(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.34%549.14M | -8.52%577.17M | -7.68%596.98M | -7.53%611.21M | -7.53%611.21M | -8.10%619.34M | -10.36%630.9M | -12.35%646.61M | -13.64%661.01M | -13.64%661.01M |
-Cash and cash equivalents | 23.12%30.04M | -31.52%34.29M | 14.76%34.51M | -57.81%42.65M | -57.81%42.65M | -82.41%24.4M | -51.07%50.07M | -71.69%30.07M | -23.65%101.1M | -23.65%101.1M |
-Short-term investments | -12.75%519.1M | -6.53%542.88M | -8.77%562.47M | 1.54%568.56M | 1.54%568.56M | 11.15%594.94M | -3.43%580.84M | -2.37%616.54M | -11.54%559.92M | -11.54%559.92M |
Receivables | 40.19%4.25M | 43.54%4.01M | 88.43%4.28M | 48.97%3.7M | 48.97%3.7M | 29.06%3.03M | 4.76%2.8M | -8.82%2.27M | -18.23%2.49M | -18.23%2.49M |
-Accounts receivable | --112K | --117K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | 36.50%4.14M | 39.36%3.9M | 88.43%4.28M | 48.97%3.7M | 48.97%3.7M | 29.06%3.03M | 4.76%2.8M | -8.82%2.27M | -18.23%2.49M | -18.23%2.49M |
Other current assets | 289.72%11.6M | 69.67%5.99M | 84.57%6.8M | -60.23%1.52M | -60.23%1.52M | -41.58%2.98M | -54.72%3.53M | -53.04%3.68M | 4.86%3.82M | 4.86%3.82M |
Total current assets | -9.65%564.99M | -7.85%587.17M | -6.82%608.06M | -7.63%616.43M | -7.63%616.43M | -8.22%625.35M | -10.79%637.23M | -12.76%652.56M | -13.57%667.32M | -13.57%667.32M |
Non current assets | ||||||||||
Net PPE | -33.48%3.19M | -14.14%3.47M | -11.54%3.85M | -7.75%4.32M | -7.75%4.32M | -3.33%4.8M | -24.18%4.05M | 30.18%4.36M | 28.11%4.69M | 28.11%4.69M |
-Gross PPE | -15.99%4.03M | 5.19%4.26M | -11.54%3.85M | -3.01%4.99M | -3.01%4.99M | -3.33%4.8M | -24.18%4.05M | 30.18%4.36M | 30.27%5.14M | 30.27%5.14M |
-Accumulated depreciation | ---839K | ---782K | ---- | -45.41%-666K | -45.41%-666K | ---- | ---- | ---- | -57.39%-458K | -57.39%-458K |
Goodwill and other intangible assets | --2.78M | --2.93M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | 4.35%144K | 3.62%143K | 2.17%141K | 2.17%141K | 2.17%141K | 0.00%138K | 0.00%138K | -67.22%138K | -67.22%138K | -67.22%138K |
Other non current assets | -18.23%480K | --1.08M | --1.08M | --587K | --587K | --587K | ---- | ---- | ---- | ---- |
Total non current assets | 19.41%6.59M | 82.22%7.62M | 12.79%5.07M | 4.71%5.05M | 4.71%5.05M | 8.27%5.52M | -23.57%4.18M | 19.29%4.5M | 18.27%4.82M | 18.27%4.82M |
Total assets | -9.40%571.58M | -7.27%594.8M | -6.69%613.13M | -7.54%621.48M | -7.54%621.48M | -8.10%630.87M | -10.88%641.41M | -12.60%657.06M | -13.40%672.14M | -13.40%672.14M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 421.70%12.38M | 102.21%5.21M | -17.28%2.44M | 4.53%2.35M | 4.53%2.35M | -20.77%2.37M | -79.75%2.58M | -78.38%2.95M | -47.98%2.25M | -47.98%2.25M |
-accounts payable | 421.70%12.38M | 102.21%5.21M | -17.28%2.44M | 3.27%2.21M | 3.27%2.21M | -20.77%2.37M | -79.75%2.58M | -69.55%2.95M | -45.50%2.14M | -45.50%2.14M |
-Total tax payable | ---- | ---- | ---- | 28.57%144K | 28.57%144K | ---- | ---- | ---- | -72.14%112K | -72.14%112K |
