(FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q3)Dec 31, 2020 | (Q2)Sep 30, 2020 | (Q1)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -161.31%-44.26M | -34.12%-10.41M | -228.29%-11.18M | -209.02%-11.77M | -455.87%-10.9M | -777.42%-16.94M | -100.54%-7.76M | 99.62%-3.41M | -3.81M | -1.96M |
Net income from continuing operations | -136.58%-54.69M | -78.23%-14.17M | -80.91%-14.97M | -231.07%-13.02M | -323.48%-12.53M | -779.56%-23.12M | -100.46%-7.95M | 99.22%-8.28M | ---3.93M | ---2.96M |
Operating gains losses | -401.91%-264.46K | -7.36%183.92K | 373.44%385.39K | ---1.91M | --1.07M | 7,784.52%87.6K | --198.54K | ---140.94K | ---- | ---- |
Depreciation and amortization | 158.39%3.6M | 108.57%1.12M | 169.87%1.01M | 214.83%848.71K | 193.42%615.48K | 852.98%1.39M | 102.82%539.32K | -98.05%375.75K | --269.58K | --209.76K |
Remuneration paid in stock | 135.45%7.17M | 124.13%1.65M | 126.45%2.05M | 188.96%2.06M | 104.19%1.41M | 820.29%3.04M | 100.33%734.86K | -98.98%905.51K | --711.47K | --691.57K |
Other non cashItems | -52.78%989.01K | 386.26%561.02K | -87.34%280.53K | 178.08%110.42K | 5.91%37.04K | 10,359.40%2.09M | 94.46%-195.98K | --2.22M | --39.71K | --34.97K |
Change In working capital | -105.44%-386.55K | 217.03%974.55K | -96.74%49.22K | 110.61%98.34K | -2,540.08%-1.51M | -194.21%-188.16K | 98.53%-832.76K | -97.11%1.51M | ---926.84K | --61.83K |
-Change in receivables | 24.77%-449.42K | ---- | ---- | ---- | -158.66%-299.56K | -185.22%-597.41K | ---- | ---- | ---- | ---115.81K |
-Change in payables and accrued expense | -89.82%342.44K | ---- | ---- | ---- | -640.80%-1.87M | 482.26%3.36M | ---- | ---- | ---- | --346.44K |
-Change in other current assets | 82.71%-518.14K | ---- | ---- | ---- | 473.84%638.52K | -1,655.27%-3M | ---- | ---- | ---- | ---170.8K |
-Change in other working capital | 486.61%238.57K | ---- | ---- | ---- | 1,196.55%25.93K | 1,933.45%40.67K | ---- | ---- | ---- | --2K |
Interest paid (cash flow from operating activities) | -262.12%-1.09M | ---- | ---- | ---- | ---- | ---301.5K | ---- | ---- | ---- | ---- |
Interest received (cash flow from operating activities) | 742.70%414.62K | 695.19%358.88K | 149.14%9.94K | ---- | ---- | --49.2K | --45.13K | --3.99K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -161.31%-44.26M | -34.12%-10.41M | -228.29%-11.18M | -209.02%-11.77M | -455.87%-10.9M | -777.42%-16.94M | -100.54%-7.76M | 99.62%-3.41M | ---3.81M | ---1.96M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 192.21%68.92M | 175.14%54.97M | 2,266.70%7.56M | 1,088.19%7.42M | -104.36%-1.02M | -7,844.10%-74.75M | -154.97%-73.15M | 99.73%-349.09K | -750.45K | -501.1K |
Net PPE purchase and sale | -85.54%-3.4M | -34.09%-581.1K | -282.54%-1.34M | 14.18%-574.59K | -138.70%-911.63K | -125.32%-1.83M | -100.33%-433.36K | 99.73%-349.09K | ---669.54K | ---381.92K |
Net intangibles purchas and sale | 38.85%-222.17K | 96.89%-5.07K | -4,608,800.00%-46.09K | 27.58%-58.59K | 5.67%-112.41K | -186.13%-363.31K | ---163.24K | --1 | ---80.9K | ---119.17K |
Net investment purchase and sale | 199.99%72.55M | 176.57%55.55M | --8.95M | ---- | ---- | ---72.55M | ---72.55M | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 192.21%68.92M | 175.14%54.97M | 2,266.70%7.56M | 1,088.19%7.42M | -104.36%-1.02M | -7,844.10%-74.75M | -154.97%-73.15M | 99.73%-349.09K | ---750.45K | ---501.1K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.22%-265.75K | -99.53%517.05K | -128.24%-462.39K | -103.13%-358.77K | 128.65%38.36K | 864.04%121.59M | 103.10%110.46M | -100.01%-202.59K | 11.46M | -133.88K |
Net issuance payments of debt | -93.01%-897.79K | -7,458.17%-260.38K | -94.71%-270.9K | 57.22%-47.44K | -50.74%-319.07K | -327.11%-465.15K | -100.03%-3.45K | 98.65%-139.13K | ---110.91K | ---211.67K |
Net common stock issuance | --0 | --0 | --0 | ---- | ---- | 880.12%124.8M | 103.14%112.11M | -100.00%-81.68K | --12.67M | --95.62K |
Cash dividends paid | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | -84.41%632.03K | -98.53%56.83K | -32.98%128.19K | --89.59K | --357.43K | --4.05M | --3.86M | --191.28K | ---- | ---- |
Interest paid (cash flow from financing activities) | ---- | ---- | -249.92%-319.68K | ---- | ---- | ---- | ---- | ---91.36K | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | -59,650.18%-6.8M | ---5.7M | ---81.69K | ---998.82K | ---17.83K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.22%-265.75K | -99.53%517.05K | -128.24%-462.39K | -103.13%-358.77K | 128.65%38.36K | 864.04%121.59M | 103.10%110.46M | -100.01%-202.59K | --11.46M | ---133.88K |
Net cash flow | ||||||||||
Beginning cash position | 311.24%39.85M | 90.38%19M | 63.85%23.01M | 293.38%28.09M | 311.24%39.85M | --9.69M | -99.50%9.98M | -98.67%14.04M | --7.14M | --9.69M |
Current changes in cash | -18.42%24.39M | 52.49%45.07M | -3.10%-4.08M | -168.28%-4.71M | -357.87%-11.89M | 206.98%29.9M | 101.48%29.56M | -100.42%-3.96M | --6.9M | ---2.6M |
Effect of exchange rate changes | -3.25%250.61K | 34.46%427.36K | 167.43%70.85K | -1,129,109.09%-372.64K | 169.93%125.05K | 615.43%259.04K | 286.67%317.82K | 22.17%-105.07K | ---33 | --46.33K |
End cash Position | 61.84%64.5M | 61.84%64.5M | 90.38%19M | 63.85%23.01M | 293.38%28.09M | 311.24%39.85M | 311.24%39.85M | -99.50%9.98M | --14.04M | --7.14M |
Free cash from | -150.25%-47.89M | -31.56%-11M | -234.56%-12.56M | -172.04%-12.4M | -384.33%-11.92M | -566.42%-19.14M | -100.53%-8.36M | 99.63%-3.76M | ---4.56M | ---2.46M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data