(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -39.87%39.39M | -29.45%40.11M | -12.26%57.59M | 9.43%60.17M | 9.43%60.17M | 9.44%65.51M | -6.06%56.85M | 5.16%65.64M | -22.93%54.98M | -22.93%54.98M |
-Cash and cash equivalents | -39.87%39.39M | -29.45%40.11M | -12.26%57.59M | 9.43%60.17M | 9.43%60.17M | 9.44%65.51M | -6.06%56.85M | 5.16%65.64M | -22.93%54.98M | -22.93%54.98M |
Receivables | 287.74%1.15M | 121.49%1.36M | 218.11%1.37M | -30.07%4.5M | -30.07%4.5M | -10.79%296.35K | 51.00%612.85K | 22.12%429.85K | 490.97%6.43M | 490.97%6.43M |
-Accounts receivable | 287.74%1.15M | 121.49%1.36M | 218.11%1.37M | -61.80%2.24M | -61.80%2.24M | -10.79%296.35K | 51.00%612.85K | 22.12%429.85K | 523.76%5.85M | 523.76%5.85M |
-Taxes receivable | ---- | ---- | ---- | 7.52%624.88K | 7.52%624.88K | ---- | ---- | ---- | 286.42%581.16K | 286.42%581.16K |
-Related party accounts receivable | ---- | ---- | ---- | --1.64M | --1.64M | ---- | ---- | ---- | --0 | --0 |
Prepaid assets | ---- | ---- | ---- | 89.09%2.68M | 89.09%2.68M | ---- | ---- | ---- | 42.10%1.42M | 42.10%1.42M |
Other current assets | 104.19%19.73M | 130.30%22.22M | 181.80%19.8M | 27.37%3.09M | 27.37%3.09M | 58.70%9.66M | 58.26%9.65M | 5.96%7.02M | 22.69%2.43M | 22.69%2.43M |
Total current assets | -20.13%60.27M | -5.10%63.69M | 7.75%78.76M | 7.94%70.44M | 7.94%70.44M | 13.86%75.47M | 0.14%67.11M | 5.33%73.09M | -13.45%65.26M | -13.45%65.26M |
Non current assets | ||||||||||
Net PPE | 28.92%79.87M | 13.33%75.16M | 0.93%67.4M | -23.80%53.63M | -23.80%53.63M | -7.35%61.96M | -8.30%66.32M | -12.54%66.78M | -10.83%70.38M | -10.83%70.38M |
-Gross PPE | 28.92%79.87M | 13.33%75.16M | 0.93%67.4M | -16.11%89.45M | -16.11%89.45M | -7.35%61.96M | -8.30%66.32M | -12.54%66.78M | -4.66%106.64M | -4.66%106.64M |
-Accumulated depreciation | ---- | ---- | ---- | 1.20%-35.83M | 1.20%-35.83M | ---- | ---- | ---- | -10.13%-36.26M | -10.13%-36.26M |
Goodwill and other intangible assets | -4.83%246.96M | -4.70%251.39M | -6.43%250.87M | -6.33%255.18M | -6.33%255.18M | -5.70%259.48M | -5.66%263.79M | -5.59%268.1M | -5.45%272.41M | -5.45%272.41M |
-Goodwill | 0.00%196.29M | 0.00%196.29M | 0.00%196.29M | 0.00%196.29M | 0.00%196.29M | 0.79%196.29M | 0.79%196.29M | 0.79%196.29M | 0.79%196.29M | 0.79%196.29M |
-Other intangible assets | -19.82%50.67M | -18.37%55.1M | -24.00%54.58M | -22.64%58.89M | -22.64%58.89M | -21.43%63.19M | -20.45%67.5M | -19.52%71.81M | -18.46%76.12M | -18.46%76.12M |
Investments and advances | 0.00%38M | 0.00%38M | 0.00%38M | 0.00%38M | 0.00%38M | 0.00%38M | 0.00%38M | 0.00%38M | 0.00%38M | 0.00%38M |
Related parties assets | ---- | ---- | ---- | --1.64M | --1.64M | ---- | ---- | ---- | --0 | --0 |
Other non current assets | 9.55%34.34M | 17.04%36.42M | 14.57%33.52M | 11.53%31.69M | 11.53%31.69M | 20.60%31.35M | 22.46%31.11M | 12.16%29.26M | 6.27%28.42M | 6.27%28.42M |
Total non current assets | 2.15%399.18M | 0.44%400.97M | -3.07%389.79M | -7.50%378.49M | -7.50%378.49M | -3.76%390.79M | -3.88%399.23M | -5.25%402.14M | -5.23%409.2M | -5.23%409.2M |
Total assets | -1.46%459.45M | -0.36%464.66M | -1.41%468.55M | -5.38%448.94M | -5.38%448.94M | -1.29%466.26M | -3.32%466.34M | -3.76%475.23M | -6.45%474.46M | -6.45%474.46M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | ---- | -92.71%1.08K | -92.71%1.08K | ---- | ---- | ---- | -34.88%14.83K | -34.88%14.83K |
-Total tax payable | ---- | ---- | ---- | -92.71%1.08K | -92.71%1.08K | ---- | ---- | ---- | -34.88%14.83K | -34.88%14.83K |
