(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 59.26%43M | 152.94%43M | 66.67%30M | 66.67%30M | -24.00%19M | 92.86%27M | -19.05%17M | -50.00%18M | -50.00%18M | 142.18%25M |
-Cash and cash equivalents | 93.33%29M | 383.33%29M | 142.86%17M | 142.86%17M | -53.33%7M | 275.00%15M | -33.33%6M | -70.83%7M | -70.83%7M | 45.31%15M |
-Short term investments | 16.67%14M | 27.27%14M | 18.18%13M | 18.18%13M | 20.00%12M | 20.00%12M | -8.33%11M | -8.33%11M | -8.33%11M | --10M |
Receivables | 7.41%609M | 7.04%608M | 9.60%582M | 9.60%582M | 13.09%596M | 19.87%567M | 20.34%568M | 22.07%531M | 22.07%531M | 40.19%527M |
-Accounts receivable | 8.50%600M | 6.38%600M | 6.04%439M | 6.04%439M | 11.52%581M | 18.67%553M | 20.00%564M | 16.95%414M | 16.95%414M | 39.43%521M |
-Taxes receivable | -35.71%9M | 100.00%8M | 57.14%11M | 57.14%11M | 150.00%15M | 100.00%14M | 100.00%4M | 75.00%7M | 75.00%7M | 166.19%6M |
-Other receivables | ---- | ---- | 19.49%141M | 19.49%141M | ---- | ---- | ---- | 37.21%118M | 37.21%118M | ---- |
-Recievables adjustments allowances | ---- | ---- | -12.50%-9M | -12.50%-9M | ---- | ---- | ---- | 11.11%-8M | 11.11%-8M | ---- |
Inventory | -17.78%37M | -4.26%45M | -6.67%42M | -6.67%42M | -2.22%44M | 12.50%45M | 27.03%47M | 32.35%45M | 32.35%45M | 23.45%45M |
Hedging assets-current | --0 | --0 | -66.67%1M | -66.67%1M | -33.33%2M | 50.00%3M | 200.00%3M | --3M | --3M | --3M |
Other current assets | 14.29%16M | 91.67%23M | 22.22%11M | 22.22%11M | 30.00%13M | 16.67%14M | 0.00%12M | 0.00%9M | 0.00%9M | 9.90%10M |
Total current assets | 7.47%705M | 11.13%719M | 9.90%666M | 9.90%666M | 10.49%674M | 21.26%656M | 19.15%647M | 17.90%606M | 17.90%606M | 41.27%610M |
Non current assets | ||||||||||
Net PPE | 1.63%125M | 2.44%126M | 4.10%127M | 4.10%127M | -0.81%122M | 3.36%123M | 2.50%123M | 4.27%122M | 4.27%122M | 21.27%123M |
-Gross PPE | ---- | ---- | 9.34%281M | 9.34%281M | ---- | ---- | ---- | 8.90%257M | 8.90%257M | ---- |
-Accumulated depreciation | ---- | ---- | -14.07%-154M | -14.07%-154M | ---- | ---- | ---- | -13.45%-135M | -13.45%-135M | ---- |
Financial assets | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --1M | --1M | --1M |
Goodwill and other intangible assets | 4.44%494M | 0.84%482M | 0.83%487M | 0.83%487M | -3.27%473M | -0.21%473M | 1.27%478M | 8.54%483M | 8.54%483M | 38.65%489M |
-Goodwill | 8.75%373M | 5.52%363M | 3.49%356M | 3.49%356M | 1.47%346M | 4.26%343M | 7.17%344M | 13.91%344M | 13.91%344M | 38.77%341M |
-Other intangible assets | -6.92%121M | -11.19%119M | -5.76%131M | -5.76%131M | -14.19%127M | -10.34%130M | -11.26%134M | -2.80%139M | -2.80%139M | 38.38%148M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -63.50%1M |
Other non current assets | 50.00%15M | 40.00%14M | 50.00%12M | 50.00%12M | 11.11%10M | 11.11%10M | 11.11%10M | 0.00%8M | 0.00%8M | --9M |
Total non current assets | 4.62%634M | 1.80%622M | 1.95%626M | 1.95%626M | -2.89%605M | 0.33%606M | 1.33%611M | 7.53%614M | 7.53%614M | 35.51%623M |
Total assets | 6.10%1.34B | 6.60%1.34B | 5.90%1.29B | 5.90%1.29B | 3.73%1.28B | 10.22%1.26B | 9.77%1.26B | 12.44%1.22B | 12.44%1.22B | 38.30%1.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -21.43%33M | 87.50%75M | -5.66%50M | -5.66%50M | 2.50%41M | -4.55%42M | 2.56%40M | 70.97%53M | 70.97%53M | 23.10%40M |
