(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 210.92%614.37M | -21.06%197.6M | -52.10%250.33M | 3,416.26%522.59M | -95.49%14.86M | -8.86%329.64M | 12.35%361.69M | -18.41%321.93M | -23.09%394.56M | 171.83%513.03M |
Net profit before non-cash adjustment | 218.76%301.5M | -57.42%94.59M | 30.61%222.15M | -32.60%170.08M | 105.16%252.33M | -7.57%123M | -47.07%133.07M | 34.59%251.42M | -37.54%186.8M | -4.80%299.05M |
Total adjustment of non-cash items | -167.37%-81.73M | -54.32%121.32M | 118.40%265.59M | -9.27%121.61M | -10.21%134.04M | 36.25%149.28M | 256.91%109.56M | -67.63%30.7M | 1.52%94.83M | -32.93%93.4M |
-Depreciation and amortization | -0.02%140.33M | -1.42%140.37M | 0.62%142.38M | 1.29%141.51M | 0.56%139.71M | -4.76%138.92M | 3.83%145.87M | 2.76%140.49M | 8.36%136.72M | -14.60%126.17M |
-Reversal of impairment losses recognized in profit and loss | 125.51%48.2M | -83.72%21.37M | --131.3M | ---- | 43.63%36.89M | -70.57%25.68M | --87.28M | ---- | ---- | --20.58M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -26.18%6.88M | 102.98%9.32M |
-Disposal profit | -895.73%-160.83M | -205.67%-16.15M | 432.58%15.29M | 106.13%2.87M | -125.34%-46.85M | 83.96%-20.79M | -11.86%-129.6M | -1,430.48%-115.86M | 24.95%-7.57M | 36.70%-10.09M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 32.81%-27.75M | ---41.3M |
-Other non-cash items | -350.97%-109.43M | -3.79%-24.27M | -2.67%-23.38M | -630.03%-22.77M | -21.35%4.3M | -9.06%5.46M | -1.01%6.01M | 145.11%6.07M | -19.25%-13.45M | -103.52%-11.28M |
Changes in working capital | 2,254.73%394.6M | 92.29%-18.31M | -202.82%-237.41M | 162.15%230.9M | -747.54%-371.51M | -51.82%57.37M | 199.07%119.07M | -64.75%39.81M | -6.34%112.94M | 145.56%120.59M |
-Change in receivables | -81.55%42.91M | 233.40%232.63M | -225.96%-174.38M | 58.82%138.44M | 254.77%87.17M | 45.25%-56.32M | -26.15%-102.87M | -129.24%-81.54M | 255.89%278.83M | 130.22%78.35M |
-Change in inventory | 84.29%-37.15M | -2,444.00%-236.46M | -86.06%10.09M | 169.36%72.37M | -18.93%-104.34M | -3,151.69%-87.74M | 244.25%2.88M | 97.61%-1.99M | -5.65%-83.22M | -194.05%-78.77M |
-Change in payables | 374.85%383.07M | 459.49%80.67M | 6.14%-22.44M | 92.68%-23.91M | -365.27%-326.43M | -50.19%123.06M | 1,278.76%247.06M | 125.08%17.92M | -197.34%-71.45M | 197.14%73.41M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -212.98%-47.85M | 761.49%42.35M |
-Provision for loans, leases and other losses | 126.02%6.18M | -77.15%-23.75M | -364.55%-13.41M | 79.62%-2.89M | -168.71%-14.16M | 43.00%20.61M | -0.83%14.41M | --14.53M | ---- | ---- |
-Changes in other current assets | 144.82%63.33M | -681.40%-141.31M | -153.11%-18.08M | -75.92%34.05M | 231.23%141.4M | -1,431.59%-107.75M | -83.49%8.09M | 33.79%49.01M | 597.26%36.63M | 128.41%5.25M |
-Changes in other current liabilities | -191.18%-63.75M | 464.39%69.91M | -249.49%-19.19M | 108.27%12.83M | -193.73%-155.15M | 427.75%165.52M | -220.55%-50.5M | --41.89M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 1.2M | |||||||||
Interest paid (cash flow from operating activities) | -13.07%-3.61M | 7.29%-3.19M | 13.50%-3.44M | 7.16%-3.98M | 18.16%-4.29M | 14.32%-5.24M | -3.21%-6.11M | 28.15%-5.92M | 26.66%-8.24M | 19.76%-11.24M |
Interest received (cash flow from operating activities) | 44.76%39.77M | 1.15%27.48M | 1.95%27.16M | -19.82%26.64M | 0.16%33.23M | 26.13%33.18M | 24.72%26.3M | 2.81%21.09M | -9.58%20.51M | 30.33%22.69M |
Tax refund paid | 69.25%-52.67M | -135.83%-171.31M | 45.34%-72.64M | -31.90%-132.9M | -7.28%-100.76M | 48.21%-93.92M | -83.58%-181.37M | -12.44%-98.8M | -19.70%-87.87M | -9.17%-73.41M |
