Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 11.60%14.42M | 58.98%11.12M | 17.89%12.91M | 55.54%42.84M | -8.58%11.97M | 80.26%12.92M | 8.45%7M | 1,222.34%10.95M | 27.76%27.54M | 47.00%13.09M |
Net income from continuing operations | 7.11%12.69M | 15.43%12.8M | 1.16%11.37M | 86.27%46.28M | 46.45%12.1M | 57.04%11.84M | 105.58%11.09M | 208.48%11.24M | 108.68%24.84M | 96.32%8.26M |
Operating gains losses | ---- | ---- | ---- | -109.36%-138K | ---- | ---- | ---- | ---- | 21,171.43%1.48M | --1.57M |
Depreciation and amortization | 0.00%286K | -5.35%301K | -6.01%297K | -2.17%1.22M | -15.54%299K | -2.39%286K | 6.00%318K | 5.69%316K | 11.55%1.25M | 26.43%354K |
Deferred tax | 68.42%-234K | ---222K | -8.99%-97K | 71.94%-367K | 734.25%463K | -64.67%-741K | --0 | -242.31%-89K | -1,208.47%-1.31M | -115.70%-73K |
Other non cashItems | -9.15%-167K | 70.76%-162K | -4.67%-157K | -67.72%-1.01M | -1.30%-156K | 0.00%-153K | -271.81%-554K | -1.35%-150K | -0.67%-604K | -0.65%-154K |
Change in working capital | 223.26%931K | 60.88%-2.11M | 173.65%763K | -443.25%-7.4M | -143.65%-1.26M | 124.62%288K | -699.56%-5.4M | 73.88%-1.04M | -133.94%-1.36M | -21.04%2.88M |
-Change in receivables | 101.26%10K | 15.01%-521K | 51.51%-641K | 13.91%-3.71M | 49.69%-987K | 43.55%-792K | -25.36%-613K | -187.39%-1.32M | -869.44%-4.31M | -687.95%-1.96M |
-Change in payables and accrued expense | -60.23%647K | 4,215.38%1.12M | 20.57%-2.59M | -327.81%-3.83M | -155.96%-2.23M | 1,594.79%1.63M | -98.91%26K | 32.03%-3.26M | -53.61%1.68M | 12.32%3.99M |
-Change in other current assets | 150.09%274K | 43.61%-2.71M | 12.64%3.99M | -88.26%149K | 130.28%1.96M | -499.27%-547K | -378.51%-4.81M | 175.72%3.54M | 52.89%1.27M | 149.12%852K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 11.60%14.42M | 58.98%11.12M | 17.89%12.91M | 55.54%42.84M | -8.58%11.97M | 80.26%12.92M | 8.45%7M | 1,222.34%10.95M | 27.76%27.54M | 47.00%13.09M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 53.70%-53.89M | 17.95%-53.46M | 31.67%-67.34M | -39.46%-357.84M | 22.28%-77.74M | -24.00%-116.4M | -140.37%-65.16M | -176.88%-98.54M | -43.46%-256.59M | -35.73%-100.02M |
Net investment purchase and sale | -757.87%-1.67M | -96.63%348K | -10.49%128K | 221.41%10.37M | -207.03%-350K | -41.07%254K | 208.22%10.33M | -40.42%143K | 58.32%-8.54M | 103.46%327K |
Net proceeds payment for loan | 55.32%-52.05M | 30.58%-53.58M | 31.54%-67.71M | -50.86%-369.73M | 23.06%-77.15M | -24.03%-116.49M | -364.86%-77.18M | -188.66%-98.91M | -61.18%-245.07M | -57.69%-100.28M |
Net PPE purchase and sale | -7.98%-176K | -9.92%-133K | 29.17%-68K | 81.05%-626K | -261.76%-246K | 56.53%-163K | 87.63%-121K | 94.90%-96K | 47.90%-3.3M | 89.42%-68K |
Net other investing changes | --0 | -105.38%-98K | 0.00%315K | 547.13%2.14M | --6K | --0 | 11,281.25%1.82M | 0.00%315K | 1,173.08%331K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 53.70%-53.89M | 17.95%-53.46M | 31.67%-67.34M | -39.46%-357.84M | 22.28%-77.74M | -24.00%-116.4M | -140.37%-65.16M | -176.88%-98.54M | -43.46%-256.59M | -35.73%-100.02M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -74.12%23.38M | -51.70%48.78M | 34.44%93.21M | 67.57%288.37M | -78.22%27.72M | 63.03%90.33M | 248.95%100.99M | 21.25%69.33M | -28.41%172.09M | 16.75%127.31M |
Increase decrease in deposit | 28.90%64.22M | -51.73%51.85M | 29.53%111.97M | 42.76%278.08M | -74.39%34.4M | -15.60%49.82M | 269.60%107.42M | 33.45%86.44M | 25.30%194.79M | 21.75%134.33M |
Net issuance payments of debt | -180.00%-40M | --0 | -142.86%-17M | 714.29%43M | --0 | --50M | --0 | 0.00%-7M | 10.58%-7M | --0 |
Net commonstock issuance | --0 | 68.80%-1.22M | 88.11%-1.25M | -208.11%-28.71M | 13.08%-5.32M | -180.00%-8.95M | ---3.92M | ---10.52M | -109.77%-9.32M | -106.42%-6.12M |
Cash dividends paid | -55.21%-1.4M | -53.83%-1.41M | 12.38%-849K | 46.83%-3.65M | 10.80%-867K | 8.24%-902K | 76.74%-914K | 1.42%-969K | -203.76%-6.87M | 1.12%-972K |
Proceeds from stock option exercised by employees | --0 | --0 | --14K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | 56.15%559K | 72.31%-443K | -76.45%326K | -171.96%-349K | -781.94%-491K | -36.07%358K | -199.63%-1.6M | 257.62%1.38M | 229.68%485K | 100.08%72K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -74.12%23.38M | -51.70%48.78M | 34.44%93.21M | 67.57%288.37M | -78.22%27.72M | 63.03%90.33M | 248.95%100.99M | 21.25%69.33M | -28.41%172.09M | 16.75%127.31M |
Net cash flow | ||||||||||
Beginning cash position | -5.00%113.89M | 39.46%107.45M | -27.95%68.67M | -37.41%95.31M | 94.28%106.72M | 39.02%119.88M | -55.89%77.05M | -37.41%95.31M | 120.07%152.27M | -49.14%54.93M |
Current changes in cash | -22.38%-16.1M | -84.97%6.44M | 312.33%38.78M | 53.24%-26.64M | -194.24%-38.05M | 57.97%-13.15M | 148.42%42.83M | -181.48%-18.26M | -168.56%-56.96M | -8.77%40.38M |
End cash position | -8.37%97.79M | -5.00%113.89M | 39.46%107.45M | -27.95%68.67M | -27.95%68.67M | 94.28%106.72M | 39.02%119.88M | -55.89%77.05M | -37.41%95.31M | -37.41%95.31M |
Free cash flow | 11.65%14.24M | 59.84%10.99M | 18.31%12.84M | 74.17%42.21M | -9.99%11.72M | 87.81%12.76M | 25.62%6.88M | 1,128.72%10.85M | 60.44%24.24M | 59.73%13.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |