(Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -976.75%-726.92K | -128.01%-373.32K | -83.07%-154.13K | 11.83%-64.97K | -1,770.90%-86.72K | -5,411.02%-67.51K | -46.85%-163.73K | -195.58%-84.19K | -101.84%-73.68K | 89.68%-4.64K |
Net income from continuing operations | -1,044.25%-472.67K | -275.24%-717.65K | -338.20%-551.83K | -55.44%-85.36K | -369.38%-39.15K | -1,900.39%-41.31K | -59.34%-191.25K | -257.83%-125.93K | -138.95%-54.92K | 85.36%-8.34K |
Asset impairment expenditure | ---- | --353.5K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Remuneration paid in stock | ---- | --33K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other non cashItems | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -870.35%-254.25K | -253.25%-42.17K | -73.16%11.2K | 208.67%20.39K | -1,383.94%-47.57K | -3,219.29%-26.2K | 222.47%27.52K | 521.99%41.74K | -38.77%-18.77K | -69.26%3.71K |
-Change in prepaid assets | -8,980.87%-323.97K | -280.11%-54.63K | ---- | ---- | ---- | --3.65K | ---14.37K | ---- | ---- | ---- |
-Change in payables and accrued expense | 333.58%69.72K | -70.28%12.45K | 17.32%65.83K | 208.67%20.39K | -1,285.48%-43.92K | -3,653.57%-29.85K | 390.87%41.89K | 736.13%56.11K | -38.77%-18.77K | -69.26%3.71K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -976.75%-726.92K | -128.01%-373.32K | -83.07%-154.13K | 11.83%-64.97K | -1,770.90%-86.72K | -5,411.02%-67.51K | -46.85%-163.73K | -195.58%-84.19K | -101.84%-73.68K | 89.68%-4.64K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2.12M | 76.43%-51.86K | 130.58%253.64K | 93.18%-22.5K | -283K | 0 | -2,100.00%-220K | 110K | -330K | |
Net PPE purchase and sale | ---2.11M | 90.91%-20K | 159.55%285.5K | 93.18%-22.5K | ---283K | --0 | -2,100.00%-220K | --110K | ---330K | ---- |
Net other investing changes | ---10K | ---31.86K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---2.12M | 76.43%-51.86K | 130.58%253.64K | 93.18%-22.5K | ---283K | --0 | -2,100.00%-220K | --110K | ---330K | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2.26M | 258.63%1.35M | 1,344.86%1.04M | -86.00%33K | 280K | 0 | 53.78%377.14K | -83.51K | -7.68%235.65K | 0 |
Net common stock issuance | --2.26M | 268.42%1.4M | 850.10%1.4M | --0 | --0 | --0 | 55.32%380K | --147.35K | --7.65K | --0 |
Net other financing activities | ---- | -1,559.30%-47.46K | -56.14%-360.46K | --33K | ---- | ---- | ---2.86K | ---230.86K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --2.26M | 258.63%1.35M | 1,344.86%1.04M | -86.00%33K | --280K | --0 | 53.78%377.14K | ---83.51K | -7.68%235.65K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 368.47%1.18M | -2.52%254.96K | -87.33%39.62K | -80.43%94.09K | -62.13%183.8K | -3.91%251.31K | 89.82%261.55K | 7.80%312.66K | 26.21%480.69K | 27.43%485.33K |
Current changes in cash | -774.12%-590.12K | 14,172.23%927.36K | 2,074.27%1.14M | 67.59%-54.47K | -1,835.62%-89.72K | -130.17%-67.51K | -105.32%-6.59K | -102.57%-57.7K | -85.01%-168.04K | ---4.64K |
End cash Position | 219.48%587.2K | 363.73%1.18M | 363.73%1.18M | -87.33%39.62K | -80.43%94.09K | -62.13%183.8K | -2.52%254.96K | -2.52%254.96K | 7.80%312.66K | 26.21%480.69K |
Free cash from | -4,102.21%-2.84M | -2.50%-393.32K | 408.96%131.37K | 78.33%-87.47K | -7,876.61%-369.72K | -5,411.02%-67.51K | -215.85%-383.73K | 190.63%25.81K | -1,005.80%-403.68K | 91.56%-4.64K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data