B	9.17%2.83B	17.51%13.26B	16.09%4.99B	-12.71%1.89B	28.90%3.79B	37.67%2.6B	-26.56%11.28B	-21.94%4.29B	-22.96%2.16B
Net non-operating interest income (expenses)	-24.32%28M	-37.50%30M	-39.68%149M	-46.55%31M	-46.77%33M	-41.27%37M	-25.00%48M	-4.26%247M	-20.55%58M	12.73%62M
Non-operating interest income	0.00%45M	-23.64%42M	-33.21%183M	-37.31%42M	-40.58%41M	-35.71%45M	-19.12%55M	-3.52%274M	-16.25%67M	15.00%69M
Non-operating interest expense	112.50%17M	71.43%12M	25.93%34M	22.22%11M	14.29%8M	14.29%8M	75.00%7M	3.85%27M	28.57%9M	40.00%7M
Net investment income	0	-15M	-76.25%128M					512.50%539M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets			-96.08%25M	70M	-96.13%20M			637M	0	517M
Income from associates and other participating interests
Special income (charges)	50.46%-108M	149.00%123M	-121.10%-3.99B	-373.27%-3.22B	-29.18%-301M	78.81%-218M	-283.21%-251M	-81.51%-1.81B	42.82%-681M	-333.00%-233M
Less:Other special charges	-24.48%108M	-149.00%-123M	101.29%1.25B	150.43%581M	21.33%273M	-55.59%143M	257.86%251M	639.13%620M	-64.03%232M	141.28%225M
Less:Write off	----	----	131.45%2.75B	488.42%2.64B	250.00%28M	----	----	6.85%1.19B	-17.77%449M	-98.20%8M
Other non-operating income (expenses)	42.63%358M	34.81%364M	-4.94%962M	-21.57%160M	45.60%281M	-23.01%251M	-6.57%270M	-10.99%1.01B	-42.37%204M	-19.58%193M
Income before tax	-1.08%3.75B	25.23%3.34B	-11.61%10.53B	-51.30%2.15B	-28.87%1.92B	54.40%3.79B	13.94%2.66B	-24.85%11.91B	-8.54%4.41B	-15.57%2.71B
Income tax	-4.44%1.16B	22.34%1.3B	-16.89%3.67B	-55.74%755M	-28.07%638M	71.99%1.22B	-4.93%1.06B	-14.35%4.42B	18.89%1.71B	-17.87%887M
Net income	0.47%2.59B	27.15%2.04B	-8.50%6.86B	-48.49%1.4B	-29.32%1.29B	47.43%2.58B	31.10%1.6B	-29.91%7.5B	-20.09%2.71B	-14.45%1.82B
Net income continuous operations	0.50%2.59B	27.14%2.04B	-8.50%6.86B	-48.50%1.39B	-29.26%1.29B	47.28%2.58B	31.18%1.6B	-29.92%7.5B	-20.15%2.71B	-14.41%1.82B
Noncontrolling interests	55.00%31M	6.90%31M	470.00%74M	152.38%11M	7.69%14M	166.67%20M	61.11%29M	-141.67%-20M	-261.54%-21M	333.33%13M
Net income attributable to the company	0.04%2.56B	27.61%2.01B	-9.74%6.78B	-49.29%1.38B	-29.58%1.27B	43.73%2.56B	30.67%1.57B	-29.41%7.52B	-19.19%2.73B	-14.90%1.81B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	0.04%2.56B	27.61%2.01B	-9.74%6.78B	-49.29%1.38B	-29.58%1.27B	43.73%2.56B	30.67%1.57B	-29.41%7.52B	-19.19%2.73B	-14.90%1.81B
Gross dividend payment
Basic earnings per share	1.76%49.61	28.74%38.61	-9.73%129.37	-49.27%26.4	-29.56%24.23	43.68%48.75	30.73%29.99	-29.40%143.31	-19.17%52.04	-14.94%34.4
Diluted earnings per share	1.76%49.61	28.74%38.61	-9.73%129.37	-49.29%26.388	-29.56%24.23	43.68%48.75	30.73%29.99	-29.40%143.31	-19.18%52.032	-14.93%34.4
Dividend per share	57.89%30	0	0.00%42	0.00%23	0	0.00%19	0	0.00%42	0.00%23	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data