JP Stock MarketDetailed Quotes

9989 Sundrug

Watchlist
  • 3555.0
  • +115.0+3.34%
20min DelayMarket Closed Nov 22 15:30 JST
424.22BMarket Cap14.27P/E (Static)

Sundrug Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-17.46%63.39B
-13.82%69.7B
-13.82%69.7B
-20.72%67.25B
-18.71%76.81B
-22.46%68.82B
-9.47%80.87B
-9.47%80.87B
-4.34%84.83B
4.64%94.48B
-Cash and cash equivalents
-17.46%63.39B
-13.82%69.7B
-13.82%69.7B
-20.72%67.25B
-18.71%76.81B
-22.46%68.82B
-9.47%80.87B
-9.47%80.87B
-4.34%84.83B
4.64%94.48B
Receivables
8.24%24.68B
13.68%42.64B
13.68%42.64B
9.91%27.36B
10.67%22.8B
17.74%22.34B
12.10%37.51B
12.10%37.51B
22.23%24.89B
16.69%20.6B
-Accounts receivable
8.24%24.68B
20.32%26.74B
20.32%26.74B
9.91%27.36B
10.67%22.8B
17.74%22.34B
16.31%22.22B
16.31%22.22B
22.23%24.89B
16.69%20.6B
-Gross accounts receivable
8.24%24.68B
20.32%26.74B
20.32%26.74B
9.91%27.36B
10.67%22.8B
17.74%22.34B
16.31%22.22B
16.31%22.22B
22.23%24.89B
16.69%20.6B
-Other receivables
----
4.03%15.9B
4.03%15.9B
----
----
----
6.49%15.28B
6.49%15.28B
----
----
Inventory
7.66%93.11B
9.95%91.29B
9.95%91.29B
15.71%93.17B
20.80%86.49B
16.64%85.62B
14.46%83.03B
14.46%83.03B
7.65%80.52B
0.92%71.59B
Other current assets
5.66%21.41B
2.51%4.61B
2.51%4.61B
2.38%19.9B
6.13%20.26B
4.29%18.57B
6.99%4.5B
6.99%4.5B
11.94%19.43B
12.08%19.09B
Total current assets
-1.82%202.59B
1.13%208.24B
1.13%208.24B
-0.95%207.68B
0.28%206.35B
-1.80%195.35B
3.19%205.91B
3.19%205.91B
4.21%209.67B
5.02%205.77B
Non current assets
Net PPE
14.28%154.99B
16.76%148.37B
16.76%148.37B
20.22%141.29B
26.07%135.63B
25.67%130.47B
23.30%127.07B
23.30%127.07B
61.13%117.53B
53.71%107.58B
-Gross PP&E
14.28%154.99B
15.16%246.66B
15.16%246.66B
20.22%141.29B
26.07%135.63B
25.67%130.47B
19.62%214.19B
19.62%214.19B
61.13%117.53B
53.71%107.58B
-Accumulated depreciation
----
-12.84%-98.3B
-12.84%-98.3B
----
----
----
-14.63%-87.11B
-14.63%-87.11B
----
----
Total investment
--34.94B
10,620.96%35.81B
10,620.96%35.81B
----
----
----
12.84%334M
12.84%334M
----
----
-Financial asset investment
--34.94B
10,620.96%35.81B
10,620.96%35.81B
----
----
----
12.84%334M
12.84%334M
----
----
-Including:Available-for-sale securities
--34.94B
10,620.96%35.81B
10,620.96%35.81B
----
----
----
12.84%334M
12.84%334M
----
----
Long-term accounts receivable and other receivables
----
-4.50%7.65B
-4.50%7.65B
----
----
----
3.91%8.01B
3.91%8.01B
----
----
Goodwill and other intangible assets
-4.88%8.86B
0.43%9.14B
0.43%9.14B
10.21%9.21B
54.97%9.32B
50.86%9.07B
52.93%9.1B
52.93%9.1B
51.12%8.35B
8.60%6.01B
-Goodwill
-7.13%1.5B
-6.88%1.56B
-6.88%1.56B
-30.04%1.58B
161,200.00%1.61B
82,000.00%1.64B
83,450.00%1.67B
83,450.00%1.67B
37,633.33%2.26B
-88.89%1M
