(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 139.98%290.29K | -134.33%-726.11K | 443.12%2.11M | -122.28%-616.38K | 164.65%2.77M | -1,031.92%-4.28M | -95.18%459.15K | 246.98%9.52M | -120,363.41%-6.48M | -99.93%5.39K |
Change in working capital | 507.37%17.79K | -395.47%-4.37K | 159.74%1.48K | -112.01%-2.47K | 5,424.55%20.61K | -107.98%-387 | -94.31%4.85K | -44.92%85.2K | 860.18%154.7K | -44.12%16.11K |
-Change in receivables | 483.24%1.3K | 91.74%-340 | -124.32%-4.12K | 12.39%16.92K | 21.10%15.06K | -48.72%12.43K | -69.41%24.25K | -54.18%79.25K | 365.05%172.95K | -40.67%37.19K |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -15.28%1.43M | -48.56%1.69M | 24.27%3.29M | 9.52%2.65M | -59.00%2.42M | -16.14%5.9M | -52.65%7.03M | 7.59%14.85M | 28.60%13.8M | -39.74%10.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-3.39M | --3.39M |
Net commonstock issuance | 5.88%-890.06K | 64.46%-945.66K | -82.39%-2.66M | 4.10%-1.46M | 69.18%-1.52M | 3.86%-4.94M | 58.45%-5.14M | -364.95%-12.36M | 45.70%-2.66M | -7.24%-4.9M |
Cash dividends paid | 10.56%-563.97K | 17.18%-630.57K | 20.53%-761.37K | 21.68%-958.01K | 18.25%-1.22M | 16.51%-1.5M | 36.82%-1.79M | 31.46%-2.84M | 8.07%-4.14M | 13.94%-4.5M |
Net other financing activities | 2.72%3.14K | --3.05K | --0 | --2.27K | --0 | --5.87K | --0 | 100.22%6.73K | 30.70%-3.09M | 45.30%-4.46M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 7.77%-1.45M | 54.03%-1.57M | -41.73%-3.42M | 12.02%-2.41M | 57.30%-2.74M | 7.22%-6.43M | 54.39%-6.93M | -14.38%-15.19M | -26.94%-13.28M | 41.71%-10.46M |
Net cash flow | ||||||||||
Beginning cash position | 102.77%234.97K | -53.35%115.88K | 1,484.83%248.38K | -95.43%15.67K | -60.81%342.84K | 13.27%874.77K | -30.76%772.32K | 86.82%1.12M | 81.72%597.03K | -30.11%328.54K |
Current changes in cash | -114.41%-17.16K | 189.88%119.09K | -156.94%-132.5K | 171.13%232.7K | 38.49%-327.17K | -619.21%-531.94K | 129.86%102.45K | -166.18%-343.07K | 93.06%518.36K | 289.67%268.49K |
End cash position | -7.30%217.81K | 102.77%234.97K | -53.35%115.88K | 1,484.83%248.38K | -95.43%15.67K | -60.81%342.84K | 13.27%874.77K | -30.76%772.32K | 86.82%1.12M | 81.72%597.03K |
Free cash from | -15.28%1.43M | -48.56%1.69M | 24.27%3.29M | 9.52%2.65M | -59.00%2.42M | -16.14%5.9M | -52.65%7.03M | 7.59%14.85M | 28.60%13.8M | -39.74%10.73M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.