(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 79.27%135.84M | 79.27%135.84M | 57.21%44.9M | 600.44%105.97M | 1,567.42%87.46M | 204.93%75.77M | 204.93%75.77M | 67.41%28.56M | -21.53%15.13M | -32.98%5.25M |
-Cash and cash equivalents | 33.08%100.83M | 33.08%100.83M | 57.21%44.9M | 600.44%105.97M | 1,567.42%87.46M | 204.93%75.77M | 204.93%75.77M | 67.41%28.56M | -21.53%15.13M | -32.98%5.25M |
-Short-term investments | --35M | --35M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Receivables | 26.64%619.77M | 26.64%619.77M | 31.61%606.27M | 21.96%551.93M | 10.13%509.98M | 0.31%489.39M | 0.31%489.39M | -0.30%460.67M | 9.07%452.56M | 17.81%463.08M |
-Accounts receivable | 26.97%559.63M | 26.97%559.63M | 31.76%548.38M | 24.48%503.65M | 12.13%469.34M | 1.14%440.77M | 1.14%440.77M | 3.19%416.2M | 12.58%404.61M | 22.92%418.56M |
-Other receivables | 23.69%60.14M | 23.69%60.14M | 30.17%57.89M | 0.68%48.28M | -8.69%40.65M | -6.64%48.62M | -6.64%48.62M | -24.28%44.47M | -13.62%47.96M | -15.26%44.52M |
Inventory | 6.35%101.73M | 6.35%101.73M | 4.15%106.86M | -1.60%104.61M | 14.20%113.77M | -0.70%95.66M | -0.70%95.66M | 10.60%102.59M | 23.76%106.31M | 35.06%99.63M |
Other current assets | 37.07%14.37M | 37.07%14.37M | 141.42%30.54M | 89.54%33.98M | -23.44%16.38M | -31.72%10.48M | -31.72%10.48M | -25.67%12.65M | 12.36%17.93M | -2.04%21.39M |
Total current assets | 29.85%871.69M | 29.85%871.69M | 30.45%788.56M | 34.56%796.5M | 23.46%727.59M | 7.51%671.3M | 7.51%671.3M | 2.64%604.47M | 10.42%591.93M | 18.70%589.34M |
Non current assets | ||||||||||
Net PPE | 56.71%196.15M | 56.71%196.15M | 68.05%185.48M | 14.74%125.38M | 15.74%127.98M | 3.82%125.17M | 3.82%125.17M | 12.86%110.37M | 14.07%109.28M | 25.95%110.58M |
-Gross PPE | 46.60%269.54M | 46.60%269.54M | 68.05%185.48M | 14.74%125.38M | 15.74%127.98M | 7.79%183.86M | 7.79%183.86M | 12.86%110.37M | 14.07%109.28M | 25.95%110.58M |
-Accumulated depreciation | -25.03%-73.39M | -25.03%-73.39M | ---- | ---- | ---- | -17.35%-58.69M | -17.35%-58.69M | ---- | ---- | ---- |
Goodwill and other intangible assets | -5.89%139.85M | -5.89%139.85M | -5.76%144.05M | -8.67%142.47M | -8.54%145.54M | -9.57%148.6M | -9.57%148.6M | -8.85%152.86M | -8.83%155.99M | -8.80%159.13M |
-Goodwill | 1.69%93.96M | 1.69%93.96M | 2.32%94.54M | 0.00%92.4M | 0.00%92.4M | 0.00%92.4M | 0.00%92.4M | 0.00%92.4M | 0.00%92.4M | 0.00%92.4M |
-Other intangible assets | -18.36%45.89M | -18.36%45.89M | -18.12%49.51M | -21.26%50.08M | -20.37%53.14M | -21.86%56.21M | -21.86%56.21M | -19.72%60.47M | -19.19%63.59M | -18.70%66.74M |
Non current deferred assets | 10.18%22.46M | 10.18%22.46M | 50.76%22.53M | 37.82%21.28M | -3.29%20.28M | -0.66%20.38M | -0.66%20.38M | -18.37%14.94M | -11.17%15.44M | 24.70%20.97M |
Other non current assets | -14.10%13.87M | -14.10%13.87M | -13.80%14.73M | -5.56%15.54M | 22.84%20.63M | 824.80%16.15M | 824.80%16.15M | 46.16%17.09M | 50.74%16.45M | 74.19%16.79M |
Total non current assets | 19.99%372.33M | 19.99%372.33M | 24.22%366.78M | 2.53%304.67M | 2.26%314.43M | -0.00%310.3M | -0.00%310.3M | -0.08%295.26M | 0.67%297.15M | 6.49%307.47M |
Total assets | 26.73%1.24B | 26.73%1.24B | 28.41%1.16B | 23.85%1.1B | 16.19%1.04B | 5.02%981.6M | 5.02%981.6M | 1.73%899.73M | 6.96%889.09M | 14.21%896.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 15.54%172.16M | 15.54%172.16M | ---- | ---- | ---- | -19.44%149.01M | -19.44%149.01M | ---- | ---- | ---- |
