(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | |
---|---|---|---|---|---|---|
Total revenue | -35.72%102.54K | -79.58%159.51K | 112.37%781.21K | 502.82%367.86K | 193.27%61.02K | 20.81K |
Operating revenue | -35.72%102.54K | -79.58%159.51K | 112.37%781.21K | 502.82%367.86K | 193.27%61.02K | --20.81K |
Cost of revenue | -11.33%77.27K | -77.92%87.14K | 64.33%394.66K | 213.60%240.16K | 52.95%76.58K | 50.07K |
Gross profit | -65.09%25.27K | -81.28%72.37K | 202.71%386.56K | 920.86%127.7K | 46.83%-15.56K | -29.26K |
Operating expense | 16.38%2.2M | -21.64%1.89M | 23.62%2.41M | -33.63%1.95M | 84.79%2.94M | 1.59M |
Selling and administrative expenses | -9.69%1.54M | -13.04%1.71M | 17.32%1.97M | -13.88%1.68M | 70.61%1.95M | --1.14M |
-Selling and marketing expense | -25.02%155.24K | 34.70%207.03K | 298.88%153.7K | -56.73%38.53K | 109.48%89.05K | --42.51K |
-General and administrative expense | -7.58%1.39M | -17.09%1.5M | 10.69%1.81M | -11.83%1.64M | 69.11%1.86M | --1.1M |
Research and development costs | 71.69%16.37K | -91.06%9.54K | --106.71K | ---- | --802.85K | ---- |
Depreciation amortization depletion | 274.59%168.63K | -10.75%45.02K | 2.48%50.44K | -35.20%49.22K | 25.68%75.95K | --60.43K |
-Depreciation and amortization | 274.59%168.63K | -10.75%45.02K | 2.48%50.44K | -35.20%49.22K | 25.68%75.95K | --60.43K |
Other operating expenses | 276.31%469.35K | -56.58%124.72K | 27.72%287.25K | 98.78%224.91K | -70.90%113.15K | --388.83K |
Operating profit | -19.63%-2.17M | 10.25%-1.82M | -11.07%-2.02M | 38.30%-1.82M | -82.42%-2.95M | -1.62M |
Net non-operating interest income (expenses) | 91.64%-14.65K | 41.11%-175.16K | -576.30%-297.46K | -223.59%-43.98K | 688.19%35.59K | 4.52K |
Non-operating interest income | ---- | 162.96%1.14K | -61.57%432 | -96.84%1.12K | 688.19%35.59K | --4.52K |
Non-operating interest expense | -91.69%14.65K | -40.82%176.3K | 560.41%297.89K | --45.11K | ---- | ---- |
Other net income (expenses) | 103.85%27.58K | -139,093.59%-715.82K | -99.50%515 | 122.84%103.99K | -1,087.43%-455.4K | 46.12K |
Special income (charges) | ---- | -1,012.07%-738.86K | ---66.44K | ---- | ---486.91K | ---- |
-Less:Impairment of capital assets | ---- | 1,012.07%738.86K | --66.44K | ---- | --486.91K | ---- |
Other non-operating income (expenses) | 19.70%27.58K | -65.58%23.04K | -35.62%66.96K | 230.07%103.99K | -31.68%31.51K | --46.12K |
Income before tax | 20.22%-2.16M | -16.66%-2.71M | -31.70%-2.32M | 47.76%-1.76M | -115.07%-3.37M | -1.57M |
Income tax | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||
Net income | 20.22%-2.16M | -16.66%-2.71M | -31.70%-2.32M | 47.76%-1.76M | -115.07%-3.37M | -1.57M |
Net income continuous operations | 20.22%-2.16M | -16.66%-2.71M | -31.70%-2.32M | 47.76%-1.76M | -115.07%-3.37M | ---1.57M |
Noncontrolling interests | ||||||
Net income attributable to the company | 20.22%-2.16M | -16.66%-2.71M | -31.70%-2.32M | 47.76%-1.76M | -115.07%-3.37M | -1.57M |
Preferred stock dividends | ||||||
Other under preferred stock dividend | ||||||
Net income attributable to common stockholders | 20.22%-2.16M | -16.66%-2.71M | -31.70%-2.32M | 47.76%-1.76M | -115.07%-3.37M | -1.57M |
Diluted earnings per share | 50.00%-0.006 | 7.69%-0.012 | 0.00%-0.013 | 48.00%-0.013 | -56.25%-0.025 | -0.016 |
Basic earnings per share | 50.00%-0.006 | 7.69%-0.012 | 0.00%-0.013 | 48.00%-0.013 | -56.25%-0.025 | -0.016 |
Dividend per share | ||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data