-Current debt | -21.43%33M | 87.50%75M | -5.66%50M | -5.66%50M | 2.50%41M | -4.55%42M | 2.56%40M | 70.97%53M | 70.97%53M | 23.10%40M |
Payables | 10,200.00%309M | 15.10%343M | 4.17%300M | 4.17%300M | 2.85%289M | -98.79%3M | 10.37%298M | 12.94%288M | 12.94%288M | 19.18%281M |
-accounts payable | --303M | 14.58%338M | 4.20%298M | 4.20%298M | 3.25%286M | ---- | 10.90%295M | 14.40%286M | 14.40%286M | 19.34%277M |
-Total tax payable | 100.00%6M | 66.67%5M | 0.00%2M | 0.00%2M | -25.00%3M | 50.00%3M | -25.00%3M | -60.00%2M | -60.00%2M | 9.53%4M |
Current provisions | 37.50%33M | 33.33%32M | 23.08%32M | 23.08%32M | -14.29%24M | -17.24%24M | -14.29%24M | -7.14%26M | -7.14%26M | 76.28%28M |
Current deferred liabilities | -12.12%29M | 3.13%33M | 13.33%34M | 13.33%34M | 25.93%34M | 22.22%33M | -17.95%32M | -30.23%30M | -30.23%30M | -1.48%27M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | --280M | ---- | ---- | ---- | ---- |
Current liabilities | 5.76%404M | 22.59%483M | 4.79%416M | 4.79%416M | 3.19%388M | 10.09%382M | 4.79%394M | 11.20%397M | 11.20%397M | 20.68%376M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 9.63%444M | -3.11%374M | 11.30%384M | 11.30%384M | 4.12%404M | 18.08%405M | 19.14%386M | 15.38%345M | 15.38%345M | 129.53%388M |
-Long term debt | 9.63%444M | -3.11%374M | 11.30%384M | 11.30%384M | 4.12%404M | 18.08%405M | 19.14%386M | 15.38%345M | 15.38%345M | 129.53%388M |
Long term accounts payable and other payables | 200.00%6M | -16.67%5M | 0.00%5M | 0.00%5M | 0.00%4M | -33.33%2M | -33.33%6M | -28.57%5M | -28.57%5M | -23.71%4M |
Non current deferred liabilities | -15.63%27M | -20.00%24M | -5.88%32M | -5.88%32M | -8.33%33M | -11.11%32M | -14.29%30M | 9.68%34M | 9.68%34M | 67.60%36M |
Total non current liabilities | 8.66%477M | -4.50%403M | 9.64%421M | 9.64%421M | 3.04%441M | 14.92%439M | 14.67%422M | 13.95%384M | 13.95%384M | 117.57%428M |
Total liabilities | 7.31%881M | 8.58%886M | 7.17%837M | 7.17%837M | 3.11%829M | 12.62%821M | 9.68%816M | 12.54%781M | 12.54%781M | 58.18%804M |
Shareholders'equity | ||||||||||
Share capital | 0.53%381M | 0.53%381M | 0.26%380M | 0.26%380M | 1.33%380M | 1.07%379M | 1.34%379M | 2.16%379M | 2.16%379M | 1.09%375M |
-common stock | 0.53%381M | 0.53%381M | 0.26%380M | 0.26%380M | 1.33%380M | 1.07%379M | 1.34%379M | 2.16%379M | 2.16%379M | 1.09%375M |
Additional paid-in capital | 50.00%3M | -50.00%2M | -50.00%2M | -50.00%2M | -66.67%2M | -66.67%2M | -20.00%4M | -33.33%4M | -33.33%4M | 3.66%6M |
Retained earnings | 29.63%70M | 28.30%68M | 38.78%68M | 38.78%68M | 55.00%62M | 80.00%54M | 165.00%53M | 276.92%49M | 276.92%49M | 608.09%40M |
Gains losses not affecting retained earnings | -33.33%4M | -33.33%4M | -28.57%5M | -28.57%5M | -25.00%6M | 20.00%6M | 100.00%6M | 600.00%7M | 600.00%7M | 800.90%8M |
Total stockholders'equity | 3.85%458M | 2.94%455M | 3.64%455M | 3.64%455M | 4.90%450M | 6.01%441M | 9.95%442M | 12.28%439M | 12.28%439M | 11.93%429M |
Total equity | 3.85%458M | 2.94%455M | 3.64%455M | 3.64%455M | 4.90%450M | 6.01%441M | 9.95%442M | 12.28%439M | 12.28%439M | 11.93%429M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data