Current accrued expenses | 98.28%23.51M | 109.09%19.97M | 35.17%11.3M | -7.29%5.3M | -7.29%5.3M | 19.55%11.86M | 25.61%9.55M | 17.43%8.36M | 2.64%5.72M | 2.64%5.72M |
Current debt and capital lease obligation | 433.00%10.21M | 968.59%13.71M | 62.62%2.02M | 63.52%1.97M | 63.52%1.97M | 74.09%1.92M | 36.34%1.28M | 78.48%1.24M | 39.75%1.21M | 39.75%1.21M |
-Current debt | --8.43M | --11.63M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -7.00%1.78M | 61.81%2.08M | 62.62%2.02M | 63.52%1.97M | 63.52%1.97M | 74.09%1.92M | 36.34%1.28M | 78.48%1.24M | 39.75%1.21M | 39.75%1.21M |
Current deferred liabilities | --12.94M | --12.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 265.70%59.04M | 280.94%51.1M | 25.58%15.76M | 6.18%13.97M | 6.18%13.97M | 15.22%16.14M | -36.95%13.41M | -41.46%12.55M | -22.24%13.16M | -22.24%13.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -61.36%985K | -59.38%972K | -44.66%1.51M | -33.37%2.04M | -33.37%2.04M | -24.41%2.55M | -36.22%2.39M | 30.60%2.73M | 39.32%3.05M | 39.32%3.05M |
-Long term capital lease obligation | -61.36%985K | -59.38%972K | -44.66%1.51M | -33.37%2.04M | -33.37%2.04M | -24.41%2.55M | -36.22%2.39M | 30.60%2.73M | 39.32%3.05M | 39.32%3.05M |
Non current deferred liabilities | --7.94M | --9.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | 53.90%908K | 48.25%1.44M | 155.93%1.81M | -58.47%353K | -58.47%353K | -49.62%590K | -40.48%972K | -84.98%708K | -92.30%850K | -92.30%850K |
Preferred securities outside stock equity | ---- | --274.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 213.16%9.83M | 8,414.35%286.51M | -3.32%3.32M | -38.83%2.39M | -38.83%2.39M | -30.90%3.14M | -37.51%3.37M | -49.49%3.44M | -70.49%3.9M | -70.49%3.9M |
Total liabilities | 257.15%68.87M | 1,912.18%337.6M | 19.37%19.08M | -4.12%16.36M | -4.12%16.36M | 3.92%19.28M | -37.06%16.78M | -43.40%15.99M | -43.41%17.07M | -43.41%17.07M |
Shareholders'equity | ||||||||||
Share capital | 44.36%1.36B | 14.94%1.08B | 2.15%952.81M | 2.17%947.75M | 2.17%947.75M | 2.35%943.9M | 2.11%938.4M | 2.06%932.74M | 1.94%927.6M | 1.94%927.6M |
-common stock | 44.36%1.36B | 14.94%1.08B | 2.15%952.81M | 2.17%947.75M | 2.17%947.75M | 2.35%943.9M | 2.11%938.4M | 2.06%932.74M | 1.94%927.6M | 1.94%927.6M |
Retained earnings | -161.78%-861.3M | -165.08%-820.09M | -23.85%-357.6M | -28.39%-342.8M | -28.39%-342.8M | -33.66%-329.02M | -41.29%-309.37M | -56.84%-288.73M | -64.00%-267M | -64.00%-267M |
Gains losses not affecting retained earnings | 141.87%1.38M | 71.19%-1.27M | 60.21%-1.17M | 103.28%181K | 103.28%181K | 59.37%-3.3M | 37.02%-4.4M | 52.74%-2.94M | -366.33%-5.53M | -366.33%-5.53M |
Total stockholders'equity | -17.80%502.71M | -58.82%257.19M | -7.34%594.04M | -7.63%605.12M | -7.63%605.12M | -8.44%611.59M | -9.88%624.63M | -11.40%641.07M | -12.19%655.08M | -12.19%655.08M |
Total equity | -17.80%502.71M | -58.82%257.19M | -7.34%594.04M | -7.63%605.12M | -7.63%605.12M | -8.44%611.59M | -9.88%624.63M | -11.40%641.07M | -12.19%655.08M | -12.19%655.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data