(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 174.43%13.32B | -61.53%4.85B | 0.10%12.61B | 1.80%12.6B | -4.25%12.38B | -7.05%12.93B | 13.86%13.91B | 28.09%12.22B | -20.37%9.54B | -0.65%11.98B |
Net profit before non-cash adjustment | 116.43%11.93B | 43.98%5.51B | 28.40%3.83B | -22.73%2.98B | -14.76%3.86B | 11.23%4.53B | -11.43%4.07B | 1.28%4.6B | 25.85%4.54B | -35.80%3.61B |
Total adjustment of non-cash items | -65.52%935M | 43.49%2.71B | -56.22%1.89B | 3.48%4.32B | 19.10%4.17B | -5.12%3.5B | 0.90%3.69B | 70.82%3.66B | 82.76%2.14B | -69.46%1.17B |
-Depreciation and amortization | 8.94%2.88B | -16.54%2.64B | -10.83%3.16B | -5.52%3.55B | 5.99%3.75B | -0.20%3.54B | 4.72%3.55B | 3.23%3.39B | 4.39%3.28B | 11.06%3.14B |
-Reversal of impairment losses recognized in profit and loss | 135.33%433M | 23.49%184M | -50.33%149M | --300M | ---- | ---- | ---- | --23M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 256.88%171M | 98.92%-109M |
-Disposal profit | -996.42%-3.51B | 126.01%391M | 269.61%173M | -300.00%-102M | 105.25%51M | -9,620.00%-972M | -112.99%-10M | 108.24%77M | -93,400.00%-935M | -101.25%-1M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---47M | ---- | ---- |
-Other non-cash items | 325.50%1.13B | 68.51%-502M | -378.18%-1.59B | 55.71%573M | -60.60%368M | 506.49%934M | -29.36%154M | 157.98%218M | 79.81%-376M | -116.96%-1.86B |
Changes in working capital | 113.28%448M | -148.93%-3.37B | 30.01%6.89B | 22.03%5.3B | -11.31%4.35B | -20.25%4.9B | 55.09%6.14B | 38.64%3.96B | -60.31%2.86B | 176.74%7.2B |
-Change in receivables | 192.70%1.28B | -154.90%-1.38B | 386.68%2.52B | -58.39%518M | 423.11%1.25B | -26.54%238M | 112.76%324M | -761.46%-2.54B | -29.15%384M | 162.88%542M |
-Change in inventory | -50.68%-1B | -3.58%-665M | -112.79%-642M | -35.36%5.02B | 47.74%7.77B | -20.05%5.26B | 89.98%6.58B | -19.13%3.46B | -37.02%4.28B | 499.38%6.8B |
-Change in payables | 986.67%931M | 75.97%-105M | -349.71%-437M | 104.18%175M | -13,416.13%-4.19B | 87.55%-31M | -108.85%-249M | 417.36%2.82B | 16.48%-887M | -142.41%-1.06B |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-921M | 626.29%921M |
-Provision for loans, leases and other losses | -8.92%194M | 102.86%213M | 1,212.50%105M | -75.00%8M | 176.19%32M | -135.29%-42M | -46.88%119M | --224M | ---- | ---- |
-Changes in other current assets | 33.10%-958M | -126.79%-1.43B | 1,372.86%5.35B | 17.65%-420M | 2.67%-510M | 16.56%-524M | ---628M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 12.96%-94M | 11.48%-108M | 12.23%-122M | -8.59%-139M | 0.00%-128M | 4.48%-128M | 9.46%-134M | 14.45%-148M | 19.53%-173M | 9.66%-215M |
Interest received (cash flow from operating activities) | 34.34%133M | -19.51%99M | 43.02%123M | -9.47%86M | -20.17%95M | 12.26%119M | 8.16%106M | 16.67%98M | 3.70%84M | 14.08%81M |
Tax refund paid | -21.97%-1.98B | -45.35%-1.63B | 5.33%-1.12B | -18.10%-1.18B | -98.81%-1B | 66.06%-503M | -62.50%-1.48B | -87.65%-912M | 45.70%-486M | -133.68%-895M |
Other operating cash inflow (outflow) | -50.00%-186M | -235.14%-124M | -37M | 0 | -102.00%-1M | -53.70%50M | -79.27%108M | 26,150.00%521M | -102.90%-2M | 7,000.00%69M |
Operating cash flow | 261.52%11.19B | -72.99%3.1B | 0.81%11.46B | 0.20%11.37B | -8.99%11.35B | -0.32%12.47B | 6.22%12.51B | 31.42%11.77B | -18.67%8.96B | -4.23%11.02B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -91.92%-7.34B | -68.44%-3.82B | 64.59%-2.27B | 37.37%-6.41B | 23.92%-10.23B | -21.16%-13.45B | -17.18%-11.1B | 2.50%-9.47B | -6.29%-9.72B | -50.40%-9.14B |
Net business purchase and sale | --3.05B | --0 | ---410M | ---- | 150.56%318M | ---629M | ---- | --2.1B | ---- | --912M |
Net investment product transactions | --0 | --0 | -44.57%102M | --184M | ---- | 1,165.69%1.29B | 5,000.00%102M | -98.28%2M | --116M | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | 325.29%723M | --170M | ---- | ---- | ---- |
Net changes in other investments | -4,466.67%-262M | 103.49%6M | 59.43%-172M | -631.03%-424M | 96.08%-58M | -74.00%-1.48B | -60.68%-850M | -402.29%-529M | -70.78%175M | 518.88%599M |
Investing cash flow | -19.13%-4.55B | -38.81%-3.82B | 58.65%-2.75B | 33.33%-6.65B | 26.36%-9.97B | -15.96%-13.54B | -47.87%-11.68B | 16.20%-7.9B | -23.53%-9.42B | -22.57%-7.63B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 18.18%-1.8B | 18.58%-2.2B | -152.98%-2.7B | 357.71%5.1B | -194.06%-1.98B | 66.98%2.1B | 37.55%1.26B | 158.91%916M | 29.64%-1.56B | -94.54%-2.21B |
Increase or decrease of lease financing | -17.24%-374M | 10.64%-319M | 8.70%-357M | 7.13%-391M | 9.27%-421M | -1.31%-464M | 15.19%-458M | 3.23%-540M | 1.24%-558M | -7.41%-565M |
Cash dividends paid | -46.46%-1.26B | -224.91%-861M | 0.38%-265M | 49.72%-266M | 0.19%-529M | 0.00%-530M | -14.47%-530M | -75.38%-463M | 20.24%-264M | -24.91%-331M |
Cash dividends for minorities | -32.56%-57M | -16.22%-43M | 31.48%-37M | 0.00%-54M | -8.00%-54M | -47.06%-50M | -88.89%-34M | -20.00%-18M | 46.43%-15M | 3.45%-28M |
Net other fund-raising expenses | 268.89%76M | 63.41%-45M | 31.67%-123M | 57.35%-180M | -955.00%-422M | -300.00%-40M | -113.51%-10M | 264.44%74M | 15.09%-45M | 67.88%-53M |
Financing cash flow | 1.50%-3.42B | 0.46%-3.47B | -182.78%-3.48B | 223.61%4.21B | -433.82%-3.41B | 347.37%1.02B | 835.48%228M | 98.73%-31M | 23.53%-2.44B | -50.26%-3.19B |
Net cash flow | ||||||||||
Beginning cash position | -18.78%18.12B | 30.61%22.31B | 109.62%17.08B | -19.96%8.15B | -0.53%10.18B | 11.53%10.23B | 72.14%9.18B | -38.11%5.33B | 2.45%8.61B | 60.21%8.41B |
Current changes in cash | 177.04%3.23B | -180.14%-4.19B | -41.46%5.23B | 539.64%8.93B | -3,592.73%-2.03B | -105.20%-55M | -72.52%1.06B | 232.53%3.85B | -1,558.29%-2.9B | -93.70%199M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -733.33%-38M | 200.00%6M |
Cash adjustments other than cash changes | ---- | ---- | ---- | 300.00%2M | -200.00%-1M | 0.00%1M | 200.00%1M | 99.71%-1M | -34,300.00%-342M | --1M |
End cash Position | 17.81%21.34B | -18.78%18.12B | 30.61%22.31B | 109.62%17.08B | -19.96%8.15B | -0.53%10.18B | 11.53%10.23B | 72.14%9.18B | -38.11%5.33B | 2.45%8.61B |
Free cash flow | 630.12%3.85B | -107.91%-727M | 85.30%9.19B | 345.24%4.96B | 213.56%1.11B | -169.72%-981M | -38.10%1.41B | 328.67%2.27B | -153.18%-994M | -64.23%1.87B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data