(Q1)Aug 31, 2021 | (FY)May 31, 2021 | (Q4)May 31, 2021 | (Q3)Feb 28, 2021 | (Q2)Nov 30, 2020 | (Q1)Aug 31, 2020 | (FY)May 31, 2020 | (Q4)May 31, 2020 | (Q3)Feb 29, 2020 | (Q2)Nov 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 10.25%-348.35K | -14,937.32%-1.27M | -2,017.68%-250.27K | -3,454.04%-319.64K | -30,384.77%-316.17K | -4,047.80%-388.15K | 101.05%8.59K | -128.68%-11.82K | 101.76%9.53K | 100.58%1.04K |
Net income from continuing operations | -85.19%148.95K | 68.45%-393.81K | 16.01%-259.09K | -33.91%-394.25K | -91.60%-746.49K | 493.43%1.01M | 66.09%-1.25M | 62.10%-308.49K | 49.80%-294.42K | 43.52%-389.61K |
Operating gains losses | 71.68%-379.29K | -969.61%-1.56M | --6.16K | ---53.49K | ---168.49K | ---1.34M | -2,626.51%-145.41K | ---- | ---- | ---- |
Depreciation and amortization | -2.54%9.14K | -3.84%34.57K | -41.03%7.77K | 21.62%8.8K | 12.12%8.62K | 19.50%9.38K | --35.95K | --13.18K | --7.23K | --7.69K |
Remuneration paid in stock | --14.53K | 21,161.24%598.93K | --17.95K | --26.5K | --554.47K | --0 | -99.85%2.82K | --0 | --0 | --0 |
Other non cashItems | -32.72%1.39K | -17.91%7.29K | -31.09%1.53K | -25.23%1.78K | -24.36%1.91K | 17.93%2.07K | --8.88K | --2.23K | --2.37K | --2.52K |
Change In working capital | -116.23%-143.07K | -97.48%34.07K | -105.76%-24.6K | -69.08%91.02K | -91.11%33.81K | -126.14%-66.17K | 29.48%1.35M | -31.49%426.67K | 257.11%294.34K | 39.07%380.45K |
-Change in receivables | -77.14%31.78K | 233.92%217.13K | 46.91%-18.99K | 126.28%10.17K | 263.29%86.93K | 503.71%139.02K | -619.43%-162.13K | -0.68%-35.77K | -29.48%-38.69K | -141.57%-53.24K |
-Change in prepaid assets | 135.70%1.44K | -166.18%-15.85K | 52.72%-15.85K | ---- | ---- | -118.50%-4.03K | -85.65%23.95K | -111.54%-33.52K | -65.36%24.76K | 133.03%10.91K |
-Change in payables and accrued expense | 12.36%-176.29K | -111.20%-167.22K | -97.93%10.24K | -73.77%80.85K | -113.52%-57.16K | -175.70%-201.16K | 76.01%1.49M | 34.84%495.96K | 234.66%308.28K | 136.81%422.78K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 10.25%-348.35K | -14,937.32%-1.27M | -2,017.68%-250.27K | -3,454.03%-319.64K | -30,384.87%-316.17K | -4,047.80%-388.15K | 101.05%8.59K | -128.68%-11.82K | 101.76%9.53K | 100.58%1.04K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -102.39%-3.47K | 0 | 0 | 0 | -3.47K | 145.41K | 145.41K | 0 | 0 | |
Net other investing changes | ---- | -102.39%-3.47K | --0 | --0 | --0 | ---3.47K | --145.41K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | -102.39%-3.47K | --0 | --0 | --0 | ---3.47K | --145.41K | --145.41K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -101.03%-8.85K | 1,335.16%1.82M | 117.41%20.65K | 301.12%19.25K | 9,663.79%919.08K | 9,067.21%861.57K | -117.21%-147.39K | 60.90%-118.61K | -101.19%-9.57K | -104.47%-9.61K |
Net issuance payments of debt | 80.13%-8.85K | 48.45%-75.99K | 87.39%-15.79K | 20.06%-5.75K | -85.26%-9.88K | -363.82%-44.56K | ---147.39K | 62.04%-125.26K | ---7.2K | -102.81%-5.33K |
Net common stock issuance | ---- | --2.01M | --0 | ---4.38K | --1.01M | --1M | ---- | ---- | --0 | --0 |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | --65.82K | --36.44K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---2.37K | ---- |
Net other financing activities | ---- | ---174.28K | --0 | --0 | ---80.42K | ---93.87K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -101.03%-8.85K | 1,335.16%1.82M | 117.41%20.65K | 301.12%19.25K | 9,663.79%919.08K | 9,067.21%861.57K | -117.21%-147.39K | 60.90%-118.61K | -101.19%-9.57K | -104.47%-9.61K |
Net cash flow | ||||||||||
Beginning cash position | 33,126.03%548.89K | -83.78%1.65K | 47,943.34%847K | 60,667.57%1.12M | 4,846.18%515K | -83.78%1.65K | -12.44%10.19K | -99.40%1.76K | -91.74%1.85K | 881.34%10.41K |
Current changes in cash | -176.01%-357.2K | 8,126.23%542.85K | -1,632.63%-229.62K | -715,116.67%-300.39K | 7,139.18%602.91K | 209,700.00%469.95K | -81.11%6.6K | 105.72%14.98K | -100.02%-42 | -123.45%-8.57K |
Effect of exchange rate changes | --0 | 129.03%4.39K | -353.80%-68.49K | 59,666.67%25.02K | --4.48K | --43.39K | 58.40%-15.14K | 27.67%-15.09K | -100.58%-42 | --0 |
End cash Position | -62.78%191.7K | 33,126.03%548.89K | 33,126.03%548.89K | 47,943.34%847K | 60,667.57%1.12M | 4,846.18%515K | -83.78%1.65K | -83.78%1.65K | -99.40%1.76K | -91.74%1.85K |
Free cash from | 10.25%-348.35K | -14,937.32%-1.27M | -2,017.68%-250.27K | -3,454.03%-319.64K | -30,384.87%-316.17K | -4,047.80%-388.15K | 101.05%8.59K | -128.68%-11.82K | 101.76%9.53K | 100.58%1.04K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.