(FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (Q3)Jun 30, 2021 | (Q2)Mar 31, 2021 | (Q1)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 22.15%397.16K | 22.15%397.16K | 46.62%127.82K | 74.40%455.37K | -21.86%431.38K | -81.84%325.15K | -81.84%325.15K | -90.67%87.18K | --261.1K | --552.1K |
-Cash and cash equivalents | 25.25%393.46K | 25.25%393.46K | 57.41%125.42K | 79.20%447.47K | -23.73%414.98K | -82.34%314.15K | -82.34%314.15K | -91.47%79.68K | --249.7K | --544.1K |
-Short-term investments | -66.36%3.7K | -66.36%3.7K | -68.00%2.4K | -30.70%7.9K | 105.00%16.4K | -0.90%11K | -0.90%11K | --7.5K | --11.4K | --8K |
Receivables | 39.41%32.13K | 39.41%32.13K | -14.11%144.97K | 126.15%172.63K | 169.83%75.32K | 53.63%23.04K | 53.63%23.04K | 575.84%168.79K | --76.33K | --27.91K |
-Accounts receivable | --32.13K | --32.13K | -27.05%109.38K | 142.43%137.04K | --49.73K | --0 | --0 | 500.35%149.94K | --56.53K | ---- |
-Related party accounts receivable | ---- | ---- | ---- | ---- | --25.59K | ---- | ---- | ---- | ---- | ---- |
-Other receivables | ---- | ---- | 88.79%35.59K | 79.70%35.59K | ---- | 53.63%23.04K | 53.63%23.04K | --18.85K | --19.81K | --27.91K |
Inventory | --0 | --0 | --0 | --0 | --21.71K | -0.38%71.06K | -0.38%71.06K | --34.87K | --16.42K | --0 |
Prepaid assets | -0.82%217.7K | -0.82%217.7K | 28.07%181.26K | 66.81%255.74K | 10.36%242.26K | 14.77%219.5K | 14.77%219.5K | 7.93%141.53K | --153.32K | --219.51K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --333.33K | ---- | ---- |
Total current assets | 1.29%646.98K | 1.29%646.98K | -40.70%454.05K | 74.25%883.74K | -3.61%770.67K | -69.11%638.75K | -69.11%638.75K | -29.77%765.7K | --507.18K | --799.52K |
Non current assets | ||||||||||
Net PPE | 94.70%1.91M | 94.70%1.91M | 87.12%1.92M | 76.33%1.9M | 72.63%1.96M | -11.71%978.91K | -11.71%978.91K | -9.25%1.03M | --1.08M | --1.13M |
-Gross PPE | 80.91%2.49M | 80.91%2.49M | 78.88%2.45M | 73.56%2.36M | 73.21%2.36M | 7.29%1.38M | 7.29%1.38M | 8.85%1.37M | --1.36M | --1.36M |
-Accumulated depreciation | -46.89%-582.55K | -46.89%-582.55K | -53.95%-522.97K | -63.04%-462.33K | -76.13%-401.52K | -128.81%-396.6K | -128.81%-396.6K | -174.22%-339.7K | ---283.57K | ---227.96K |
Related parties assets | ---- | ---- | ---- | ---- | --25.59K | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | --27.27K | --27.27K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Non current prepaid assets | -10.49%18.72K | -10.49%18.72K | -10.49%18.72K | 26.33%19.47K | 58.23%20.91K | 7.42%20.91K | 7.42%20.91K | 7.42%20.91K | --15.41K | --13.21K |
Total non current assets | 95.23%1.95M | 95.23%1.95M | 85.17%1.94M | 75.63%1.92M | 72.46%1.98M | -11.38%999.82K | -11.38%999.82K | -9.50%1.05M | --1.09M | --1.15M |
Total assets | 58.61%2.6M | 58.61%2.6M | 32.04%2.39M | 75.19%2.8M | 41.20%2.75M | -48.73%1.64M | -48.73%1.64M | -19.33%1.81M | --1.6M | --1.95M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -65.09%869.44K | -65.09%869.44K | -74.64%564.68K | -53.06%899.56K | 158.75%2.32M | 265.81%2.49M | 265.81%2.49M | 532.26%2.23M | --1.92M | --895.44K |
-accounts payable | -26.93%747.15K | -26.93%747.15K | -36.48%552.41K | 32.93%851.07K | 3.87%883.11K | 65.66%1.02M | 65.66%1.02M | 146.97%869.6K | --640.22K | --850.21K |
-Other payable | -91.67%122.3K | -91.67%122.3K | -99.10%12.27K | -96.20%48.49K | 3,070.21%1.43M | 2,205.92%1.47M | 2,205.92%1.47M | --1.36M | --1.28M | --45.23K |
