Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 31.66%3.86B | -9.28%2.93B | 0.87%3.23B | -2.42%3.2B | -3.85%3.28B | -1.85%3.41B | 4.91%3.48B | 2.03%3.31B | -2.68%3.25B | -5.02%3.34B |
Total premiums earned | 12.50%3.55B | 6.84%3.16B | -0.10%2.96B | -0.82%2.96B | -3.39%2.98B | -1.45%3.09B | 4.48%3.14B | 2.73%3B | -2.20%2.92B | -5.39%2.99B |
-Net premiums written | 7.17%3.41B | 6.66%3.18B | 1.21%2.99B | -1.27%2.95B | -0.04%2.99B | -6.13%2.99B | 3.77%3.18B | 3.62%3.07B | 1.52%2.96B | -5.02%2.92B |
-Increase decrease in net unearned premium reserves | 692.53%142.8M | 13.31%-24.1M | -350.45%-27.8M | 582.61%11.1M | -102.27%-2.3M | 307.60%101.1M | 27.64%-48.7M | -68.67%-67.3M | -156.84%-39.9M | -18.66%70.2M |
Net investment income | 132.48%115.1M | -2,015.68%-354.4M | 157.81%18.5M | -18.96%-32M | -53.71%-26.9M | -343.06%-17.5M | -97.36%7.2M | 265.64%272.4M | 253.08%74.5M | 210.29%21.1M |
Net realized gain loss on investments | ---- | ---- | 636.36%8.1M | -93.04%1.1M | -18.97%15.8M | -15.95%19.5M | 108.69%23.2M | -505.44%-267M | -338.38%-44.1M | -10.63%18.5M |
-Other income expense | 3.21%16.1M | -54.39%15.6M | -9.28%34.2M | -15.28%37.7M | 8.54%44.5M | 49.09%41M | -27.06%27.5M | 12.87%37.7M | -7.99%33.4M | -19.15%36.3M |
Interest income | 57.18%171.8M | -45.02%109.3M | -10.73%198.8M | -8.80%222.7M | -7.22%244.2M | -1.53%263.2M | 4.17%267.3M | 2.11%256.6M | -3.23%251.3M | -3.74%259.7M |
Total expenses | 10.78%3.58B | 16.09%3.23B | 1.21%2.78B | -0.76%2.75B | -2.14%2.77B | -3.60%2.83B | -0.79%2.94B | 8.04%2.96B | -4.87%2.74B | -7.28%2.88B |
Fees and commission expense | ---- | ---- | 11.22%201.2M | 5.67%180.9M | -9.18%171.2M | -16.37%188.5M | -8.67%225.4M | -2.53%246.8M | -3.84%253.2M | -4.39%263.3M |
Selling general and administration | ---- | ---- | 5.07%112M | -6.41%106.6M | -6.02%113.9M | 6.60%121.2M | 0.98%113.7M | -4.50%112.6M | -4.84%117.9M | -22.17%123.9M |
-Selling and marketing expense | ---- | ---- | 5.07%112M | -6.41%106.6M | -6.02%113.9M | 6.60%121.2M | 0.98%113.7M | -4.50%112.6M | -4.84%117.9M | -22.17%123.9M |
Depreciation and amortization | ---- | ---- | 19.32%94.5M | 0.51%79.2M | 32.88%78.8M | -27.68%59.3M | -35.33%82M | 29.26%126.8M | 10.22%98.1M | 70.50%89M |
-Depreciation | ---- | ---- | 19.32%94.5M | --79.2M | ---- | -49.46%14.1M | -7.31%27.9M | -1.95%30.1M | 35.84%30.7M | 22.16%22.6M |
-Amortization | ---- | ---- | ---- | ---- | ---- | -16.45%45.2M | -44.05%54.1M | 43.47%96.7M | 1.51%67.4M | 97.03%66.4M |
Non-operating net interest income (expenses) | 19.44%-14.5M | 36.84%-18M | 4.04%-28.5M | -11.24%-29.7M | -0.75%-26.7M | 77.23%-26.5M | -198.46%-116.4M | 0.00%-39M | -4.84%-39M | 1.33%-37.2M |
