(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 178.66%9.67M | 121.64%728K | 211.96%3.05M | -730.37%-13.64M | -54.42%4.74M | -370.05%-12.29M | 45.92%-3.36M | 58.54%-2.73M | 105.73%2.16M | 254.50%10.41M |
Net income from continuing operations | 73.94%-3.06M | 95.98%-920K | 136.16%5.83M | 34.75%-40.18M | 247.82%10.56M | 22.61%-11.75M | 11.74%-22.86M | -20.80%-16.13M | -54.45%-61.58M | 29.02%-7.15M |
Operating gains losses | -81.16%1.01M | -136.42%-4.97M | -209.83%-13.52M | -20.34%17.56M | -819.49%-13.73M | -11.38%5.34M | -27.84%13.64M | 984.20%12.31M | 600.60%22.05M | ---1.49M |
Depreciation and amortization | 128.42%6.62M | 523.03%5.93M | 54.98%6.66M | -21.17%12.36M | -10.20%4.22M | -28.38%2.9M | -75.07%951K | 37.54%4.29M | 7,295.75%15.68M | 2,163.00%4.7M |
Remuneration paid in stock | 37.88%586K | 117.80%673K | 245.60%265K | -72.32%1.36M | -40.62%804K | 431.25%425K | 153.28%309K | -105.44%-182K | -1.80%4.9M | 790.08%1.35M |
Other non cashItems | 29.70%2.97M | 57.86%2.3M | 264.73%2.19M | -42.38%4.54M | -87.04%192K | 27.11%2.29M | -46.20%1.46M | -68.22%601K | 837.61%7.89M | 1,313.61%1.48M |
Change In working capital | 113.40%1.54M | -172.74%-2.28M | 144.92%1.62M | -170.12%-9.28M | -76.57%2.7M | -247.90%-11.5M | 153.42%3.14M | -1,875.41%-3.62M | 355.46%13.23M | 4,209.71%11.52M |
-Change in receivables | 92.78%-200K | -71.21%1.18M | -3,407.32%-1.44M | 80.97%-367K | -95.12%-1.64M | -835.81%-2.77M | 72.73%4.09M | 98.70%-41K | -361.48%-1.93M | -123.08%-841K |
-Change in inventory | 100.86%26K | -132.92%-848K | 256.13%1.63M | -984.52%-3.6M | -380.28%-2.09M | -187.60%-3.04M | 218.60%2.58M | -130.46%-1.04M | --407K | ---436K |
-Change in prepaid assets | 155.06%441K | 10.89%-180K | -210.56%-199K | -186.09%-329K | 175.88%494K | -1,020.69%-801K | 62.03%-202K | -81.65%180K | 64.94%-115K | -210.26%-651K |
-Change in payables and accrued expense | 126.06%1.27M | 26.90%-2.43M | 160.18%1.63M | -133.51%-4.98M | -55.82%5.94M | -208.28%-4.89M | 39.92%-3.32M | -210.79%-2.71M | 435.36%14.87M | 461.94%13.44M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 178.66%9.67M | 121.64%728K | 211.96%3.05M | -730.37%-13.64M | -54.42%4.74M | -370.05%-12.29M | 45.92%-3.36M | 58.54%-2.73M | 105.73%2.16M | 254.52%10.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -90.03%-8.1M | -290.71%-7.61M | -9.62%-8.16M | -9.78%-27.17M | -41.17%-12.19M | 24.54%-4.26M | 60.63%-1.95M | -34.96%-7.45M | 63.29%-24.75M | 36.97%-8.63M |
Net PPE purchase and sale | -23.72%-3.2M | -661.81%-2.43M | -25.67%-1.84M | 73.38%-4.66M | 92.64%-1.05M | -125.87%-2.58M | 137.18%432K | -46.35%-1.47M | 74.47%-17.52M | 4.72%-14.21M |
Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | --2.72M | ---- | ---- | ---- | ---- |
Net other investing changes | -11.38%-4.9M | -39.96%-5.18M | -5.68%-6.32M | -211.42%-22.5M | -250.84%-8.42M | 2.29%-4.4M | 2.17%-3.7M | -32.44%-5.98M | -691.81%-7.23M | --5.58M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -90.03%-8.1M | -132.61%-7.61M | -9.62%-8.16M | -9.78%-27.17M | -41.17%-12.19M | 24.54%-4.26M | 33.87%-3.27M | -34.96%-7.45M | 63.29%-24.75M | 36.97%-8.63M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -106.72%-2.24M | -0.94%-2.16M | -17.03%17.99M | 169.91%47.28M | -854.00%-5.6M | 1,858.49%33.34M | -114.83%-2.14M | 287.78%21.68M | -79.99%17.52M | -102.46%-587K |
Net issuance payments of debt | -106.51%-2.2M | -214.54%-1.97M | -124.24%-5.61M | 322.18%26.58M | -3,148.85%-3.99M | 18,614.29%33.7M | -176.06%-626K | -140.51%-2.5M | -90.91%6.3M | -99.21%131K |
Net common stock issuance | ---- | 84.11%-34K | -7.92%23.7M | 32.12%25.53M | --0 | ---- | -101.63%-214K | --25.74M | 22.46%19.32M | -22.40%6.3M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | 54.74%800K | 400.00%50K | --700K | ---- | -28.57%50K | -85.22%517K | -93.34%10K |
Interest paid (cash flow from financing activities) | 95.83%-44K | 88.13%-154K | 39.24%-980K | 34.76%-5.62M | 76.45%-1.66M | 33.40%-1.06M | ---1.3M | -147.77%-1.61M | -742.23%-8.62M | ---7.03M |
Net other financing activities | ---- | ---- | --869K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -106.72%-2.24M | -0.94%-2.16M | -17.03%17.99M | 169.91%47.28M | -854.00%-5.6M | 1,858.49%33.34M | -114.83%-2.14M | 287.78%21.68M | -79.99%17.52M | -102.46%-587K |
Net cash flow | ||||||||||
Beginning cash position | 141.16%11.87M | 53.96%21.05M | 293.51%8.25M | -71.26%2.1M | 2,305.50%21.43M | 25.50%4.92M | 1,815.27%13.68M | -71.26%2.1M | -70.58%7.29M | -75.96%891K |
Current changes in cash | -104.00%-671K | -3.04%-9.04M | 11.89%12.87M | 227.94%6.48M | -1,196.89%-13.04M | 660.94%16.79M | -370.86%-8.77M | 277.02%11.51M | 71.32%-5.07M | -65.26%1.19M |
Effect of exchange rate changes | 173.02%203K | -820.00%-144K | -193.15%-68K | -148.48%-328K | -993.75%-143K | -631.58%-278K | 164.52%20K | 192.41%73K | -180.00%-132K | --16K |
End cash Position | -46.80%11.4M | 141.16%11.87M | 53.96%21.05M | 293.51%8.25M | 293.51%8.25M | 2,305.50%21.43M | 25.50%4.92M | 1,815.27%13.68M | -71.26%2.1M | -71.26%2.1M |
Free cash from | 143.50%6.47M | 49.49%-1.7M | 128.88%1.21M | -19.16%-18.3M | 197.21%3.7M | -536.57%-14.87M | 54.43%-3.36M | 44.68%-4.19M | 85.57%-15.36M | 82.43%-3.8M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data