Current accrued expenses | 4.55%51.06M | 0.95%50.17M | -9.76%50.23M | -20.60%21M | -20.60%21M | 7.88%48.84M | 6.64%49.7M | 15.65%55.66M | 6.85%26.45M | 6.85%26.45M |
Current debt and capital lease obligation | 22.14%19.65M | 16.23%19.21M | -2.55%16.34M | -22.52%13.11M | -22.52%13.11M | 2.66%16.09M | -4.40%16.53M | -3.91%16.77M | -2.48%16.92M | -2.48%16.92M |
-Current capital lease obligation | 22.14%19.65M | 16.23%19.21M | -2.55%16.34M | -22.52%13.11M | -22.52%13.11M | 2.66%16.09M | -4.40%16.53M | -3.91%16.77M | -2.48%16.92M | -2.48%16.92M |
Current deferred liabilities | 10.04%300.27M | 11.05%290.4M | 13.96%278.49M | 14.76%252.15M | 14.76%252.15M | 14.78%272.87M | 15.17%261.5M | 17.10%244.39M | 8.53%219.72M | 8.53%219.72M |
Other current liabilities | ---- | ---- | ---- | -4.40%28.14M | -4.40%28.14M | ---- | ---- | ---- | 25.82%29.44M | 25.82%29.44M |
Current liabilities | 9.82%370.99M | 9.78%359.78M | 8.92%345.06M | 7.47%314.4M | 7.47%314.4M | 13.10%337.81M | 12.64%327.72M | 15.51%316.82M | 9.17%292.54M | 9.17%292.54M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 46.02%19.99M | 16.89%19.69M | 12.25%18.67M | -51.37%9.5M | -51.37%9.5M | -15.27%13.69M | -13.13%16.84M | -24.75%16.63M | -16.42%19.53M | -16.42%19.53M |
-Long term capital lease obligation | 46.02%19.99M | 16.89%19.69M | 12.25%18.67M | -51.37%9.5M | -51.37%9.5M | -15.27%13.69M | -13.13%16.84M | -24.75%16.63M | -16.42%19.53M | -16.42%19.53M |
Non current deferred liabilities | -80.05%2.24M | -56.98%4.98M | -43.96%8.68M | -36.09%12.07M | -36.09%12.07M | -25.03%11.24M | -38.06%11.58M | -31.96%15.49M | -24.27%18.88M | -24.27%18.88M |
Total non current liabilities | -10.82%22.24M | -13.20%24.67M | -14.85%27.35M | -43.86%21.56M | -43.86%21.56M | -19.97%24.93M | -25.37%28.42M | -28.41%32.13M | -20.48%38.41M | -20.48%38.41M |
Total liabilities | 8.40%393.23M | 7.95%384.45M | 6.73%372.42M | 1.52%335.97M | 1.52%335.97M | 9.98%362.74M | 8.24%356.15M | 9.34%348.94M | 4.64%330.95M | 4.64%330.95M |
Shareholders'equity | ||||||||||
Share capital | 0.22%4.73M | 0.27%4.73M | 0.21%4.73M | 0.21%4.73M | 0.21%4.73M | 0.07%4.72M | 0.03%4.72M | 0.00%4.72M | 0.00%4.72M | 0.00%4.72M |
-common stock | 0.22%4.73M | 0.27%4.73M | 0.21%4.73M | 0.21%4.73M | 0.21%4.73M | 0.07%4.72M | 0.03%4.72M | 0.00%4.72M | 0.00%4.72M | 0.00%4.72M |
Retained earnings | -10.19%-441.05M | -8.49%-426.39M | -9.00%-409.64M | -9.40%-391.71M | -9.40%-391.71M | -11.16%-400.26M | -12.91%-393.01M | -15.27%-375.8M | -15.44%-358.05M | -15.44%-358.05M |
Paid-in capital | 0.61%547.87M | 0.72%547.1M | 0.70%546.3M | 0.58%545.22M | 0.58%545.22M | 0.69%544.55M | 0.45%543.18M | 0.36%542.5M | 0.27%542.06M | 0.27%542.06M |
Less: Treasury stock | 0.00%8.2M | 0.00%8.2M | -3.65%8.2M | -4.94%8.2M | -4.94%8.2M | -6.59%8.2M | -11.54%8.2M | -11.16%8.51M | -12.14%8.63M | -12.14%8.63M |
Gains losses not affecting retained earnings | -0.36%-37.07M | -0.15%-36.97M | 0.16%-36.99M | -0.00%-37M | -0.00%-37M | -0.08%-36.93M | 0.87%-36.91M | 1.44%-37.05M | 1.48%-37M | 1.48%-37M |
Total stockholders'equity | -36.19%66.29M | -26.88%80.27M | -23.57%96.19M | -21.01%113.04M | -21.01%113.04M | -25.70%103.88M | -27.25%109.77M | -26.88%125.85M | -23.79%143.1M | -23.79%143.1M |
Noncontrolling interests | 82.28%-64.23K | -115.40%-64.21K | -114.78%-64.19K | -115.47%-64.16K | -115.47%-64.16K | -113.53%-362.49K | -82.82%416.95K | -82.99%434.16K | -86.75%414.86K | -86.75%414.86K |
Total equity | -36.03%66.22M | -27.21%80.2M | -23.88%96.13M | -21.28%112.97M | -21.28%112.97M | -27.36%103.52M | -28.13%110.19M | -27.70%126.29M | -24.82%143.51M | -24.82%143.51M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data