-Other intangible assets
-4.41%7.36B
2.07%7.59B
2.07%7.59B
25.17%7.62B
28.15%7.7B
23.58%7.43B
24.90%7.43B
24.90%7.43B
10.29%6.09B
8.76%6.01B
Deferred tax assets-non current
----
12.20%8.95B
12.20%8.95B
----
----
----
9.42%7.98B
9.42%7.98B
----
----
Other non current assets
0.14%18.61B
-9.53%2.05B
-9.53%2.05B
2.82%18.42B
4.84%18.59B
6.65%18.65B
17.95%2.27B
17.95%2.27B
3.61%17.92B
3.11%17.73B
Total non current assets
32.94%217.4B
36.96%211.96B
36.96%211.96B
17.47%168.92B
24.53%163.53B
24.25%158.19B
22.61%154.76B
22.61%154.76B
19.15%143.8B
11.65%131.32B
Total assets
13.55%419.99B
16.51%420.21B
16.51%420.21B
6.54%376.6B
9.73%369.88B
8.36%353.53B
10.71%360.67B
10.71%360.67B
9.81%353.47B
7.51%337.09B
Liabilities
Current liabilities
Financial liabilities
--3.5B
--35B
--35B
----
----
----
--0
--0
----
----
-Current debt and capital lease obligation
--3.5B
--35B
--35B
----
----
----
--0
--0
----
----
-Including:Current debt
--3.5B
--35B
--35B
----
----
----
--0
--0
----
----
Payables
-0.82%81.89B
3.24%84.92B
3.24%84.92B
5.80%87.87B
9.89%82.57B
6.76%76.36B
13.88%82.26B
13.88%82.26B
11.67%83.05B
5.33%75.14B
-accounts payable
-0.49%74.86B
4.55%77.37B
4.55%77.37B
5.64%83.22B
9.47%75.23B
6.36%72.73B
10.41%74.01B
10.41%74.01B
10.36%78.77B
5.89%68.73B
-Total tax payable
-4.18%7.03B
-8.51%7.55B
-8.51%7.55B
8.69%4.65B
14.43%7.34B
15.48%3.63B
58.67%8.25B
58.67%8.25B
42.63%4.28B
-0.25%6.41B
Pension and other retirement benefit plans
75.00%63M
----
----
-6.90%54M
-7.69%36M
-5.26%18M
----
----
28.89%58M
30.00%39M
Accrued and deferred income
----
19.07%5.98B
19.07%5.98B
----
----
----
16.81%5.02B
16.81%5.02B
----
----
Other current liabilities
-1.10%31.04B
13.85%29.57B
13.85%29.57B
6.92%30.58B
34.82%31.38B
25.56%28.61B
33.07%25.97B
33.07%25.97B
22.62%28.61B
12.91%23.28B
Current liabilities
2.20%116.49B
37.28%155.47B
37.28%155.47B
6.08%118.51B
15.77%113.99B
11.30%104.98B
17.91%113.25B
17.91%113.25B
14.29%111.71B
7.04%98.45B
Non current liabilities
Non current financial liabilities
--30.92B
----
----
----
----
----
----
----
----
----
-Long term debt and capital lease obligation
--30.92B
----
----
----
----
----
----
----
----
----
-Including:Long term debt
--30.92B
----
----
----
----
----
----
----
----
----
Long term provisions
7.67%6.76B
7.93%6.64B
7.93%6.64B
10.22%6.42B
15.33%6.28B
15.97%6.2B
16.15%6.16B
16.15%6.16B
14.75%5.82B
10.31%5.45B
Long term pension and other post-retirement benefit plans
6.39%2.53B
7.71%2.47B
7.71%2.47B
4.44%2.43B
33.18%2.38B
34.00%2.34B
35.38%2.3B
35.38%2.3B
45.58%2.32B
14.55%1.79B
Other non current liabilities
-1.52%2.53B
-4.08%2.54B
-4.08%2.54B
-5.23%2.54B
12.72%2.57B
21.51%2.61B
23.84%2.64B
23.84%2.64B
57.45%2.68B
30.14%2.28B
Total non current liabilities
