(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -64.30%213.67K | -81.52%222.39K | -81.52%222.39K | -91.47%263.54K | -87.39%464.35K | -84.88%598.56K | -74.03%1.2M | -74.03%1.2M | 435.80%3.09M | 359.84%3.68M |
-Cash and cash equivalents | -64.30%213.67K | -81.52%222.39K | -81.52%222.39K | -88.66%263.54K | -84.05%464.35K | -81.20%598.56K | -68.98%1.2M | -68.98%1.2M | 1,202.56%2.32M | 680.52%2.91M |
-Accounts receivable | -14.13%304.45K | 947.08%704.32K | 947.08%704.32K | -26.24%277.9K | 9.81%422.39K | -2.36%354.55K | 146.40%67.27K | 146.40%67.27K | 2,188.95%376.74K | 492.72%384.66K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | --121.95K | --141.87K | --141.87K | --224.37K | ---- |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --83K | --154.73K |
Total current assets | 45.67%2.38M | 9.19%2.31M | 9.19%2.31M | -63.08%1.75M | -66.35%1.72M | -69.52%1.63M | -65.12%2.11M | -65.12%2.11M | 130.54%4.74M | 114.03%5.12M |
Non current assets | ||||||||||
Investment properties | ---- | --0 | --0 | --199.01K | --199.01K | --199.01K | --199.01K | --199.01K | ---- | ---- |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Long term equity investment | -52.23%468.96K | 200.20%1.37M | 200.20%1.37M | 90.41%937.8K | --959.92K | 128.70%981.65K | 6.95%457.03K | 6.95%457.03K | 13.75%492.51K | ---- |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | --0 | --0 | ---- | ---- | --199.01K | --199.01K | --199.01K | ---- | ---- |
-Including:Available-for-sale securities | ---- | ---- | ---- | --199.01K | --199.01K | ---- | ---- | ---- | ---- | ---- |
-Goodwill | -4.77%4.79M | -4.71%4.85M | -4.71%4.85M | -4.64%4.91M | --4.98M | 14,795.26%5.03M | 14,532.87%5.09M | 14,532.87%5.09M | 10,769.86%5.15M | --0 |
Regulatory assets | -14.13%304.45K | 54.36%704.32K | 54.36%704.32K | -75.18%277.9K | -60.78%422.39K | -65.69%354.55K | -56.37%456.29K | -56.37%456.29K | -1.10%1.12M | -9.06%1.08M |
Total assets | ---- | --0 | --0 | ---- | ---- | ---- | -36.48%172.17K | -36.48%172.17K | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 117.40%1.25M | -47.96%247.11K | -47.96%247.11K | 27.27%570.07K | 21.89%561.5K | 612.86%572.94K | 327.57%474.86K | 327.57%474.86K | -78.65%447.92K | -78.45%460.68K |
-Current debt | 137.99%1.13M | -70.52%140K | -70.52%140K | 7.78%466.67K | 7.11%461.75K | --476.75K | --474.86K | --474.86K | -78.35%432.98K | -78.44%431.1K |
-Current capital lease obligation | 15.35%110.96K | --107.11K | --107.11K | 592.02%103.39K | 237.29%99.75K | 19.68%96.19K | --0 | --0 | -84.70%14.94K | -78.50%29.58K |
-accounts payable | 375.17%2.88M | 298.18%2.2M | 298.18%2.2M | 158.99%1.62M | 931.12%1.13M | 565.34%606.02K | 140.25%551.79K | 140.25%551.79K | 98.52%626.92K | -56.23%110.02K |
-Total tax payable | -52.23%468.96K | 200.20%1.37M | 200.20%1.37M | 90.41%937.8K | --959.92K | 128.70%981.65K | 6.95%457.03K | 6.95%457.03K | 13.75%492.51K | --0 |
Current deferred liabilities | -10.18%82.7K | --90.9K | --90.9K | --78.54K | --85.25K | --92.06K | --0 | --0 | ---- | ---- |
Current liabilities | 196.52%4.25M | 113.05%2.57M | 113.05%2.57M | 72.59%2.31M | 199.18%1.82M | 735.41%1.43M | 254.54%1.21M | 254.54%1.21M | -44.50%1.34M | -74.54%608.26K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.17%742.77K | -10.67%692.4K |
-Long term debt | -21.34%408.96K | --438.36K | --438.36K | --466.14K | --466.61K | --519.92K | --0 | --0 | ---- | ---- |
Non current accrued expenses | -20.99%538.61K | 676.84%574.01K | 676.84%574.01K | 413.27%611.11K | 2,234.81%648.21K | 800.80%681.67K | -29.68%73.89K | -29.68%73.89K | -94.81%119.06K | -98.88%27.76K |
Long term provisions | -87.01%60K | 104.28%933.65K | 104.28%933.65K | -4.23%471.67K | --493.32K | 7.57%461.73K | 6.95%457.03K | 6.95%457.03K | 13.75%492.51K | ---- |
Total non current liabilities | 95.37%4.72M | 136.97%3.95M | 136.97%3.95M | 77.38%3.25M | 357.00%2.78M | 301.88%2.41M | 116.79%1.67M | 116.79%1.67M | -35.64%1.83M | -78.43%608.26K |
Shareholders'equity | ||||||||||
Share capital | 0.02%76.76M | 0.02%76.76M | 0.02%76.76M | 0.03%76.76M | 5.56%76.76M | 5.55%76.74M | 5.55%76.74M | 5.55%76.74M | 6.08%76.74M | 0.51%72.71M |
-common stock | 0.02%76.76M | 0.02%76.76M | 0.02%76.76M | 0.03%76.76M | 5.56%76.76M | 5.55%76.74M | 5.55%76.74M | 5.55%76.74M | 6.08%76.74M | 0.51%72.71M |
Additional paid-in capital | 0.57%3.64M | 0.57%3.64M | 0.57%3.64M | 0.57%3.64M | 12.20%3.64M | 11.23%3.61M | 11.43%3.61M | 11.43%3.61M | 108.47%3.61M | 86.85%3.24M |
Gains losses not affecting retained earnings | -0.12%-821.11K | -0.11%-820.31K | -0.11%-820.31K | -1.02%-820.89K | 1.06%-822.1K | 4.68%-820.09K | 0.33%-819.43K | 0.33%-819.43K | -3,312.22%-812.62K | -709.28%-830.92K |
Total equity | 1.93%8.16M | 3.08%8.19M | 3.08%8.19M | -20.72%7.94M | 55.32%8M | 23.26%8M | 9.52%7.94M | 9.52%7.94M | 11.29%10.02M | -46.16%5.15M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.