(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -27.93%30.51K | -99.03%1.2K | 318.00%118.57K | 318.00%118.57K | 77.56%80.6K | -22.01%42.33K | 257.83%123.14K | -41.04%28.37K | -41.04%28.37K | -19.91%45.4K |
-Cash and cash equivalents | -27.93%30.51K | -99.03%1.2K | 318.00%118.57K | 318.00%118.57K | 77.56%80.6K | -22.01%42.33K | 257.83%123.14K | -41.04%28.37K | -41.04%28.37K | -19.91%45.4K |
Receivables | 213.93%28.43K | 269.13%28.1K | 347.40%31K | 347.40%31K | -42.51%15.6K | -60.90%9.06K | 11.60%7.61K | 43.94%6.93K | 43.94%6.93K | 231.46%27.14K |
-Accounts receivable | -43.08%5.15K | -36.60%4.83K | 11.49%7.72K | 11.49%7.72K | -42.51%15.6K | -60.90%9.06K | 11.60%7.61K | 43.94%6.93K | 43.94%6.93K | 231.46%27.14K |
-Other receivables | --23.27K | --23.27K | --23.27K | --23.27K | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -29.34%16.45K | -7.85%16.3K | 19.77%20.14K | 19.77%20.14K | 1,437.01%22.72K | 356.64%23.28K | 2,097.89%17.69K | -27.48%16.81K | -27.48%16.81K | -98.37%1.48K |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -61.26%23.18K |
Other current assets | 0.01%17.89K | -63.80%17.89K | -20.97%17.89K | -20.97%17.89K | --17.89K | --17.89K | --49.42K | -27.61%22.64K | -27.61%22.64K | ---- |
Total current assets | 0.78%93.27K | -67.91%63.49K | 150.98%187.59K | 150.98%187.59K | 40.76%136.81K | -11.99%92.55K | 205.99%197.86K | -30.39%74.74K | -30.39%74.74K | -54.91%97.2K |
Non current assets | ||||||||||
Net PPE | -29.97%141.98K | -26.82%156.5K | -24.78%174.07K | -24.78%174.07K | -23.73%191.25K | -24.94%202.74K | -25.62%213.87K | -24.15%231.42K | -24.15%231.42K | -3.60%250.77K |
-Gross PPE | 2.64%396.19K | 3.80%393.02K | 4.30%393.02K | 4.30%393.02K | 4.30%393.02K | 2.44%386.02K | 0.98%378.62K | 0.95%376.82K | 0.95%376.82K | 21.87%376.82K |
-Accumulated depreciation | -38.70%-254.21K | -43.56%-236.51K | -50.58%-218.94K | -50.58%-218.94K | -60.06%-201.77K | -71.76%-183.28K | -88.52%-164.75K | -113.18%-145.4K | -113.18%-145.4K | -156.83%-126.05K |
Total non current assets | -29.97%141.98K | -26.82%156.5K | -24.78%174.07K | -24.78%174.07K | -23.73%191.25K | -24.94%202.74K | -25.62%213.87K | -24.15%231.42K | -24.15%231.42K | -3.60%250.77K |
Total assets | -20.33%235.25K | -46.57%220K | 18.13%361.66K | 18.13%361.66K | -5.72%328.06K | -21.31%295.29K | 16.90%411.73K | -25.77%306.16K | -25.77%306.16K | -26.85%347.97K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 31.20%3.92M | 29.77%3.62M | 40.44%3.51M | 40.44%3.51M | 38.99%3.32M | 40.45%2.99M | 52.99%2.79M | 58.31%2.5M | 58.31%2.5M | 68.25%2.39M |
-Current debt | 31.55%3.83M | 30.10%3.54M | 41.08%3.43M | 41.08%3.43M | 39.57%3.24M | 41.06%2.92M | 54.27%2.72M | 59.53%2.43M | 59.53%2.43M | 69.87%2.32M |
-Current capital lease obligation | 16.69%82.66K | 16.69%79.55K | 16.48%76.53K | 16.48%76.53K | 17.57%73.63K | 19.30%70.83K | 14.82%68.17K | 23.24%65.7K | 23.24%65.7K | 24.28%62.62K |
Payables | 109.19%134.19K | -17.51%136.18K | -3.20%166.62K | -3.20%166.62K | -89.81%47.57K | -86.29%64.15K | -65.05%165.08K | -72.80%172.14K | -72.80%172.14K | -3.39%466.9K |
-accounts payable | 134.44%54.63K | -37.12%63.07K | 18.93%129.5K | 18.93%129.5K | -99.44%789 | -83.74%23.3K | -39.94%100.31K | -38.74%108.89K | -38.74%108.89K | -10.77%140.43K |