280.57%42.74B
5.02%11.65B
5.02%11.65B
5.16%11.38B
18.06%11.23B
20.67%11.15B
21.52%11.1B
21.52%11.1B
29.30%10.82B
15.32%9.51B
Total liabilities
27.17%159.23B
34.40%167.12B
34.40%167.12B
6.00%129.88B
15.98%125.22B
12.14%116.13B
18.23%124.35B
18.23%124.35B
15.47%122.53B
7.72%107.97B
Shareholders'equity
Share capital
0.00%3.93B
0.00%3.93B
0.00%3.93B
0.00%3.93B
0.00%3.93B
0.00%3.93B
0.00%3.93B
0.00%3.93B
0.00%3.93B
0.00%3.93B
-common stock
0.00%3.93B
0.00%3.93B
0.00%3.93B
0.00%3.93B
0.00%3.93B
0.00%3.93B
0.00%3.93B
0.00%3.93B
0.00%3.93B
0.00%3.93B
Additional paid-in capital
0.49%7.53B
0.89%7.5B
0.89%7.5B
0.89%7.5B
0.89%7.5B
0.00%7.43B
0.00%7.43B
0.00%7.43B
0.00%7.43B
0.00%7.43B
Retained earnings
6.70%254.88B
7.20%247.27B
7.20%247.27B
6.93%240.93B
6.80%238.87B
6.66%231.71B
7.21%230.66B
7.21%230.66B
7.14%225.32B
7.54%223.66B
Less: Treasury stock
-0.64%3.87B
-1.17%3.89B
-1.17%3.89B
-1.17%3.89B
-1.17%3.89B
0.03%3.94B
0.03%3.94B
0.03%3.94B
0.03%3.94B
0.00%3.94B
Fixed asset revaluation reserve
0.00%-1.81B
0.00%-1.81B
0.00%-1.81B
0.00%-1.81B
6.96%-1.81B
6.96%-1.81B
6.96%-1.81B
6.96%-1.81B
6.96%-1.81B
6.33%-1.94B
Other reserves
27.78%92M
270.83%89M
270.83%89M
386.36%63M
250.00%72M
178.57%44M
138.10%24M
138.10%24M
38.89%-22M
-29.73%-48M
Other equity interest
----
----
----
----
----
6.90%31M
3.57%29M
3.57%29M
3.85%27M
24.00%31M
Total stockholders'equity
6.58%260.76B
7.09%253.09B
7.09%253.09B
6.83%246.72B
6.78%244.67B
6.61%237.4B
7.13%236.33B
7.13%236.33B
7.03%230.94B
7.41%229.12B
Total equity
6.58%260.76B
7.09%253.09B
7.09%253.09B
6.83%246.72B
6.78%244.67B
6.61%237.4B
7.13%236.33B
7.13%236.33B
7.03%230.94B
7.41%229.12B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -17.46%63.39B-13.82%69.7B-13.82%69.7B-20.72%67.25B-18.71%76.81B-22.46%68.82B-9.47%80.87B-9.47%80.87B-4.34%84.83B4.64%94.48B
-Cash and cash equivalents -17.46%63.39B-13.82%69.7B-13.82%69.7B-20.72%67.25B-18.71%76.81B-22.46%68.82B-9.47%80.87B-9.47%80.87B-4.34%84.83B4.64%94.48B
Receivables 8.24%24.68B13.68%42.64B13.68%42.64B9.91%27.36B10.67%22.8B17.74%22.34B12.10%37.51B12.10%37.51B22.23%24.89B16.69%20.6B
-Accounts receivable 8.24%24.68B20.32%26.74B20.32%26.74B9.91%27.36B10.67%22.8B17.74%22.34B16.31%22.22B16.31%22.22B22.23%24.89B16.69%20.6B
-Gross accounts receivable 8.24%24.68B20.32%26.74B20.32%26.74B9.91%27.36B10.67%22.8B17.74%22.34B16.31%22.22B16.31%22.22B22.23%24.89B16.69%20.6B
-Other receivables ----4.03%15.9B4.03%15.9B------------6.49%15.28B6.49%15.28B--------
Inventory 7.66%93.11B9.95%91.29B9.95%91.29B15.71%93.17B20.80%86.49B16.64%85.62B14.46%83.03B14.46%83.03B7.65%80.52B0.92%71.59B
Other current assets 5.66%21.41B2.51%4.61B2.51%4.61B2.38%19.9B6.13%20.26B4.29%18.57B6.99%4.5B6.99%4.5B11.94%19.43B12.08%19.09B