-Interest expense-non operating | -31.90%14.3M | -42.93%21M | 4.84%36.8M | 17.79%35.1M | -0.33%29.8M | -75.53%29.9M | 163.93%122.2M | 0.00%46.3M | 24.46%46.3M | -1.33%37.2M |
-Total other finance cost | 125.00%200K | 73.33%-800K | -130.77%-3M | -533.33%-1.3M | -25.00%300K | -81.82%400K | 214.29%2.2M | 0.00%700K | --700K | ---- |
Special income (charges) | 1,826.69%433.4M | 70.98%-25.1M | -1,118.31%-86.5M | ---7.1M | ---- | 42.71%-32.6M | ---56.9M | ---- | ---- | -80.83%2.3M |
-Less:Impairment of capital assets | -58.17%10.5M | 865.38%25.1M | -63.38%2.6M | --7.1M | ---- | -42.71%32.6M | --56.9M | ---- | ---- | ---- |
-Less:Other special charges | ---443.9M | --0 | --83.9M | --0 | ---- | --0 | --0 | ---- | ---- | 80.83%-2.3M |
Income before tax | 191.92%277.4M | -167.67%-301.8M | -1.20%446M | -11.44%451.4M | -12.20%509.7M | 7.70%580.5M | 52.69%539M | -30.44%353M | 11.10%507.5M | 12.15%456.8M |
Income tax | 177.97%54.5M | -168.33%-69.9M | 21.50%102.3M | -6.24%84.2M | -17.24%89.8M | 3.33%108.5M | 41.51%105M | -31.49%74.2M | 11.08%108.3M | 1.04%97.5M |
Earnings from equity interest net of tax | ||||||||||
Net income | 196.12%222.9M | -167.47%-231.9M | -6.40%343.7M | -12.55%367.2M | -11.04%419.9M | 8.76%472M | 55.67%434M | -51.96%278.8M | 55.77%580.4M | 19.12%372.6M |
Net Income continuous operations | 196.12%222.9M | -167.47%-231.9M | -6.40%343.7M | -12.55%367.2M | -11.04%419.9M | 8.76%472M | 55.67%434M | -30.16%278.8M | 11.10%399.2M | 15.60%359.3M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,262.41%181.2M | 565.00%13.3M |
Minority interest income | ||||||||||
Net income attributable to the parent company | 196.12%222.9M | -167.47%-231.9M | -6.40%343.7M | -12.55%367.2M | -11.04%419.9M | 8.76%472M | 55.67%434M | -51.96%278.8M | 55.77%580.4M | 19.12%372.6M |
Preferred stock dividends | ||||||||||
Other preferred stock dividend | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 0.00%16.6M | 16.6M | ||||
Net income attributable to common stockholders | 183.02%206.3M | -175.97%-248.5M | -6.70%327.1M | -13.07%350.6M | -11.44%403.3M | 4.93%455.4M | 55.67%434M | -51.96%278.8M | 55.77%580.4M | 19.12%372.6M |
Basic earnings per share | 183.25%0.636 | -177.96%-0.764 | -5.04%0.98 | -12.54%1.032 | -11.41%1.18 | 4.72%1.332 | 55.88%1.272 | -49.75%0.816 | 49.46%1.624 | 19.14%1.0865 |
Diluted earnings per share | 182.20%0.628 | -179.25%-0.764 | -5.49%0.964 | -12.67%1.02 | -11.25%1.168 | 4.44%1.316 | 55.94%1.26 | -49.63%0.808 | 48.82%1.604 | 18.75%1.0778 |
Dividend per share | 0 | -2.87%0.8759 | 4.53%0.9018 | -26.04%0.8628 | -15.59%1.1664 | 110.61%1.3819 | 14.57%0.6561 | -70.40%0.5727 | 244.51%1.935 | 255.82%0.5617 |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |