(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (Q3)Sep 30, 2010 | (Q2)Jun 30, 2010 | (Q1)Mar 31, 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --45.09K | --72.95K | --0 | --0 | --0 | 0.00%31 | --31 | 8,384.78%86.97K | 5,552.88%32.39K | 143.38%61.04K |
-Cash and cash equivalents | --45.09K | --72.95K | --0 | --0 | --0 | 0.00%31 | --31 | 6,100.59%63.56K | 1,466.84%8.98K | 49.71%37.55K |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --23.41K | --23.41K | --23.49K |
Receivables | --578.68K | --0 | --0 | --0 | --0 | --0 | --0 | 16,677.60%443.43K | 136.77%17.33K | -92.00%3.02K |
-Accounts receivable | --578.68K | --0 | --0 | --0 | --0 | --0 | --0 | 16,677.60%443.43K | 136.77%17.33K | -92.00%3.02K |
Inventory | --98.02K | --98.02K | --78.84K | 0.00%78.84K | --78.84K | 0.00%78.84K | --78.84K | -88.43%4.23K | 154.47%105.37K | -34.90%31.49K |
Restricted cash | --0 | --0 | --0 | --0 | --0 | 0.00%63 | --63 | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -64.20%39.28K | ---- |
Total current assets | --721.79K | --170.97K | --78.84K | -0.12%78.84K | --78.84K | 0.00%78.93K | --78.93K | 219.21%534.64K | 22.24%194.37K | -50.39%95.55K |
Non current assets | ||||||||||
Net PPE | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -42.74%20.26K | -40.24%23.65K | -37.88%27.41K |
-Gross PPE | --92.63K | --92.63K | --92.63K | 0.00%92.63K | --92.63K | 0.00%92.63K | --92.63K | -42.41%140.4K | -42.41%140.4K | -42.41%140.4K |
-Accumulated depreciation | ---92.63K | ---92.63K | ---92.63K | 0.00%-92.63K | ---92.63K | 0.00%-92.63K | ---92.63K | 42.35%-120.14K | 42.83%-116.75K | 43.41%-112.98K |
Goodwill and other intangible assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- |
Investments and advances | --200K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -100.00%1 | ---- |
Total non current assets | --200K | --0 | --0 | --0 | --0 | --0 | --0 | -97.62%20.26K | -97.38%23.65K | -97.13%27.41K |
Total assets | --921.79K | --170.97K | --78.84K | -0.12%78.84K | --78.84K | 0.00%78.93K | --78.93K | -45.59%554.89K | -79.47%218.02K | -89.28%122.97K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --1.03M | --1.09M | --1.12M | 9.38%1.08M | --1.08M | 12.68%989.21K | --877.89K | 18.44%4.34M | 60.25%4.59M | 65.47%4.53M |
-accounts payable | --1.03M | --1.09M | --1.12M | 9.38%1.08M | --1.08M | 12.68%989.21K | --877.89K | 42.16%2.54M | 59.96%2.69M | 85.83%2.79M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.16%1.8M | 60.66%1.89M | 40.64%1.73M |
Current accrued expenses | --3.1M | --3.29M | --3.41M | -6.57%3.64M | --3.64M | 16.56%3.9M | --3.34M | 10.37%4M | 0.87%4.05M | 1.02%3.75M |
Current debt and capital lease obligation | ---- | ---- | --5.43M | -33.06%5.42M | --5.42M | -39.18%8.1M | --13.32M | -1.50%5.23M | 2.11%5.23M | 5.59%5.23M |
-Current debt | ---- | ---- | --5.43M | -33.06%5.42M | --5.42M | -39.18%8.1M | --13.32M | -1.50%5.23M | 2.11%5.23M | 5.59%5.23M |
Other current liabilities | --1 | --1 | ---- | -505,100.00%-5.05K | ---5.05K | --1 | ---- | ---- | ---- | --1 |
Current liabilities | --4.13M | --4.39M | --9.95M | -21.92%10.14M | --10.14M | -25.96%12.99M | --17.54M | 7.72%13.57M | 15.57%13.86M | 18.47%13.51M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --5.48M | --5.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --5.48M | --5.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%134.9K | 0.00%134.9K | ---- |
Other non current liabilities | ---- | ---2 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --5.48M | --5.43M | --0 | --0 | --0 | ---1 | --0 | -99.09%134.9K | -99.31%134.9K | --0 |
Total liabilities | --9.61M | --9.82M | --9.95M | -21.92%10.14M | --10.14M | -25.96%12.99M | --17.54M | -49.92%13.7M | -55.48%14M | -67.24%13.51M |
Shareholders'equity | ||||||||||
Share capital | --5.74M | --5.31M | --4.72M | 0.00%4.72M | --4.72M | 0.00%4.72M | --4.72M | -86.00%221.67K | 1,278.74%16.97M | 1,184.20%12.2M |
-common stock | --5.5M | --5.08M | --4.48M | 0.00%4.48M | --4.48M | 0.00%4.48M | --4.48M | -92.28%121.52K | 1,280.05%16.92M | 1,171.15%12.01M |
-Preferred stock | --232.05K | --232.05K | --235.05K | 0.00%235.05K | --235.05K | 0.00%235.05K | --235.05K | 1,057.80%100.15K | 944.79%50.15K | 3,755.21%185.05K |
Retained earnings | ---31.77M | ---31.94M | ---32.13M | 8.09%-32.32M | ---32.32M | 11.47%-35.16M | ---39.72M | 23.29%-34.66M | 28.82%-34.88M | 41.44%-34.22M |
Paid-in capital | --17.35M | --16.97M | --17.54M | 0.00%17.54M | --17.54M | 0.00%17.54M | --17.54M | 23.38%21.29M | -76.24%4.13M | -50.36%8.63M |
Total stockholders'equity | ---8.69M | ---9.65M | ---9.88M | 22.05%-10.06M | ---10.06M | 26.08%-12.91M | ---17.46M | 50.09%-13.15M | 54.64%-13.78M | 66.61%-13.38M |
Total equity | ---8.69M | ---9.65M | ---9.88M | 22.05%-10.06M | ---10.06M | 26.08%-12.91M | ---17.46M | 50.09%-13.15M | 54.64%-13.78M | 66.61%-13.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unaudited | -- | Unaudited | -- | -- | -- | -- |
No Data