Total current assets -1.82%202.59B1.13%208.24B1.13%208.24B-0.95%207.68B0.28%206.35B-1.80%195.35B3.19%205.91B3.19%205.91B4.21%209.67B5.02%205.77B
Non current assets
Net PPE 14.28%154.99B16.76%148.37B16.76%148.37B20.22%141.29B26.07%135.63B25.67%130.47B23.30%127.07B23.30%127.07B61.13%117.53B53.71%107.58B
-Gross PP&E 14.28%154.99B15.16%246.66B15.16%246.66B20.22%141.29B26.07%135.63B25.67%130.47B19.62%214.19B19.62%214.19B61.13%117.53B53.71%107.58B
-Accumulated depreciation -----12.84%-98.3B-12.84%-98.3B-------------14.63%-87.11B-14.63%-87.11B--------
Total investment --34.94B10,620.96%35.81B10,620.96%35.81B------------12.84%334M12.84%334M--------
-Financial asset investment --34.94B10,620.96%35.81B10,620.96%35.81B------------12.84%334M12.84%334M--------
-Including:Available-for-sale securities --34.94B10,620.96%35.81B10,620.96%35.81B------------12.84%334M12.84%334M--------
Long-term accounts receivable and other receivables -----4.50%7.65B-4.50%7.65B------------3.91%8.01B3.91%8.01B--------
Goodwill and other intangible assets -4.88%8.86B0.43%9.14B0.43%9.14B10.21%9.21B54.97%9.32B50.86%9.07B52.93%9.1B52.93%9.1B51.12%8.35B8.60%6.01B
-Goodwill -7.13%1.5B-6.88%1.56B-6.88%1.56B-30.04%1.58B161,200.00%1.61B82,000.00%1.64B83,450.00%1.67B83,450.00%1.67B37,633.33%2.26B-88.89%1M
-Other intangible assets -4.41%7.36B2.07%7.59B2.07%7.59B25.17%7.62B28.15%7.7B23.58%7.43B24.90%7.43B24.90%7.43B10.29%6.09B8.76%6.01B
Deferred tax assets-non current ----12.20%8.95B12.20%8.95B------------9.42%7.98B9.42%7.98B--------
Other non current assets 0.14%18.61B-9.53%2.05B-9.53%2.05B2.82%18.42B4.84%18.59B6.65%18.65B17.95%2.27B17.95%2.27B3.61%17.92B3.11%17.73B
Total non current assets 32.94%217.4B36.96%211.96B36.96%211.96B17.47%168.92B24.53%163.53B24.25%158.19B22.61%154.76B22.61%154.76B19.15%143.8B11.65%131.32B
Total assets 13.55%419.99B16.51%420.21B16.51%420.21B6.54%376.6B9.73%369.88B8.36%353.53B10.71%360.67B10.71%360.67B9.81%353.47B7.51%337.09B
Liabilities
Current liabilities
Financial liabilities --3.5B--35B--35B--------------0--0--------
-Current debt and capital lease obligation --3.5B--35B--35B--------------0--0--------
-Including:Current debt --3.5B--35B--35B--------------0--0--------
Payables -0.82%81.89B3.24%84.92B3.24%84.92B5.80%87.87B9.89%82.57B6.76%76.36B13.88%82.26B13.88%82.26B11.67%83.05B5.33%75.14B
-accounts payable -0.49%74.86B4.55%77.37B4.55%77.37B5.64%83.22B9.47%75.23B6.36%72.73B10.41%74.01B10.41%74.01B10.36%78.77B5.89%68.73B
-Total tax payable -4.18%7.03B-8.51%7.55B-8.51%7.55B8.69%4.65B14.43%7.34B15.48%3.63B58.67%8.25B58.67%8.25B42.63%4.28B-0.25%6.41B
Pension and other retirement benefit plans 75.00%63M---------6.90%54M-7.69%36M-5.26%18M--------28.89%58M30.00%39M