Current accrued expenses | 287.25%344.95K | 287.25%344.95K | 55.55%145.19K | 35.83%118.29K | 6.29%103.72K | 57.02%89.08K | 57.02%89.08K | -27.59%93.34K | --87.08K | --97.58K |
Current debt and capital lease obligation | 648.42%1.43M | 648.42%1.43M | 111.52%427.53K | 223.20%274.6K | 110.78%172.89K | 141.41%191.14K | 141.41%191.14K | 164.49%202.12K | --84.96K | --82.02K |
-Current debt | 1,237.62%1.35M | 1,237.62%1.35M | 204.91%351K | 20,000.00%201K | 10,000.00%101K | 10,000.00%101K | 10,000.00%101K | 11,411.60%115.12K | --1K | --1K |
-Current capital lease obligation | -11.75%79.55K | -11.75%79.55K | -12.04%76.53K | -12.34%73.6K | -11.28%71.89K | 15.30%90.14K | 15.30%90.14K | 15.36%87.01K | --83.96K | --81.02K |
Current deferred liabilities | 15.83%156.55K | 15.83%156.55K | 103.75%302.67K | 128.53%333.71K | 18.66%155.9K | --135.15K | --135.15K | --148.55K | --146.03K | --131.39K |
Other current liabilities | 10.11%78.44K | 10.11%78.44K | 10.37%76.64K | 10.64%74.84K | 10.94%73.04K | -73.48%71.24K | -73.48%71.24K | -77.41%69.44K | --67.64K | --65.84K |
Current liabilities | 4.84%3.46M | 4.84%3.46M | -32.08%2.04M | -11.64%2.21M | 124.39%3.19M | 176.81%3.3M | 176.81%3.3M | 244.36%3M | --2.5M | --1.42M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 922.85%2.94M | 922.85%2.94M | 901.62%2.47M | 461.47%1.51M | 388.33%1.42M | -8.04%287.85K | -8.04%287.85K | -26.08%246.63K | --269.68K | --291.75K |
-Long term debt | 2,596.32%1.75M | 2,596.32%1.75M | --1.26M | --280.79K | --171.79K | --64.98K | --64.98K | ---- | ---- | ---- |
-Long term capital lease obligation | 434.92%1.19M | 434.92%1.19M | 391.85%1.21M | 357.35%1.23M | 329.44%1.25M | -28.80%222.87K | -28.80%222.87K | -26.08%246.63K | --269.68K | --291.75K |
Total non current liabilities | 922.85%2.94M | 922.85%2.94M | 901.62%2.47M | 461.47%1.51M | 388.33%1.42M | -8.04%287.85K | -8.04%287.85K | -26.08%246.63K | --269.68K | --291.75K |
Total liabilities | 78.57%6.4M | 78.57%6.4M | 38.84%4.51M | 34.47%3.72M | 169.36%4.61M | 138.33%3.58M | 138.33%3.58M | 169.48%3.25M | --2.77M | --1.71M |
Shareholders'equity | ||||||||||
Share capital | 2.92%3.62M | 2.92%3.62M | 43.89%3.62M | 43.39%3.6M | 39.80%3.51M | 39.80%3.51M | 39.80%3.51M | 1,794,482.86%2.51M | --2.51M | --2.51M |
-common stock | 20.05%615.15K | 20.05%615.15K | 20.05%615.15K | 17.61%602.65K | 0.00%512.42K | 0.00%512.42K | 0.00%512.42K | 365,911.43%512.42K | --512.42K | --512.42K |
-Preferred stock | 0.00%3M | 0.00%3M | 50.00%3M | 50.00%3M | 50.00%3M | 50.00%3M | 50.00%3M | --2M | --2M | --2M |
Retained earnings | -26.05%-62.81M | -26.05%-62.81M | -16.38%-55.06M | -15.73%-53.29M | -15.12%-51.4M | -15.37%-49.83M | -15.37%-49.83M | -18.73%-47.31M | ---46.05M | ---44.65M |
Paid-in capital | 24.85%55.39M | 24.85%55.39M | 13.76%49.33M | 15.12%48.77M | 8.62%46.02M | 4.72%44.37M | 4.72%44.37M | 6.06%43.37M | --42.37M | --42.37M |
Total stockholders'equity | -95.39%-3.8M | -95.39%-3.8M | -47.45%-2.11M | 21.32%-918.69K | -901.13%-1.87M | -214.95%-1.95M | -214.95%-1.95M | -237.36%-1.43M | ---1.17M | --232.91K |
Total equity | -95.39%-3.8M | -95.39%-3.8M | -47.45%-2.11M | 21.32%-918.69K | -901.13%-1.87M | -214.95%-1.95M | -214.95%-1.95M | -237.36%-1.43M | ---1.17M | --232.91K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data