-accounts payable | 7.79%149.38M | 7.79%149.38M | ---- | ---- | ---- | -25.07%138.59M | -25.07%138.59M | ---- | ---- | ---- |
-Total tax payable | 118.72%22.78M | 118.72%22.78M | ---- | ---- | ---- | --10.41M | --10.41M | ---- | ---- | ---- |
Current accrued expenses | 40.79%52.98M | 40.79%52.98M | ---- | ---- | ---- | -4.68%37.63M | -4.68%37.63M | ---- | ---- | ---- |
Current debt and capital lease obligation | 12.75%21.98M | 12.75%21.98M | ---- | ---- | ---- | 12.57%19.5M | 12.57%19.5M | ---- | ---- | ---- |
-Current capital lease obligation | 12.75%21.98M | 12.75%21.98M | ---- | ---- | ---- | 12.57%19.5M | 12.57%19.5M | ---- | ---- | ---- |
Current deferred liabilities | 53.20%158.97M | 53.20%158.97M | 27.62%139.26M | 34.73%127.77M | 33.03%126.96M | 22.18%103.77M | 22.18%103.77M | 52.83%109.12M | 49.06%94.83M | 44.08%95.44M |
Current liabilities | 30.45%522.55M | 30.45%522.55M | 28.08%474.19M | 16.43%434.23M | 11.95%421.91M | -0.33%400.57M | -0.33%400.57M | 0.94%370.22M | 7.39%372.97M | 26.14%376.89M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.93%40.45M | -3.93%40.45M | 7.14%38.72M | -24.94%38.18M | -47.58%42.34M | -64.85%42.1M | -64.85%42.1M | -70.81%36.14M | -48.04%50.86M | -15.30%80.76M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -79.61%14.17M | -38.08%42M |
-Long term capital lease obligation | -3.93%40.45M | -3.93%40.45M | 7.14%38.72M | 4.06%38.18M | 9.22%42.34M | 10.37%42.1M | 10.37%42.1M | 29.26%36.14M | 29.31%36.68M | 40.85%38.76M |
Other non current liabilities | -27.79%12.24M | -27.79%12.24M | -12.87%12.66M | -64.44%11M | -57.50%11.85M | 33.71%16.95M | 33.71%16.95M | 4.00%14.53M | 192.75%30.92M | 164.02%27.88M |
Total non current liabilities | -14.47%69.36M | -14.47%69.36M | 6.87%74.7M | -11.99%71.97M | -29.59%76.5M | -43.03%81.1M | -43.03%81.1M | -49.27%69.9M | -24.58%81.78M | 2.58%108.64M |
Total liabilities | 22.89%591.92M | 22.89%591.92M | 24.72%548.9M | 11.32%506.2M | 2.65%498.41M | -11.50%481.66M | -11.50%481.66M | -12.77%440.12M | -0.22%454.74M | 19.97%485.53M |
Shareholders'equity | ||||||||||
Share capital | 0.00%220K | 0.00%220K | 0.00%220K | 0.00%220K | 0.00%220K | 0.00%220K | 0.00%220K | 0.00%220K | 0.00%220K | 0.00%220K |
-common stock | 0.00%220K | 0.00%220K | 0.00%220K | 0.00%220K | 0.00%220K | 0.00%220K | 0.00%220K | 0.00%220K | 0.00%220K | 0.00%220K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 68.28%497.76M | 68.28%497.76M | 66.32%435.69M | 55.27%380.93M | 47.41%333.96M | 45.57%295.78M | 45.57%295.78M | 39.20%261.95M | 35.35%245.32M | 20.80%226.54M |
Paid-in capital | 0.01%203.46M | 0.01%203.46M | 0.36%203.14M | 1.05%204.09M | 1.52%203.99M | 0.77%203.43M | 0.77%203.43M | 0.70%202.41M | 0.90%201.96M | 0.89%200.94M |
Less: Treasury stock | 82.66%90.33M | 82.66%90.33M | 44.57%71.53M | 1.36%50.43M | -0.27%49.52M | 12.39%49.45M | 12.39%49.45M | 37.67%49.48M | 62.65%49.75M | 63.01%49.65M |
Total stockholders'equity | 35.81%611.11M | 35.81%611.11M | 36.72%567.52M | 34.46%534.81M | 29.25%488.64M | 24.55%449.99M | 24.55%449.99M | 17.44%415.1M | 13.30%397.75M | 6.06%378.05M |
Noncontrolling interests | -17.93%41M | -17.93%41M | -12.56%38.92M | 64.40%60.16M | 65.40%54.97M | 71.11%49.95M | 71.11%49.95M | 68.63%44.51M | 49.62%36.59M | 38.07%33.23M |
Total equity | 30.44%652.11M | 30.44%652.11M | 31.95%606.44M | 36.98%594.96M | 32.17%543.61M | 28.03%499.94M | 28.03%499.94M | 21.00%459.61M | 15.67%434.34M | 8.08%411.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data