Accrued and deferred income ----19.07%5.98B19.07%5.98B------------16.81%5.02B16.81%5.02B--------
Other current liabilities -1.10%31.04B13.85%29.57B13.85%29.57B6.92%30.58B34.82%31.38B25.56%28.61B33.07%25.97B33.07%25.97B22.62%28.61B12.91%23.28B
Current liabilities 2.20%116.49B37.28%155.47B37.28%155.47B6.08%118.51B15.77%113.99B11.30%104.98B17.91%113.25B17.91%113.25B14.29%111.71B7.04%98.45B
Non current liabilities
Non current financial liabilities --30.92B------------------------------------
-Long term debt and capital lease obligation --30.92B------------------------------------
-Including:Long term debt --30.92B------------------------------------
Long term provisions 7.67%6.76B7.93%6.64B7.93%6.64B10.22%6.42B15.33%6.28B15.97%6.2B16.15%6.16B16.15%6.16B14.75%5.82B10.31%5.45B
Long term pension and other post-retirement benefit plans 6.39%2.53B7.71%2.47B7.71%2.47B4.44%2.43B33.18%2.38B34.00%2.34B35.38%2.3B35.38%2.3B45.58%2.32B14.55%1.79B
Other non current liabilities -1.52%2.53B-4.08%2.54B-4.08%2.54B-5.23%2.54B12.72%2.57B21.51%2.61B23.84%2.64B23.84%2.64B57.45%2.68B30.14%2.28B
Total non current liabilities 280.57%42.74B5.02%11.65B5.02%11.65B5.16%11.38B18.06%11.23B20.67%11.15B21.52%11.1B21.52%11.1B29.30%10.82B15.32%9.51B
Total liabilities 27.17%159.23B34.40%167.12B34.40%167.12B6.00%129.88B15.98%125.22B12.14%116.13B18.23%124.35B18.23%124.35B15.47%122.53B7.72%107.97B
Shareholders'equity
Share capital 0.00%3.93B0.00%3.93B0.00%3.93B0.00%3.93B0.00%3.93B0.00%3.93B0.00%3.93B0.00%3.93B0.00%3.93B0.00%3.93B
-common stock 0.00%3.93B0.00%3.93B0.00%3.93B0.00%3.93B0.00%3.93B0.00%3.93B0.00%3.93B0.00%3.93B0.00%3.93B0.00%3.93B
Additional paid-in capital 0.49%7.53B0.89%7.5B0.89%7.5B0.89%7.5B0.89%7.5B0.00%7.43B0.00%7.43B0.00%7.43B0.00%7.43B0.00%7.43B
Retained earnings 6.70%254.88B7.20%247.27B7.20%247.27B6.93%240.93B6.80%238.87B6.66%231.71B7.21%230.66B7.21%230.66B7.14%225.32B7.54%223.66B
Less: Treasury stock -0.64%3.87B-1.17%3.89B-1.17%3.89B-1.17%3.89B-1.17%3.89B0.03%3.94B0.03%3.94B0.03%3.94B0.03%3.94B0.00%3.94B
Fixed asset revaluation reserve 0.00%-1.81B0.00%-1.81B0.00%-1.81B0.00%-1.81B6.96%-1.81B6.96%-1.81B6.96%-1.81B6.96%-1.81B6.96%-1.81B6.33%-1.94B
Other reserves 27.78%92M270.83%89M270.83%89M386.36%63M250.00%72M178.57%44M138.10%24M138.10%24M38.89%-22M-29.73%-48M
Other equity interest --------------------6.90%31M3.57%29M3.57%29M3.85%27M24.00%31M
Total stockholders'equity 6.58%260.76B7.09%253.09B7.09%253.09B6.83%246.72B6.78%244.67B6.61%237.4B7.13%236.33B7.13%236.33B7.03%230.94B7.41%229.12B
Total equity 6.58%260.76B7.09%253.09B7.09%253.09B6.83%246.72B6.78%244.67B6.61%237.4B7.13%236.33B7.13%236.33B7.03%230.94B7.41%229.12B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data