(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -55.86%3.34M | -11.96%23.72M | -19.22%5.26M | -37.74%3.52M | -19.44%7.37M | 34.46%7.57M | 5.63%26.94M | 50.02%6.51M | 6.54%5.65M | 4.17%9.15M |
Net income from continuing operations | -41.16%3.13M | -18.31%18.17M | -39.84%3.8M | -25.04%4.41M | -12.56%4.63M | 12.40%5.32M | 14.05%22.24M | 31.87%6.32M | 25.63%5.89M | 14.59%5.3M |
Operating gains losses | 50.00%-34K | 39.14%-384K | -34.92%-85K | 37.36%-109K | 28.24%-122K | 69.64%-68K | 62.75%-631K | 73.19%-63K | 48.67%-174K | 54.67%-170K |
Depreciation and amortization | 5.44%543K | -2.98%2.12M | 2.29%537K | -1.93%508K | 0.18%558K | -11.66%515K | -25.75%2.18M | -24.13%525K | -44.78%518K | -15.48%557K |
Deferred tax | ---- | 7,653.85%1.01M | 7,246.15%955K | ---- | ---- | ---- | 102.49%13K | --13K | ---- | ---- |
Other non cashItems | -1,223.64%-618K | -77.35%253K | -43.64%496K | 440.74%92K | -109.68%-390K | -87.78%55K | -47.41%1.12M | 193.22%880K | -103.02%-27K | -119.60%-186K |
Change in working capital | -170.79%-669K | 131.22%197K | 16.81%-1.04M | -39.87%-1.66M | -21.36%1.96M | 239.38%945K | -146.60%-631K | -850.76%-1.26M | -0.85%-1.19M | 13.33%2.49M |
-Change in receivables | -109.25%-177K | 71.24%-809K | -926.24%-2.27M | 72.14%-1.24M | -48.15%783K | 465.98%1.91M | -332.86%-2.81M | 63.35%-221K | -299.28%-4.44M | 14.31%1.51M |
-Change in payables and accrued expense | 49.17%-492K | -53.90%1.01M | 218.38%1.22M | -113.10%-426K | 19.88%1.18M | 4.72%-968K | 1,394.52%2.18M | -319.53%-1.03M | 4,952.24%3.25M | 11.86%981K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -55.86%3.34M | -11.96%23.72M | -19.22%5.26M | -37.74%3.52M | -19.44%7.37M | 34.46%7.57M | 5.63%26.94M | 50.02%6.51M | 6.54%5.65M | 4.17%9.15M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -183.00%-9.8M | 75.74%-25.78M | 61.24%-8.71M | 140.28%5.28M | 56.12%-34.15M | 65.25%11.8M | 53.73%-106.26M | 57.73%-22.48M | 86.25%-13.1M | 15.11%-77.82M |
Net investment purchase and sale | -62.58%7.28M | 144.65%63.5M | 16.17%7.49M | 113.66%6.42M | 226.25%30.14M | 125.00%19.46M | 12.43%-142.21M | 775.37%6.44M | 2.72%-46.95M | 70.48%-23.87M |
Net proceeds payment for loan | -151.87%-16.35M | -333.92%-85.78M | 46.05%-15.17M | -100.61%-217K | -19.16%-63.9M | -107.85%-6.49M | 158.02%36.67M | 46.57%-28.12M | 184.58%35.69M | -398.81%-53.63M |
Net PPE purchase and sale | 33.44%-818K | -26.80%-4.06M | -26.89%-1.18M | 26.65%-1.07M | -63.01%-595K | -166.02%-1.23M | -101.19%-3.21M | -129.78%-926K | -116.39%-1.45M | -126.71%-365K |
Net other investing changes | 41.79%95K | -77.12%569K | 18.40%148K | 136.32%142K | 393.02%212K | -97.53%67K | 201.84%2.49M | -84.49%125K | 90.49%-391K | -61.26%43K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -183.00%-9.8M | 75.74%-25.78M | 61.24%-8.71M | 140.28%5.28M | 56.12%-34.15M | 65.25%11.8M | 53.73%-106.26M | 57.73%-22.48M | 86.25%-13.1M | 15.11%-77.82M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -104.94%-2M | -124.69%-3.19M | -78.91%-78.75M | 217.16%77.21M | -300.78%-42.07M | -6.17%40.43M | -79.45%12.91M | 15.85%-44.02M | -49.53%24.34M | -210.40%-10.5M |
Change in federal funds and securities sold for repurchase | ---- | -244.17%-10.97M | -204.48%-5.53M | 191.06%15.23M | ---- | ---- | 140.94%7.61M | 130.49%5.29M | -0.25%5.23M | ---- |
Increase decrease in deposit | -35.58%44.61M | -160.64%-20.58M | 2.09%-45.78M | 74.95%54.53M | -2,195.23%-98.58M | 28.67%69.25M | -76.44%33.94M | -359.44%-46.76M | -44.16%31.17M | 39.29%-4.3M |
Net issuance payments of debt | -69.94%-43.8M | 300.00%40M | ---25M | 200.00%10M | 6,882.20%80.78M | -192.61%-25.78M | 51.09%-20M | --0 | 0.08%-10M | -104.60%-1.19M |
Net commonstock issuance | 27.47%-713K | -521.05%-3.42M | 18.88%-391K | -846.15%-492K | -1,196.67%-1.56M | -1,054.37%-983K | 95.87%-551K | 95.61%-482K | 92.81%-52K | 82.68%-120K |
Cash dividends paid | -1.40%-2.1M | -1.66%-8.22M | 0.82%-2.05M | -2.54%-2.06M | -3.29%-2.04M | -1.72%-2.07M | 3.41%-8.08M | -3.65%-2.07M | 4.30%-2M | 7.88%-1.98M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -104.94%-2M | -124.69%-3.19M | -78.91%-78.75M | 217.16%77.21M | -300.78%-42.07M | -6.17%40.43M | -79.45%12.91M | 15.85%-44.02M | -49.53%24.34M | -210.40%-10.5M |
Net cash flow | ||||||||||
Beginning cash position | -13.49%33.67M | -63.05%38.92M | 17.15%115.88M | -63.57%29.88M | -38.75%98.72M | -63.05%38.92M | -57.29%105.33M | -52.10%98.91M | -66.95%82.02M | -49.87%161.19M |
Current changes in cash | -114.14%-8.45M | 92.09%-5.25M | -37.04%-82.21M | 409.02%86M | 13.04%-68.84M | 7.06%59.8M | 53.01%-66.41M | 40.70%-59.99M | 140.51%16.9M | -7.89%-79.17M |
End cash position | -74.46%25.22M | -13.49%33.67M | -13.49%33.67M | 17.15%115.88M | -63.57%29.88M | -38.75%98.72M | -63.05%38.92M | -63.05%38.92M | -52.10%98.91M | -66.95%82.02M |
Free cash flow | -60.21%2.52M | -17.20%19.65M | -26.87%4.08M | -41.58%2.45M | -22.87%6.78M | 22.70%6.34M | -0.74%23.73M | 41.86%5.58M | -9.37%4.2M | 1.88%8.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data