(Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | (Q3)Feb 28, 2022 | (Q2)Nov 30, 2021 | (Q1)Aug 31, 2021 | (FY)May 31, 2021 | (Q4)May 31, 2021 | (Q3)Feb 28, 2021 | (Q2)Nov 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 79.26%-212.83K | -4.89%-2.27M | 82.96%-153.6K | 19.82%-467.8K | 5.01%-619.29K | -4,157.04%-1.03M | 22.99%-2.16M | 39.81%-901.39K | -13.37%-583.47K | -17.91%-651.94K |
Net income from continuing operations | 436.89%3.01M | 40.53%-4.28M | 65.15%-1.44M | -14.08%-1.3M | 45.95%-648.39K | -21.57%-894.24K | -40.64%-7.19M | -1,027.90%-4.12M | 28.29%-1.14M | 1.80%-1.2M |
Operating gains losses | -52.99%25.39K | 316.88%82.02K | --51.09K | ---39.47K | --16.4K | --54K | -110.36%-37.82K | ---- | ---- | ---- |
Depreciation and amortization | 24.24%59.29K | 2.10%195.6K | -4.22%50.02K | 6.49%48.93K | 5.34%48.94K | 1.61%47.72K | 6.75%191.58K | 14.84%52.22K | -1.78%45.95K | -0.88%46.46K |
Asset impairment expenditure | ---- | --59.61K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Remuneration paid in stock | --0 | -64.35%267.36K | -103.66%-16.08K | --236.88K | --0 | 207.38%46.56K | -24.21%750.04K | 199.25%439.52K | --0 | --295.37K |
Deferred tax | 74.95%-10K | -27.98%-84.45K | ---- | ---- | ---- | ---39.93K | 42.04%-65.99K | ---- | ---- | ---- |
Other non cashItems | -1,864.70%-3.59M | -69.08%1.23M | -79.60%586.02K | -22.96%362.64K | -72.22%79.78K | -42.45%203.37K | 377.85%3.98M | 346.78%2.87M | -23.06%470.71K | -54.77%287.18K |
Change In working capital | 165.11%288.72K | 23.69%258.63K | 1,527.32%635.33K | 471.82%222.67K | -91.68%-155.94K | -249.80%-443.43K | 289.15%209.09K | 4.78%-44.51K | -22.26%38.94K | -521.05%-81.35K |
-Change in receivables | 144.91%158.88K | -127.46%-51.43K | -376.42%-65.37K | -639.06%-28.06K | -141.70%-22.87K | -53.97%64.87K | 3,071.28%187.26K | 29.67%-13.72K | 113.95%5.21K | -74.89%54.84K |
-Change in prepaid assets | 97.14%-3.02K | 662.56%22.83K | 994.09%188.61K | -29.24%6.81K | -162.15%-67.26K | -6,007.68%-105.33K | -82.36%2.99K | 155.83%17.24K | --9.63K | -126.77%-25.66K |
-Change in payables and accrued expense | 132.97%132.86K | 1,425.07%287.23K | 1,166.21%512.09K | 911.81%243.92K | 40.46%-65.81K | -362.88%-402.97K | -38.95%18.83K | -1,417.67%-48.03K | -72.42%24.11K | 66.23%-110.53K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 79.26%-212.83K | -4.89%-2.27M | 82.96%-153.6K | 19.82%-467.8K | 5.01%-619.29K | -4,157.04%-1.03M | 22.99%-2.16M | 39.81%-901.39K | -13.37%-583.47K | -17.91%-651.94K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -35.17%-459K | -270.45%-297.96K | 97.92%-8.5K | 5.71%-90.23K | -507.91%-62.31K | 17.21%-339.56K | -82.89%174.8K | -14.24%-408.42K | 71.97%-95.7K |
Net PPE purchase and sale | --0 | -35.17%-459K | -270.45%-297.96K | 97.92%-8.5K | 5.71%-90.23K | -507.91%-62.31K | 17.21%-339.56K | -82.89%174.8K | -14.24%-408.42K | 71.97%-95.7K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -35.17%-459K | -270.45%-297.96K | 97.92%-8.5K | 5.71%-90.23K | -507.91%-62.31K | 17.21%-339.56K | -82.89%174.8K | -14.24%-408.42K | 71.97%-95.7K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -14.13%437.89K | -64.43%1.38M | -96.49%58.45K | 437.01%817.41K | -100.53%-9.9K | 157.90%509.97K | 47.18%3.87M | 3,960.72%1.66M | -82.28%152.22K | 750.43%1.85M |
Net issuance payments of debt | --0 | 26.78%-175K | 186.69%55.48K | 93.05%-16.34K | -116.50%-9.9K | ---204.24K | -219.50%-239K | ---64K | ---235K | --60K |
Net common stock issuance | -38.69%437.89K | -44.71%1.54M | --0 | 171.01%821.75K | --0 | 261.20%714.21K | 115.22%2.78M | 50,109.62%501.09K | -54.04%303.21K | --1.78M |
Cash dividends paid | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | -48.57%108K | 1,499.73%96K | ---- | ---- | ---- | -80.87%210K | 300,150.00%6K | -6.71%186K | ---- |
Interest paid (cash flow from financing activities) | ---- | --0 | --0 | ---- | ---- | ---- | ---58K | --64K | ---- | ---- |
Net other financing activities | ---- | -107.90%-93.03K | ---- | ---- | ---- | ---- | 2,844.10%1.18M | --1.16M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -14.13%437.89K | -64.43%1.38M | -96.49%58.45K | 437.01%817.41K | -100.53%-9.9K | 157.90%509.97K | 47.18%3.87M | 3,960.72%1.66M | -82.28%152.22K | 750.43%1.85M |
Net cash flow | ||||||||||
Beginning cash position | -92.01%117.74K | 1,256.50%1.47M | -4.01%517.04K | -87.24%175.93K | 229.15%895.35K | 1,256.50%1.47M | -84.40%108.64K | -0.93%538.65K | 147.57%1.38M | -77.94%272.02K |
Current changes in cash | 138.92%225.07K | -198.65%-1.35M | -141.90%-393.11K | 140.62%341.11K | -165.03%-719.42K | -453.93%-578.28K | 332.86%1.37M | 315.63%938.15K | -6,342.18%-839.67K | 263.57%1.11M |
Effect of exchange rate changes | ---- | -95.36%-6.18K | ---- | ---- | ---- | ---- | ---3.17K | ---- | ---- | ---- |
End cash Position | -61.71%342.81K | -92.01%117.74K | -92.01%117.74K | -4.01%517.04K | -87.24%175.93K | 229.15%895.35K | 1,256.50%1.47M | 1,256.50%1.47M | -0.93%538.65K | 147.57%1.38M |
Free cash from | 80.44%-212.83K | -9.01%-2.73M | 37.85%-451.56K | 51.98%-476.3K | 5.10%-709.52K | -3,068.22%-1.09M | 22.25%-2.5M | -52.62%-726.58K | -13.73%-991.89K | 16.40%-747.63K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data