(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -135.57%-89.21K | 6.13%-679.4K | 52.98%-922.08K | -145.12%-226.28K | 60.92%-222.85K | 131.84%250.82K | 34.48%-723.78K | 17.65%-1.96M | 14,857.86%501.47K | -15.00%-570.24K |
Net income from continuing operations | 49.83%-224.67K | 21.58%-317.34K | -11.03%-1.66M | 10.46%-426.77K | -24.32%-384.78K | -20.13%-447.83K | -19.06%-404.66K | 45.71%-1.5M | -144.69%-476.64K | 63.02%-309.5K |
Operating gains losses | 290.56%8.38K | -69.14%15.2K | -14.20%58.75K | -126.44%-3.01K | -43.52%16.9K | -178.78%-4.4K | 128.09%49.26K | 4,646.61%68.47K | 155.32%11.38K | 517.82%29.92K |
Depreciation and amortization | -36.04%38.99K | -38.24%39.03K | -12.94%224.19K | -39.69%38.39K | -3.97%61.65K | -3.61%60.96K | -4.83%63.2K | -4.31%257.5K | -7.39%63.66K | -2.57%64.19K |
Asset impairment expenditure | 315.04%36.54K | -98.08%317 | 117.50%53.46K | 113.18%25.92K | -70.91%2.24K | 132.85%8.8K | 1,644.08%16.5K | 135.75%24.58K | 354.84%12.16K | 286.24%7.69K |
Remuneration paid in stock | --0 | 1,914.78%70.2K | -83.98%11.61K | -66.65%1.16K | 0.00%3.48K | -69.86%3.48K | -93.54%3.48K | -14.04%72.49K | -94.00%3.48K | --3.48K |
Other non cashItems | 30.08%-28.42K | 7.91%-32.79K | -59.26%-156.26K | -9.50%-37.3K | -41.52%-42.72K | -73.10%-40.64K | -242.66%-35.6K | -99.44%-98.12K | -267.06%-34.06K | -156.75%-30.18K |
Change In working capital | -88.07%79.97K | -9.15%-454.01K | 169.89%550.2K | -80.97%175.33K | 135.84%120.38K | 240.97%670.44K | 53.64%-415.95K | -1,293.57%-787.26K | 904.19%921.48K | -214.94%-335.84K |
-Change in receivables | -426.41%-157.28K | -21.16%169.92K | 136.96%160.35K | -107.98%-24.82K | 99.91%-466 | 86.93%-29.88K | 630.27%215.51K | -2,174.05%-433.83K | 611.68%311.16K | -655.79%-545.85K |
-Change in inventory | 24.57%488.1K | -122.39%-94.23K | 75.32%-298.09K | -398.89%-703.24K | -23.06%-407.54K | 255.13%391.82K | 148.96%420.88K | -553.87%-1.21M | 43.11%235.29K | -174.69%-331.19K |
-Change in prepaid assets | -69.81%94.26K | 93.73%-26.53K | -131.16%-33.9K | 186.50%58.94K | -92.86%18.17K | 1,973.61%312.2K | -357.64%-423.21K | 233.37%108.8K | -978.69%-68.13K | 484.54%254.36K |
-Change in payables and accrued expense | -9,229.74%-345.11K | 20.02%-503.18K | -3.21%721.85K | 90.55%844.46K | 77.88%510.22K | 60.78%-3.7K | -2,591.79%-629.13K | 634.48%745.82K | 2,362.69%443.17K | 256.52%286.83K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -135.57%-89.21K | 6.13%-679.4K | 52.98%-922.08K | -145.12%-226.28K | 60.92%-222.85K | 131.84%250.82K | 34.48%-723.78K | 17.65%-1.96M | 14,857.86%501.47K | -15.00%-570.24K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 59.51%287.8K | -71.07%200.44K | 2,946.63%1.2M | -21.51%222.57K | -63.46%107.71K | 155.77%180.43K | 332.80%692.82K | 92.53%-42.28K | 268.13%283.55K | 116.58%294.79K |
