(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 6.74%111.92M | 6.46%425.06M | -4.54%118.32M | 16.49%98.67M | 13.13%103.21M | 5.49%104.86M | -1.95%399.27M | 5.91%123.94M | -17.37%84.71M | -1.39%91.23M |
Net income from continuing operations | 43.45%101.15M | -29.32%229.43M | -48.84%38.24M | -85.29%11.33M | 37.09%109.36M | -24.25%70.51M | -28.95%324.61M | -40.38%74.75M | -1.65%77.01M | -55.34%79.77M |
Operating gains losses | -665.41%-23.63M | 382.41%78.64M | 4,473.72%39.33M | 11,065.30%66.67M | -424.04%-31.55M | 118.93%4.18M | 83.61%-27.85M | 101.61%860K | 89.61%-608K | 94.35%-6.02M |
Deferred tax | 113.29%947K | 126.96%31K | -26.87%-628K | 16.02%-152K | 1,735.00%367K | -17.93%444K | -13.86%-115K | -6.45%-495K | 0.00%-181K | 116.95%20K |
Other non cashItems | 9.38%31.02M | 6.52%115.65M | 9.91%29.81M | 5.71%28.87M | 6.85%28.61M | 3.65%28.36M | 9.08%108.57M | 9.03%27.12M | 9.70%27.31M | 7.40%26.78M |
Change In working capital | 79.35%2.44M | 121.93%1.31M | -46.73%11.56M | 57.31%-8.04M | 61.58%-3.58M | 177.19%1.36M | -128.59%-5.95M | 5.88%21.7M | -451.89%-18.83M | -108.97%-9.32M |
-Change in receivables | 20.04%-4.83M | 132.82%279K | -85.00%1.86M | 140.58%3.53M | 163.78%928K | -97.71%-6.04M | -141.93%-850K | 3,625.30%12.37M | -418.31%-8.71M | -134.35%-1.46M |
-Change in other current assets | -0.77%-3.66M | 61.46%-353K | 6.64%13.17M | 60.05%-2.04M | -60.79%-7.85M | -11.10%-3.63M | -452.31%-916K | -26.65%12.35M | 18.23%-5.11M | 32.38%-4.88M |
-Change in other current liabilities | -4.43%10.98M | 169.60%2.02M | -149.69%-6.13M | -33.12%-6.36M | 207.33%3.02M | 60.87%11.49M | -114.87%-2.9M | -159.72%-2.46M | -155.04%-4.78M | -162.86%-2.81M |
-Change in other working capital | 89.25%-49K | 50.47%-638K | 569.49%2.66M | -1,296.48%-3.17M | 293.49%327K | -39.88%-456K | -33.61%-1.29M | 28.23%-567K | -218.85%-227K | 58.27%-169K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 6.74%111.92M | 6.46%425.06M | -4.54%118.32M | 16.49%98.67M | 13.13%103.21M | 5.49%104.86M | -1.95%399.27M | 5.91%123.94M | -17.37%84.71M | -1.39%91.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 71.04%-8.04M | 15.07%-186.53M | 37.61%-55.59M | -10.14%-89.87M | 58.75%-13.33M | -67.10%-27.74M | -49.64%-219.62M | 8.38%-89.11M | -331.93%-81.6M | -64.67%-32.31M |
Capital expenditure reported | -64.67%-5.58M | -5.31%-31.74M | 13.72%-17.59M | -67.72%-6.45M | -65.28%-4.32M | -2.67%-3.39M | 15.94%-30.14M | -70.50%-20.39M | 59.76%-3.85M | 78.24%-2.61M |
Net investment property transactions | 89.92%-2.46M | 18.31%-154.79M | 44.70%-38M | -7.29%-83.42M | 69.65%-9.01M | -83.09%-24.35M | -70.84%-189.48M | 19.43%-68.72M | -732.72%-77.75M | -289.97%-29.7M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 71.04%-8.04M | 15.07%-186.53M | 37.61%-55.59M | -10.14%-89.87M | 58.75%-13.33M | -67.10%-27.74M | -49.64%-219.62M | 8.38%-89.11M | -331.93%-81.6M | -64.67%-32.31M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -8.63%-74.38M | -22.02%-220.37M | -54.09%-59.02M | 120.54%4.11M | -27.44%-96.99M | -48.23%-68.47M | 30.91%-180.6M | -61.90%-38.3M | 74.78%-20M | 0.32%-76.1M |
Net issuance payments of debt | -109.62%-303K | -15.24%93.19M | -35.58%25.73M | 59.78%79.73M | -5,165.53%-15.43M | -84.54%3.15M | 653.11%109.94M | -24.53%39.95M | 417.54%49.9M | 73.14%-293K |
Net common stock issuance | -18.60%-18.97M | -9.90%-70.29M | -18.76%-18.99M | -11.88%-17.89M | -8.96%-17.42M | 0.00%-15.99M | 0.00%-63.96M | 0.00%-15.99M | 0.00%-15.99M | 0.00%-15.99M |
Cash dividends paid | -3.33%-48.18M | -4.75%-189.11M | -4.39%-48.15M | -3.83%-47.78M | -5.12%-46.55M | -5.69%-46.63M | -5.21%-180.54M | -4.71%-46.13M | -4.72%-46.01M | -5.92%-44.28M |
Interest paid (cash flow from financing activities) | 22.98%-6.93M | -21.03%-53.02M | -2.15%-16.47M | -26.05%-9.96M | -13.31%-17.59M | -111.29%-9M | -10.65%-43.81M | 2.39%-16.13M | -114.76%-7.9M | 10.99%-15.52M |
Net other financing activities | ---- | 49.04%-1.14M | ---- | ---- | ---- | ---- | -161.31%-2.23M | --0 | ---- | 9.52%-19K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -8.63%-74.38M | -22.02%-220.37M | -54.09%-59.02M | 120.54%4.11M | -27.44%-96.99M | -48.23%-68.47M | 30.91%-180.6M | -61.90%-38.3M | 74.78%-20M | 0.32%-76.1M |
Net cash flow | ||||||||||
Beginning cash position | 695.33%20.77M | -26.55%2.61M | 180.47%17.06M | -81.97%4.14M | -71.98%11.25M | -26.55%2.61M | -21.54%3.56M | -18.35%6.08M | 632.06%22.97M | 510.00%40.16M |
Current changes in cash | 241.40%29.5M | 2,023.20%18.16M | 206.83%3.71M | 176.47%12.92M | 58.63%-7.11M | -76.39%8.64M | 3.28%-944K | 10.86%-3.47M | -491.79%-16.89M | -398.81%-17.18M |
End cash Position | 346.73%50.27M | 695.33%20.77M | 695.33%20.77M | 180.47%17.06M | -81.97%4.14M | -71.98%11.25M | -26.55%2.61M | -26.55%2.61M | -18.35%6.08M | 632.06%22.97M |
Free cash from | 4.80%106.34M | 6.55%393.31M | -2.73%100.73M | 14.05%92.23M | 11.59%98.89M | 5.59%101.47M | -0.60%369.13M | -1.44%103.55M | -13.02%80.86M | 10.07%88.62M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.