-Other payable | 94.79%79.56K | 12.87%73.11K | -41.31%37.12K | -41.31%37.12K | -85.67%46.78K | -87.41%40.84K | -78.79%64.78K | -86.10%63.25K | -86.10%63.25K | 0.17%326.47K |
Current accrued expenses | 73.33%438.26K | 79.62%387.15K | 87.55%339.03K | 87.55%339.03K | 96.32%293.52K | 108.72%252.84K | 124.11%215.53K | 144.96%180.77K | 144.96%180.77K | 172.19%149.51K |
Current provisions | -38.37%25.58K | -37.24%25.58K | -34.77%24.77K | -34.77%24.77K | 3.61%41.8K | 9.99%41.5K | 15.72%40.75K | 14.69%37.97K | 14.69%37.97K | -37.75%40.34K |
Current deferred liabilities | 3.52%25.14K | -56.05%24.09K | 0.53%30.16K | 0.53%30.16K | -27.50%32.78K | -1.90%24.28K | 79.14%54.82K | 23.19%30K | 23.19%30K | 18.46%45.22K |
Other current liabilities | ---- | ---- | --1 | --1 | -200.00%-1 | ---- | ---- | ---- | ---- | 0.00%1 |
Current liabilities | 34.79%4.54M | 28.39%4.2M | 39.39%4.07M | 39.39%4.07M | 20.86%3.73M | 21.29%3.37M | 32.89%3.27M | 24.61%2.92M | 24.61%2.92M | 49.95%3.09M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -68.30%38.36K | -56.91%60.24K | -48.48%81.33K | -48.48%81.33K | -49.45%101.56K | -44.38%121.02K | -39.38%139.79K | -28.10%157.87K | -28.10%157.87K | -24.78%200.92K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 15.75%25.73K |
-Long term capital lease obligation | -68.30%38.36K | -56.91%60.24K | -48.48%81.33K | -48.48%81.33K | -42.03%101.56K | -36.92%121.02K | -31.76%139.79K | -28.10%157.87K | -28.10%157.87K | -28.46%175.19K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 |
Total non current liabilities | -68.30%38.36K | -56.91%60.24K | -48.48%81.33K | -48.48%81.33K | -49.45%101.56K | -44.38%121.02K | -39.38%139.79K | -35.64%157.87K | -35.64%157.87K | -24.78%200.91K |
Total liabilities | 31.22%4.58M | 24.89%4.26M | 34.88%4.15M | 34.88%4.15M | 16.56%3.83M | 16.52%3.49M | 26.70%3.41M | 18.90%3.07M | 18.90%3.07M | 41.37%3.29M |
Shareholders'equity | ||||||||||
Share capital | 0.00%96.51M | 0.00%96.51M | 0.00%96.51M | 0.00%96.51M | 0.00%96.51M | 0.00%96.51M | 0.00%96.51M | 0.00%96.51M | 0.00%96.51M | 0.00%96.51M |
-common stock | 0.00%96.51M | 0.00%96.51M | 0.00%96.51M | 0.00%96.51M | 0.00%96.51M | 0.00%96.51M | 0.00%96.51M | 0.00%96.51M | 0.00%96.51M | 0.00%96.51M |
Additional paid-in capital | 0.00%15.31M | 0.00%15.31M | 0.00%15.31M | 0.00%15.31M | 88.46%15.31M | 88.46%15.31M | 88.46%15.31M | 88.46%15.31M | 88.46%15.31M | 0.00%8.12M |
Retained earnings | -1.00%-116.16M | -0.91%-115.86M | -0.89%-115.6M | -0.89%-115.6M | -0.67%-115.32M | -0.68%-115.01M | -0.75%-114.82M | -0.70%-114.59M | -0.70%-114.59M | -0.96%-114.56M |
Gains losses not affecting retained earnings | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 0.00%-201.53K |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%7.19M |
Total stockholders'equity | -35.98%-4.34M | -34.71%-4.04M | -36.73%-3.79M | -36.73%-3.79M | -19.20%-3.51M | -21.94%-3.19M | -28.17%-3M | -27.38%-2.77M | -27.38%-2.77M | -58.91%-2.94M |
Total equity | -35.98%-4.34M | -34.71%-4.04M | -36.73%-3.79M | -36.73%-3.79M | -19.20%-3.51M | -21.94%-3.19M | -28.17%-3M | -27.38%-2.77M | -27.38%-2.77M | -58.91%-2.94M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data