Net PPE purchase and sale | 49.43%-105.96K | 41.23%-142.69K | 45.89%-701.26K | 77.32%-62.71K | 41.18%-186.24K | 39.62%-209.52K | 31.76%-242.79K | 35.40%-1.3M | 59.26%-276.48K | 32.16%-316.6K |
Net investment purchase and sale | 21.78%365.34K | -65.52%310.35K | 58.65%1.7M | -43.73%247.53K | -57.14%249.12K | --300K | 1,782.53%900K | -20.96%1.07M | -12.15%439.92K | 143.94%581.2K |
Interest received (cash flow from investment activities) | -30.08%28.42K | -7.91%32.79K | 59.26%156.26K | 9.50%37.3K | 41.52%42.72K | 73.10%40.64K | 242.66%35.6K | 99.44%98.12K | 267.06%34.06K | 156.75%30.18K |
Net other investing changes | ---- | ---- | -39.71%51.88K | --456 | --2.12K | --49.31K | ---- | 129.31%86.05K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 59.51%287.8K | -71.07%200.44K | 2,946.63%1.2M | -21.51%222.57K | -63.46%107.71K | 155.77%180.43K | 332.80%692.82K | 92.53%-42.28K | 268.13%283.55K | 116.58%294.79K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -36.82%191.03K | 47.68%-28.83K | 156.30%121.2K | -34.97%-73.51K | 4.18%-52.54K | 669.90%302.35K | -4.12%-55.1K | -112.95%-215.27K | 67.99%-54.46K | -241.32%-54.83K |
Net issuance payments of debt | 42.89%-29.29K | 47.68%-28.83K | 13.16%-186.93K | 48.59%-28K | 4.18%-52.54K | 3.32%-51.29K | -4.12%-55.1K | 3.48%-215.27K | 0.33%-54.46K | -3.75%-54.83K |
Net common stock issuance | --0 | ---- | --308.13K | ---45.51K | --0 | --353.64K | ---- | --0 | --0 | --0 |
Net other financing activities | --220.32K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -36.82%191.03K | 47.68%-28.83K | 156.30%121.2K | -34.97%-73.51K | 4.18%-52.54K | 669.90%302.35K | -4.12%-55.1K | -112.95%-215.27K | 67.99%-54.46K | -241.32%-54.83K |
Net cash flow | ||||||||||
Beginning cash position | 6.56%2.11M | 16.65%2.57M | -46.97%2.2M | 69.98%2.56M | 29.73%2.49M | -29.48%1.98M | -46.97%2.2M | -24.61%4.16M | -67.04%1.51M | -71.79%1.92M |
Current changes in cash | -46.89%389.61K | -489.98%-507.79K | 118.15%402.64K | -110.57%-77.21K | 49.23%-167.68K | 163.01%733.6K | 94.09%-86.07K | -72.60%-2.22M | 313.50%730.56K | 85.22%-330.29K |
Effect of exchange rate changes | 81.68%-39.53K | 129.41%41.86K | -113.36%-35.54K | 378.57%88.99K | 371.37%233.64K | -175.94%-215.84K | -241.82%-142.33K | 469.33%266.02K | 54.42%-31.95K | -715.37%-86.1K |
End cash Position | -1.53%2.46M | 6.56%2.11M | 16.65%2.57M | 16.65%2.57M | 69.98%2.56M | 29.73%2.49M | -29.48%1.98M | -46.97%2.2M | -46.97%2.2M | -67.04%1.51M |
Free cash from | -572.55%-195.17K | 14.95%-822.09K | 50.16%-1.62M | -228.48%-289.06K | 53.87%-409.09K | 103.64%41.3K | 33.82%-966.57K | 25.77%-3.26M | 132.98%224.99K | 7.87%-886.84K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data