(Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -110.18%-1.78M | -22.98%-1.07M | 13.51%-625.07K | 7.39%-845.14K | -7.05%-2.94M | -437.14K | -171.96%-870.82K | 23.14%-722.72K | -9.85%-912.62K | -8.61%-2.75M |
Net income from continuing operations | 3.46%-4.73M | -103.25%-21.99M | -56.54%3.57M | 48.29%-4.9M | 53.27%-7.37M | --4.71M | -158.14%-10.82M | 563.47%8.21M | -131.13%-9.48M | -65.36%-15.78M |
Operating gains losses | -1,141.94%-29.99K | -232.07%-45.61K | 224.76%48.14K | -87.34%2.88K | 97.68%-83.31K | ---53.73K | 99.04%-13.73K | 98.25%-38.59K | -5.51%22.73K | ---3.59M |
Depreciation and amortization | --52.06K | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | -52.67%29.4K |
Unrealized gains and losses of investment securities | -47.70%1.9M | 168.31%19.98M | 48.30%-5.19M | -49.41%3.63M | -126.47%-2.92M | ---7.5M | 105.16%7.45M | -576.16%-10.04M | 176.29%7.18M | 74.30%11.04M |
Remuneration paid in stock | 1.97%1.18M | -49.19%1.39M | -3.98%1.07M | -28.79%1.15M | 102.58%7.58M | --2.1M | 722.00%2.74M | 46.83%1.12M | 534.61%1.62M | 696.54%3.74M |
Deferred tax | 15.40%-656.93K | 2.29%-226.31K | -81.99%-481.58K | -210.82%-776.47K | -198.16%-1.02M | ---278.71K | -122.74%-231.61K | -151.48%-264.61K | 21.71%-249.81K | 1,903.63%1.04M |
Other non cashItems | 10.26%339.29K | 83.28%305.1K | 87.68%305.53K | 90.61%307.72K | 10.32%701.61K | --210.91K | 11.31%166.46K | 2.15%162.8K | -1.61%161.44K | 146.56%635.97K |
Change In working capital | 165.64%173.65K | -204.44%-487.79K | -58.83%55.24K | -55.64%-264.57K | 33.46%184.11K | --380.14K | -109.46%-160.23K | 125.84%134.18K | -131.97%-169.98K | 366.26%137.95K |
-Change in receivables | 216.52%135.99K | -114.08%-122.91K | 35.00%90.83K | -344.16%-116.71K | 235.85%83.02K | --99.43K | 40.42%-57.42K | 472.68%67.28K | -154.13%-26.28K | -40.72%-61.11K |
-Change in prepaid assets | 187.10%154.98K | -263.63%-119.58K | 41.00%76.54K | -8.54%-177.93K | -150.26%-60.03K | ---23.47K | 164.51%73.08K | -0.50%54.29K | -572.53%-163.92K | 1,006.63%119.44K |
-Change in payables and accrued expense | -490.11%-117.33K | -39.46%-245.3K | -988.89%-112.12K | 48.75%30.08K | 102.36%161.12K | --304.18K | -109.98%-175.89K | 102.27%12.61K | -95.49%20.22K | 1,561.54%79.62K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -110.18%-1.78M | -22.98%-1.07M | 13.51%-625.07K | 7.39%-845.14K | -7.05%-2.94M | ---437.14K | -171.96%-870.82K | 23.14%-722.72K | -9.85%-912.62K | -8.61%-2.75M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -28.34%-3.38M | -26.55%-3.41M | -61.14%-4.33M | -5.75%-2.64M | -62.94%-8.69M | -820.11K | -13.53%-2.69M | -986.85%-2.69M | -450.63%-2.49M | 5.80%-5.34M |
Net PPE purchase and sale | -28.34%-3.38M | -26.55%-3.41M | 13.25%-2.33M | -5.75%-2.64M | -57.28%-8.69M | ---820.11K | -13.53%-2.69M | -682.77%-2.69M | -450.63%-2.49M | 2.40%-5.53M |
Net investment purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --192.2K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -28.34%-3.38M | -26.55%-3.41M | -61.14%-4.33M | -5.75%-2.64M | -62.94%-8.69M | ---820.11K | -13.53%-2.69M | -986.85%-2.69M | -450.63%-2.49M | 5.80%-5.34M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 14,320.11%26.92M | 24.54K | -148.53%-228.78K | -60.10%186.7K | 131.52%17.76M | 17.38M | 0 | -104.83%-92.05K | -25.67%467.96K | -50.97%7.67M |
Net issuance payments of debt | ---39K | ---- | ---- | --0 | 18,997.42%5.3M | ---- | ---- | ---- | ---- | -100.36%-28.02K |
Net common stock issuance | --23M | ---- | ---- | --0 | --13.03M | ---- | ---- | ---- | ---- | --0 |
Cash dividends paid | ---- | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
Proceeds from stock option exercised by employees | 2,933.63%5.66M | --24.54K | 48.15%208.14K | -60.10%186.7K | -91.18%719.89K | --111.43K | --0 | -93.47%140.5K | -27.59%467.96K | --8.16M |
Interest paid (cash flow from financing activities) | ---- | --0 | ---- | ---- | -8.90%-504.03K | ---271.48K | --0 | ---- | ---- | -152.80%-462.85K |
Net other financing activities | ---1.7M | ---- | ---- | ---- | ---782.82K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 14,320.11%26.92M | --24.54K | -148.53%-228.78K | -60.10%186.7K | 131.52%17.76M | --17.38M | --0 | -104.83%-92.05K | -25.67%467.96K | -50.97%7.67M |
Net cash flow | ||||||||||
Beginning cash position | 85.98%37.03M | 58.01%11.37M | 55.94%16.62M | 46.23%19.91M | -2.97%13.62M | --3.74M | -48.76%7.2M | -20.21%10.66M | -2.97%13.62M | 113.06%14.03M |
Current changes in cash | 760.69%21.76M | -24.99%-4.45M | -48.03%-5.19M | -12.16%-3.29M | 1,571.38%6.12M | --16.12M | -527.65%-3.56M | -586.81%-3.5M | -349.20%-2.94M | -105.58%-415.84K |
Effect of exchange rate changes | 1,283.19%32.17K | -53.34%48.09K | -228.62%-57.96K | 89.06%-2.72K | 10,771.57%177.15K | --53.88K | 91.56%103.06K | 251.85%45.06K | 4.86%-24.85K | ---1.66K |
End cash Position | 254.05%58.83M | 86.44%6.97M | 58.01%11.37M | 55.94%16.62M | 46.23%19.91M | --19.91M | -74.98%3.74M | -48.76%7.2M | -20.21%10.66M | -2.97%13.62M |
Free cash from | -48.21%-5.16M | -25.68%-4.48M | 13.31%-2.96M | -2.23%-3.48M | -40.59%-11.64M | ---1.26M | -206.69%-3.56M | -165.72%-3.41M | -165.30%-3.4M | -1.00%-8.28M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.