(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -66.41%3.07M | -189.35%-1.17M | -54.92%3.26M | 0.60%14.24M | -167.24%-3.43M | 140.90%9.13M | -37.71%1.31M | 128.47%7.23M | 8.40%14.15M | -51.31%5.1M |
Net income from continuing operations | 20.48%3.22M | -3.91%2.65M | 0.96%4.2M | 100.50%22.55M | 212.16%12.96M | -32.02%2.67M | 2,238.14%2.76M | 36.40%4.16M | -2.79%11.25M | -40.37%4.15M |
Operating gains losses | -816.22%-265K | -78.10%23K | -159.36%-130K | -5,371.48%-14.39M | -17,460.71%-14.75M | 109.41%37K | -47.24%105K | 1,360.00%219K | 96.17%-263K | 98.65%-84K |
Depreciation and amortization | -19.64%573K | -3.94%682K | 1.13%718K | 1.22%2.74M | -14.57%604K | -0.28%713K | 10.08%710K | 11.46%710K | 11.05%2.7M | 13.12%707K |
Deferred tax | -50.00%-12K | -85.71%-13K | -71.43%-12K | 49.12%-29K | 50.00%-7K | 46.67%-8K | 50.00%-7K | 50.00%-7K | 18.57%-57K | 17.65%-14K |
Other non cashItems | -101.09%-49K | 24.11%-954K | -442.71%-2.3M | 45.67%-2.01M | -891.30%-5.93M | 315.14%4.51M | -262.61%-1.26M | 137.82%672K | -503.05%-3.7M | -106.77%-598K |
Change in working capital | -169.08%-411K | -114.74%-3.53M | -28.46%862K | 2,118.38%4.72M | 514.40%4.57M | -60.09%595K | 54.11%-1.64M | 8.56%1.21M | -112.44%-234K | -44.80%743K |
-Change in receivables | -1,417.95%-592K | 23.11%-406K | -390.91%-162K | -74.25%-1.1M | 12.37%-503K | 58.95%-39K | -810.34%-528K | -135.11%-33K | -221.26%-633K | -11,580.00%-574K |
-Change in payables and accrued expense | -317.03%-1.38M | -160.14%-2.9M | 6.95%1.32M | 4,102.94%5.44M | 499.23%4.69M | -60.03%634K | 68.35%-1.11M | 21.85%1.24M | -108.46%-136K | -50.79%782K |
-Change in deferred charges | --1.56M | ---222K | ---300K | -28.60%382K | --382K | --0 | --0 | --0 | 315.73%535K | ---- |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -66.41%3.07M | -189.35%-1.17M | -54.92%3.26M | 0.60%14.24M | -167.24%-3.43M | 140.90%9.13M | -37.71%1.31M | 128.47%7.23M | 8.40%14.15M | -51.31%5.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 87.69%-778K | 41.06%-15.91M | 173.77%8.16M | -93.33%-54.73M | -307.97%-10.35M | 6.53%-6.32M | -4,747.40%-27M | 40.06%-11.06M | 52.93%-28.31M | 81.44%-2.54M |
Net investment purchase and sale | -199.98%-4.22M | -920.71%-39.2M | -596.81%-16.69M | -727.69%-15.17M | -729.36%-27.52M | -46.20%4.22M | -45.06%4.78M | 118.16%3.36M | 102.86%2.42M | 170.32%4.37M |
Net proceeds payment for loan | 140.79%4.26M | 174.58%21.81M | 254.31%24.48M | -102.38%-63.52M | -15.44%-7.97M | 30.00%-10.43M | -198.48%-29.25M | -7,214.35%-15.87M | -225.00%-31.39M | 16.51%-6.91M |
Net PPE purchase and sale | -258.16%-856K | -6.84%-1.22M | 110.71%18K | -11,093.10%-3.25M | -4,253.85%-1.7M | -187.87%-239K | -1,401.32%-1.14M | 9.68%-168K | 98.12%-29K | -105.31%-39K |
Net business purchase and sale | ---- | ---- | ---- | --26.92M | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | -66.41%43K | 293.94%2.69M | -78.58%346K | -59.91%277K | -325.71%-79K | 540.00%128K | -321.92%-1.39M | 14,581.82%1.62M | -23.81%691K | -60.67%35K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 87.69%-778K | 41.06%-15.91M | 173.77%8.16M | -93.33%-54.73M | -307.97%-10.35M | 6.53%-6.32M | -4,747.40%-27M | 40.06%-11.06M | 52.93%-28.31M | 81.44%-2.54M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 108.61%2.44M | 35,286.01%85.99M | -261.99%-5.95M | 375.80%5.01M | 235.71%29.4M | -163.39%-28.3M | 100.55%243K | -80.87%3.67M | -131.10%-1.82M | 57.23%-21.67M |
Increase decrease in deposit | 114.99%4.05M | 579.40%87.27M | -135.84%-4.67M | -103.21%-1.34M | 521.09%30.87M | -144.57%-27.03M | 48.17%-18.21M | -45.08%13.02M | 478.03%41.89M | 83.81%-7.33M |
Net issuance payments of debt | --0 | --0 | --0 | 134.91%11.94M | --0 | --0 | 382.33%19.88M | -16,791.49%-7.94M | -537.86%-34.21M | -433.01%-13.05M |
Net commonstock issuance | ---326K | --0 | 96.15%-5K | 82.44%-843K | -330.00%-516K | --0 | 67.44%-197K | 96.16%-130K | -15.91%-4.8M | 92.91%-120K |
Cash dividends paid | -0.47%-1.28M | -0.55%-1.29M | -0.39%-1.28M | -3.88%-5.11M | -4.66%-1.28M | -4.41%-1.28M | -3.48%-1.28M | -2.99%-1.28M | 4.80%-4.92M | 3.78%-1.22M |
Proceeds from stock option exercised by employees | ---6K | ---- | ---- | 69.09%372K | 494.55%327K | --0 | ---- | ---- | 124.49%220K | 25.00%55K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 108.61%2.44M | 35,286.01%85.99M | -261.99%-5.95M | 375.80%5.01M | 235.71%29.4M | -163.39%-28.3M | 100.55%243K | -80.87%3.67M | -131.10%-1.82M | 57.23%-21.67M |
Net cash flow | ||||||||||
Beginning cash position | 82.60%142.6M | -28.83%73.69M | -34.21%68.22M | -13.35%103.7M | -57.17%52.6M | -3.73%78.09M | -16.22%103.55M | -13.35%103.7M | -25.63%119.67M | -29.23%122.8M |
Current changes in cash | 118.53%4.73M | 370.74%68.91M | 3,627.74%5.47M | -122.09%-35.48M | 181.81%15.63M | -161.17%-25.5M | 40.07%-25.45M | -103.96%-155K | 61.26%-15.97M | 64.53%-19.1M |
End cash position | 180.10%147.33M | 82.60%142.6M | -28.83%73.69M | -34.21%68.22M | -34.21%68.22M | -57.17%52.6M | -3.73%78.09M | -16.22%103.55M | -13.35%103.7M | -13.35%103.7M |
Free cash flow | -75.10%2.21M | -1,554.27%-2.39M | -67.41%2.29M | -19.78%10.94M | -201.32%-5.13M | 147.93%8.88M | -91.88%164K | 135.88%7.03M | 27.85%13.64M | -51.17%5.06M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data