(FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (Q3)Sep 30, 2015 | (Q4)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | |||||||
Net income from continuing operations | 116.32%131.71M | 800.50%60.89M | 84.15%-8.69M | -276.19%-54.85M | --31.13M | ---30.4M | ---4.29M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---30.36M | ---85.15M |
Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | --37.48M | --9.08M |
Other non cashItems | 217.81%984.58K | -190.72%-835.74K | -58.65%921.21K | 204.04%2.23M | --732.75K | ---- | ---- |
Change in working capital | 36.09%-1.98M | -162.58%-3.09M | 131.79%4.94M | -288.65%-15.54M | --8.24M | ---8.43M | ---652.89K |
-Change in receivables | -33.27%-5.9M | -174.65%-4.42M | 1,449.53%5.93M | 93.67%-439.13K | ---6.93M | --20.57M | ---1.77M |
-Change in prepaid assets | 8,046.59%88.53K | -101.18%-1.11K | -70.00%94.26K | 183.18%314.14K | ---377.64K | ---73.85K | ---74.55K |
-Change in payables and accrued expense | ---- | ---- | ---- | ---- | ---- | ---28.92M | --1.19M |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued operating activities | |||||||
Operating cash flow | -9,492.91%-114.71M | -95.47%1.22M | 158.83%26.94M | -57.81%-45.8M | ---29.02M | ---31.72M | ---81.01M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | |||||||
Cash from discontinued investing activities | |||||||
Financing cash flow | |||||||
Cash flow from continuing financing activities | |||||||
Net issuance payments of debt | 1,297.69%44.85M | ---3.74M | ---- | -76.98%7.28M | --31.63M | ---- | ---- |
Net commonstock issuance | 88.72%68.99M | -58.71%36.56M | 15.70%88.53M | 77.22%76.52M | --43.18M | --47.04K | --102.11M |
Net preferred stock issuance | 324.90%49.44M | 3.28%-21.98M | -5,402.77%-22.73M | -37.86%428.55K | --689.6K | ---- | ---- |
Cash dividends paid | 2.65%-39.21M | 34.51%-40.28M | -17.51%-61.51M | 8.63%-52.35M | ---57.29M | ---- | ---- |
Net other financing activities | --0 | --0 | --0 | --1.39M | --0 | ---8.26M | --0 |
Cash from discontinued financing activities | |||||||
Financing cash flow | 520.64%123.94M | -786.37%-29.46M | -87.10%4.29M | 97.76%33.27M | --16.82M | ---8.22M | --102.11M |
Net cash flow | |||||||
Beginning cash position | -85.52%4.76M | 2,066.48%32.87M | -89.20%1.52M | -46.48%14.05M | --26.25M | --40.15M | --42.64M |
Current changes in cash | 132.68%9.23M | -190.41%-28.24M | 349.19%31.24M | -2.73%-12.54M | ---12.2M | ---39.93M | --21.1M |
Effect of exchange rate changes | -165.09%-72.62K | 62,582.02%111.57K | -72.14%178 | --639 | ---- | ---- | ---- |
End cash position | 192.31%13.92M | -85.52%4.76M | 2,066.48%32.87M | -89.20%1.52M | --14.05M | --221.57K | --63.73M |
Free cash flow | -9,492.91%-114.71M | -95.47%1.22M | 158.83%26.94M | -57.81%-45.8M | ---29.02M | ---31.72M | ---81.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | -- | -- | -- |
No Data