(FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | (FY)Dec 30, 2014 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||
Cash income from operating activities | -10.78%406.96M | 19.69%456.13M | 31.92%381.09M | 1.04%288.88M | -7.76%285.9M | -33.27%309.94M | 24.15%464.48M | 374.13M |
Cash received from insurance business | -3.26%662.34M | 18.56%684.65M | 8.97%577.44M | 10.83%529.93M | -7.30%478.16M | -22.36%515.82M | 35.65%664.4M | --489.81M |
Other cash income from operating activities | -11.76%-255.38M | -16.38%-228.52M | 18.55%-196.35M | -25.38%-241.06M | 6.61%-192.27M | -2.98%-205.88M | -72.83%-199.92M | ---115.67M |
Cash paid | 60.96%-62.29M | 15.71%-159.54M | -0.99%-189.28M | 17.51%-187.42M | -9.39%-227.21M | 16.28%-207.71M | -155.56%-248.12M | -97.09M |
Cash paid for insurance business | 66.80%-41.14M | 7.49%-123.93M | 9.27%-133.96M | -0.59%-147.64M | -70.94%-146.78M | -8.75%-85.86M | -61.34%-78.96M | ---48.94M |
All taxes paid | 62.08%-8.88M | 48.39%-23.42M | -57.69%-45.39M | 58.72%-28.78M | 36.79%-69.73M | 28.95%-110.32M | -279.67%-155.26M | ---40.89M |
Other cash payments from operating activities | -0.64%-12.27M | -22.75%-12.19M | 9.69%-9.93M | -2.81%-11M | 7.21%-10.7M | 17.03%-11.53M | -91.60%-13.89M | ---7.25M |
Operating cash flow | 16.21%344.67M | 54.62%296.59M | 89.07%191.82M | 72.87%101.46M | -42.59%58.69M | -52.75%102.23M | -21.90%216.37M | --277.05M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | -48.62%-344.26M | -356.70%-231.64M | -64.73%90.24M | 112.86%255.87M | -68.30%120.21M | 110.26%379.24M | 205.94%180.37M | -170.25M |
Net PPE purchase and sale | 61.27%1.77M | 173.28%1.1M | 87.11%-1.5M | -791.42%-11.64M | 14.08%-1.31M | -505.58%-1.52M | 11.31%-251K | ---283K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --67.3M |
Net investment purchase and sale | -48.68%-346.04M | -353.70%-232.74M | -65.71%91.74M | 120.15%267.51M | -68.09%121.51M | 110.81%380.76M | 176.13%180.62M | ---237.26M |
Cash from discontinued investing activities | ||||||||
Investing cash flow | -48.62%-344.26M | -356.70%-231.64M | -64.73%90.24M | 112.86%255.87M | -68.30%120.21M | 110.26%379.24M | 205.94%180.37M | ---170.25M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 41.92%-27.69M | 85.73%-47.68M | -28.64%-334.06M | -34.20%-259.69M | 61.45%-193.51M | -23.26%-501.95M | -2,137.33%-407.22M | -18.2M |
Net issuance payments of debt | 72.22%-4.65M | -374.57%-16.74M | ---3.53M | ---- | ---- | -147.63%-49.62M | 118.37%104.18M | ---566.97M |
Net common stock issuance | ---2.42M | ---- | 57.13%-63.9M | -192.96%-149.07M | 74.86%-50.88M | -34.96%-202.44M | -126.46%-150M | --566.97M |
Cash dividends paid | 33.33%-20.63M | 88.40%-30.94M | -141.03%-266.63M | 22.44%-110.62M | 42.93%-142.62M | 30.85%-249.89M | -1,885.71%-361.4M | ---18.2M |
Cash from discontinued financing activities | ||||||||
Financing cash flow | 41.92%-27.69M | 85.73%-47.68M | -28.64%-334.06M | -34.20%-259.69M | 61.45%-193.51M | -23.26%-501.95M | -2,137.33%-407.22M | ---18.2M |
Net cash flow | ||||||||
Beginning cash position | 19.83%104.56M | -38.31%87.25M | 228.76%141.45M | -25.35%43.03M | -26.22%57.63M | -11.83%78.11M | --88.6M | ---- |
Current changes in cash | -258.03%-27.29M | 133.20%17.27M | -153.27%-52.01M | 768.33%97.64M | 28.67%-14.61M | -95.38%-20.48M | -111.83%-10.48M | --88.6M |
Effect of exchange rate changes | -1,694.12%-542K | 101.55%34K | -377.54%-2.19M | --788K | ---- | ---- | ---- | ---- |
End cash Position | -26.62%76.72M | 19.83%104.56M | -38.31%87.25M | 228.76%141.45M | -25.35%43.03M | -26.22%57.63M | -11.83%78.11M | --88.6M |
Free cash flow | 16.42%344.67M | 56.34%296.06M | 110.85%189.37M | 56.51%89.81M | -43.02%57.38M | -53.40%100.71M | -21.91%216.12M | --276.77M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data