(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 16.23%-1.35M | -37.24%-6.68M | 52.88%-1.1M | -301.10%-2.4M | -94.33%-1.55M | -145.82%-1.62M | -137.79%-4.87M | -36.04%-2.34M | -790.90%-598.35K | -103.33%-795.88K |
Net income from continuing operations | 3.28%-2.4M | 23.23%-9.32M | 33.28%-1.84M | -19.30%-2.49M | 55.85%-2.51M | -48.11%-2.48M | -181.75%-12.14M | -43.02%-2.76M | -80.40%-2.09M | -600.10%-5.68M |
Operating gains losses | 17.48%-98.93K | -106.65%-52.09K | -32.02%88.48K | -90.74%28.95K | -104.84%-55.29K | -87.11%-119.88K | 887.73%783.71K | 691.02%130.16K | 208.55%312.77K | --1.14M |
Depreciation and amortization | 1.10%500.63K | 21.05%1.96M | -6.48%486.89K | 29.42%500.09K | 30.31%487.08K | 46.19%495.2K | 174.24%1.62M | 64.69%520.62K | 69.85%386.4K | 843.12%373.77K |
Remuneration paid in stock | 11.71%224.7K | -40.83%757.99K | -48.10%218.05K | 405.03%166.47K | -67.68%172.33K | 172.05%201.14K | 155.64%1.28M | 41.67%420.16K | -78.33%32.96K | 1,014.90%533.26K |
Deferred tax | ---- | ---419.99K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other non cashItems | 133.72%478.28K | -51.65%1.41M | 146.00%497.86K | 170.91%460.85K | -93.22%242.11K | -17.71%204.64K | 783.70%2.91M | -547.06%-1.08M | 69.08%170.11K | 92,159.37%3.57M |
Change In working capital | -176.54%-61.76K | -251.14%-1.02M | -131.03%-133.28K | -282.26%-1.07M | 115.56%114.34K | -80.72%80.69K | -11.21%674.16K | 168.77%429.47K | -11.46%585.68K | -323.77%-734.97K |
-Change in receivables | 296.86%28.98K | -181,647.62%-152.67K | -1,474.16%-42.7K | -1,553.72%-92.88K | -151.59%-2.37K | -7,688.66%-14.72K | -100.07%-84 | 105.53%3.11K | -55,007.71%-5.62K | -103.80%-942 |
-Change in prepaid assets | -308.08%-190.51K | 36.46%104.79K | -94.84%9.92K | -78.31%40.29K | 89.08%-36.98K | -32.09%91.55K | 156.96%76.79K | 243.73%192.18K | 3,146.17%185.7K | -12,700.06%-338.5K |
-Change in payables and accrued expense | 2,127.02%189.57K | -275.37%-1.04M | -174.62%-172.91K | -350.22%-1.01M | 138.85%153.68K | -103.30%-9.35K | -22.69%595K | 153.31%231.73K | -39.25%405.6K | -229.12%-395.53K |
-Change in other working capital | -779.82%-89.8K | 2,844.08%72.4K | ---- | ---- | ---- | --13.21K | --2.46K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 16.23%-1.35M | -37.24%-6.68M | 52.88%-1.1M | -301.10%-2.4M | -94.33%-1.55M | -145.82%-1.62M | -137.79%-4.87M | -36.04%-2.34M | -790.90%-598.35K | -103.33%-795.88K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -110.54%-346.1K | 60.27%-665.65K | 76.83%-102.71K | 78.54%-111.25K | 38.09%-287.3K | 31.65%-164.39K | -50.14%-1.68M | -1.95%-443.19K | -137.89%-518.49K | -83.90%-464.08K |
Capital expenditure reported | ---230.2K | 93.82%-5.92K | ---- | ---- | ---- | --0 | ---95.72K | ---- | ---- | ---- |
Net PPE purchase and sale | 86.44%-5.25K | 87.79%-85.44K | 76.56%-28.7K | 96.71%-10.05K | 96.49%-7.96K | -6.66%-38.73K | -114.03%-699.62K | 60.38%-122.45K | -9,288.13%-305.45K | -2,199.04%-226.73K |
Net intangibles purchas and sale | 11.95%-110.65K | 34.74%-574.29K | 69.74%-68.09K | 52.50%-101.2K | -17.70%-279.35K | 38.46%-125.66K | -11.54%-879.96K | -79.06%-225.02K | 0.77%-213.04K | 2.12%-237.35K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -110.54%-346.1K | 60.27%-665.65K | 76.83%-102.71K | 78.54%-111.25K | 38.09%-287.3K | 31.65%-164.39K | -50.14%-1.68M | -1.95%-443.19K | -137.89%-518.49K | -83.90%-464.08K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -157.43%-462.2K | 71.70%12.1M | -123.26%-498.05K | 1,673.59%9.43M | -49.14%2.36M | 31.47%804.77K | 330.05%7.05M | 54.16%2.14M | -514.43%-599.22K | 27,932.03%4.65M |
Net issuance payments of debt | -3.05%-462.2K | 1,154.45%5.97M | -4.49%-498.29K | 1,399.88%4.56M | 756.33%2.36M | -172.04%-448.5K | -144.57%-566.09K | -137.10%-476.86K | -2,290.32%-350.43K | -4,097.14%-359.69K |
Net common stock issuance | --0 | -2.31%5.7M | --0 | 3,078.35%4.88M | --0 | --820.51K | 1,483.09%5.83M | 552,897.05%814.53K | ---163.75K | 169,613.53%5.02M |
Proceeds from stock option exercised by employees | --0 | -75.70%432.77K | --0 | --0 | --0 | --432.77K | --1.78M | --1.78M | ---83.72K | --0 |
Net other financing activities | ---- | ---- | ---- | -106.31%-2.72K | 123.76%2.62K | ---- | ---- | ---- | 98.41%-1.32K | -113.12%-11.01K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -157.43%-462.2K | 71.70%12.1M | -123.27%-498.19K | 1,673.61%9.43M | -49.14%2.36M | 31.47%804.77K | 330.05%7.05M | 54.16%2.14M | -514.43%-599.22K | 27,932.03%4.65M |
Net cash flow | ||||||||||
Beginning cash position | 314.17%6.15M | 54.29%1.48M | 278.01%7.94M | -73.15%1.03M | -25.74%496.94K | 54.29%1.48M | -61.21%962.49K | 21.87%2.1M | 95.54%3.82M | -74.93%669.22K |
Current changes in cash | -121.52%-2.16M | 844.11%4.75M | -164.19%-1.71M | 503.14%6.92M | -84.37%529.45K | -241.30%-976.26K | 133.03%503.45K | 16.00%-645.36K | -649.77%-1.72M | 612.78%3.39M |
Effect of exchange rate changes | 3,084.12%123.54K | -561.20%-87.83K | -414.57%-90.84K | ---56 | 68.96%-806 | 153.60%3.88K | --19.04K | --28.88K | ---- | ---2.6K |
End cash Position | 702.03%4.11M | 314.17%6.15M | 314.17%6.15M | 277.70%7.94M | -74.70%1.03M | -23.40%512.61K | 55.16%1.48M | 55.16%1.48M | 21.97%2.1M | 101.73%4.05M |
Free cash from | 4.53%-1.7M | -12.27%-7.35M | 56.69%-1.21M | -124.85%-2.51M | -45.55%-1.83M | -98.30%-1.78M | -106.87%-6.54M | -29.17%-2.79M | -750.26%-1.12M | -95.72%-1.26M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.