Other operating cash inflow (outflow) | 6,205,000.00%62.05M | -1K | 0 | 0 | -1K | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 1,205.07%659.91M | -74.89%50.57M | -51.16%201.4M | 824.02%412.35M | -121.60%-56.95M | 30.71%263.66M | -15.35%201.71M | -25.29%238.3M | -29.29%318.96M | 261.17%451.08M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 45.98%-32.57M | -32.24%-60.29M | 47.92%-45.59M | 45.36%-87.53M | -99.76%-160.21M | -30.32%-80.2M | -515.52%-61.54M | 110.88%14.81M | -94.91%-136.06M | -306.70%-69.81M |
Net intangibles purchase and sale | -244.63%-25.67M | ---7.45M | --0 | 29.17%-1.7M | -287.10%-2.4M | -71.75%-620K | 94.55%-361K | -50.03%-6.62M | 45.57%-4.42M | -117.19%-8.11M |
Net business purchase and sale | ---14.48M | --0 | ---- | ---- | ---13.96M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 174.69%35.41M | -299.94%-47.41M | 131.85%23.71M | -173.98%-74.44M | 151.47%100.63M | -203.28%-195.5M | 409.94%189.3M | 77.10%37.12M | 119.23%20.96M | -289.65%-108.97M |
Repayment of advance payments to other parties and cash income from loans | --50M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -200.00%-1K | -99.92%1K | 125,300.00%1.25M | 0.00%1K | 0.00%1K | --1K | ---- | 155.48%18.28M | -700.64%-32.95M | 242.73%5.49M |
Investing cash flow | 111.02%12.69M | -458.23%-115.14M | 87.40%-20.63M | -115.54%-163.68M | 72.52%-75.94M | -316.89%-276.32M | 100.36%127.4M | 141.71%63.59M | 15.96%-152.46M | -594.54%-181.41M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 84.99%-15.41M | 35.07%-102.62M | -188.44%-158.04M | 2,796.59%178.7M | -119.82%-6.63M | -54.14%33.43M | 136.10%72.89M | -642.23%-201.93M | 93.63%-27.21M | -2,704.78%-427.22M |
Net common stock issuance | 12.86%-183K | 45.31%-210K | -1,500.00%-384K | 87.63%-24K | 72.33%-194K | -83.51%-701K | 99.13%-382K | -4,197.27%-44.09M | -102.08%-1.03M | 7,016.27%49.31M |
Increase or decrease of lease financing | 49.43%-352K | -1.46%-696K | -139.02%-686K | ---287K | ---- | ---- | ---- | ---- | ---- | 22.20%-1.49M |
Cash dividends paid | 16.67%-44.83M | -19.98%-53.8M | 0.00%-44.84M | 16.67%-44.84M | 25.02%-53.82M | -33.32%-71.77M | 1.61%-53.84M | 0.02%-54.72M | -49.97%-54.73M | ---36.49M |
Cash dividends for minorities | 0.00%-400K | 86.06%-400K | 60.32%-2.87M | 54.86%-7.23M | -96.37%-16.02M | 0.04%-8.16M | -1.96%-8.16M | -461.15%-8M | -83.06%-1.43M | 28.47%-779K |
Net other fund-raising expenses | ---- | ---1K | ---- | 999,800.00%10M | --1K | ---- | ---- | ---5.23M | ---- | ---- |
Financing cash flow | 61.22%-61.17M | 23.74%-157.72M | -251.72%-206.82M | 277.84%136.32M | -62.40%-76.65M | -548.86%-47.2M | 103.35%10.52M | -272.07%-313.97M | 79.75%-84.39M | -2,099.58%-416.67M |
Net cash flow | ||||||||||
Beginning cash position | -14.60%1.25B | -1.04%1.47B | 34.84%1.48B | -16.23%1.1B | -5.17%1.31B | 33.23%1.39B | -1.97%1.04B | 7.84%1.06B | -11.95%983.78M | 16.77%1.12B |
Current changes in cash | 375.05%611.43M | -753.58%-222.3M | -106.76%-26.04M | 283.73%384.99M | -250.04%-209.54M | -117.63%-59.86M | 2,910.78%339.63M | -114.71%-12.08M | 155.86%82.12M | -203.06%-147M |
Effect of exchange rate changes | -49.79%3.98M | -24.97%7.93M | 781.99%10.56M | 57.83%-1.55M | 68.97%-3.67M | -297.78%-11.84M | 167.50%5.99M | -77.16%-8.87M | -137.04%-5.01M | -24.12%13.51M |
Cash adjustments other than cash changes | ---1K | ---- | --1K | ---- | ---- | ---- | -200.00%-1K | --1K | ---- | -200.00%-1K |
End cash Position | 49.07%1.87B | -14.60%1.25B | -1.04%1.47B | 34.84%1.48B | -16.23%1.1B | -5.17%1.31B | 33.23%1.39B | -1.97%1.04B | 7.84%1.06B | -11.95%983.78M |
Free cash flow | 3,181.15%544.41M | -111.34%-17.67M | -51.79%155.76M | 247.12%323.09M | -231.87%-219.61M | 19.69%166.54M | 199.43%139.14M | -73.97%46.47M | -52.11%178.49M | 816.98%372.72M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data