(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.54%67.9M | -56.36%85.23M | -51.14%101.22M | -64.03%70.81M | -64.03%70.81M | -43.79%134.55M | -23.92%195.27M | -28.63%207.16M | -40.80%196.86M | -40.80%196.86M |
-Cash and cash equivalents | -49.54%67.9M | -56.36%85.23M | -51.14%101.22M | -64.03%70.81M | -64.03%70.81M | -43.79%134.55M | -23.92%195.27M | -28.63%207.16M | -40.80%196.86M | -40.80%196.86M |
-Accounts receivable | -15.64%122.7M | -0.41%119.28M | -3.60%96.78M | 7.97%72.01M | 7.97%72.01M | 123.09%145.44M | 24.40%119.77M | 38.43%100.39M | 75.78%66.7M | 75.78%66.7M |
-Taxes receivable | ---- | ---- | ---- | 147.73%10.2M | 147.73%10.2M | ---- | ---- | ---- | -43.06%4.12M | -43.06%4.12M |
-Other receivables | ---- | ---- | ---- | 58.36%60.41M | 58.36%60.41M | ---- | ---- | ---- | 73.04%38.14M | 73.04%38.14M |
Inventory | 9.30%117.73M | -2.23%120.31M | 42.42%134.01M | 54.98%116.99M | 54.98%116.99M | 41.02%107.71M | 84.29%123.05M | 71.99%94.09M | 99.17%75.49M | 99.17%75.49M |
Prepaid assets | ---- | ---- | ---- | -15.52%6.72M | -15.52%6.72M | ---- | ---- | ---- | 24.02%7.95M | 24.02%7.95M |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---1K |
Total current assets | -20.47%308.32M | -25.86%324.82M | -17.34%332.01M | -13.39%337.14M | -13.39%337.14M | 1.77%387.7M | 4.38%438.1M | -3.80%401.64M | -12.34%389.25M | -12.34%389.25M |
Non current assets | ||||||||||
Net PPE | -14.26%56.64M | -12.31%60.16M | -7.41%63.76M | -6.38%65.21M | -6.38%65.21M | -7.07%66.06M | -5.84%68.61M | -9.64%68.86M | -8.74%69.66M | -8.74%69.66M |
-Gross PPE | -14.26%56.64M | -12.31%60.16M | -7.41%63.76M | 98.61%192.64M | 98.61%192.64M | -7.07%66.06M | -5.84%68.61M | -9.64%68.86M | -42.25%96.99M | -42.25%96.99M |
-Accumulated depreciation | ---- | ---- | ---- | -366.19%-127.43M | -366.19%-127.43M | ---- | ---- | ---- | 70.17%-27.33M | 70.17%-27.33M |
Goodwill and other intangible assets | 209.49%50.31M | 243.86%44.06M | 309.44%31.37M | 175.13%22.49M | 175.13%22.49M | 86.69%16.26M | 37.26%12.81M | 953.92%7.66M | 845.95%8.17M | 845.95%8.17M |
-Other intangible assets | ---- | ---- | ---- | 175.13%22.49M | 175.13%22.49M | ---- | ---- | ---- | 845.95%8.17M | 845.95%8.17M |
Total non current assets | 29.99%107.33M | 28.09%104.59M | 24.43%95.47M | 3.88%87.98M | 3.88%87.98M | -4.55%82.57M | -0.83%81.66M | -0.41%76.73M | 9.58%84.7M | 9.58%84.7M |
Total assets | -11.61%415.66M | -17.38%429.41M | -10.64%427.48M | -10.30%425.11M | -10.30%425.11M | 0.60%470.27M | 3.52%519.75M | -3.27%478.37M | -9.09%473.95M | -9.09%473.95M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | ---- | 82.64%35.2M | 82.64%35.2M | ---- | ---- | ---- | 2.52%19.27M | 2.52%19.27M |
-accounts payable | ---- | ---- | ---- | 82.64%35.2M | 82.64%35.2M | ---- | ---- | ---- | 2.52%19.27M | 2.52%19.27M |
Current provisions | ---- | ---- | ---- | 13.51%3.57M | 13.51%3.57M | ---- | ---- | ---- | 54.44%3.15M | 54.44%3.15M |
Current debt and capital lease obligation | -2.26%6.83M | -5.41%6.91M | -3.65%6.95M | -9.92%6.61M | -9.92%6.61M | -10.62%6.99M | -10.54%7.3M | -11.52%7.22M | -7.25%7.34M | -7.25%7.34M |
-Current capital lease obligation | --6.83M | --6.91M | ---- | -9.92%6.61M | -9.92%6.61M | ---- | ---- | ---- | -7.25%7.34M | -7.25%7.34M |
Other current liabilities | 29.07%160.41M | -6.54%156.66M | 10.96%116.29M | 62.14%21.13M | 62.14%21.13M | 61.26%124.28M | 83.49%167.62M | 57.69%104.8M | -11.78%13.03M | -11.78%13.03M |
Current liabilities | 27.41%167.24M | -6.49%163.56M | 10.02%123.24M | 12.91%97.55M | 12.91%97.55M | 54.64%131.27M | 75.78%174.92M | 50.13%112.01M | 10.68%86.39M | 10.68%86.39M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -17.32%18.76M | -14.17%20.42M | -13.13%21.85M | -10.79%21.52M | -10.79%21.52M | -11.65%22.69M | -12.80%23.79M | -12.96%25.16M | -17.67%24.12M | -17.67%24.12M |
-Long term capital lease obligation | --18.76M | --20.42M | ---- | -10.79%21.52M | -10.79%21.52M | ---- | ---- | ---- | -17.67%24.12M | -17.67%24.12M |
Other non current liabilities | -98.54%448K | -98.34%509K | -0.01%30.57M | 9.50%611K | 9.50%611K | 0.19%30.6M | 0.18%30.59M | 0.15%30.58M | 6.29%558K | 6.29%558K |
Total non current liabilities | -63.95%19.21M | -61.51%20.93M | -5.93%52.42M | -4.66%52.13M | -4.66%52.13M | -5.22%53.29M | -5.94%54.38M | -6.22%55.73M | -8.60%54.68M | -8.60%54.68M |
Total liabilities | 1.03%186.45M | -19.54%184.5M | 4.72%175.67M | 6.10%149.68M | 6.10%149.68M | 30.79%184.56M | 45.75%229.3M | 25.15%167.74M | 2.32%141.07M | 2.32%141.07M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M |
-common stock | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M | 0.00%1.15M |
Retained earnings | -16.10%-406.7M | -13.16%-391.02M | -18.09%-384.16M | -19.03%-360.72M | -19.03%-360.72M | -13.18%-350.29M | -18.68%-345.55M | -18.12%-325.3M | -20.05%-303.05M | -20.05%-303.05M |
Paid-in capital | 0.00%635.01M | 0.00%635.01M | 0.00%635.01M | 0.00%635.01M | 0.00%635.01M | 0.00%635.01M | 0.00%635.01M | 0.00%635.01M | 0.00%635.01M | 0.00%635.01M |
Total stockholders'equity | -19.78%229.21M | -15.68%244.91M | -18.93%251.81M | -17.26%275.43M | -17.26%275.43M | -12.45%285.71M | -15.75%290.45M | -13.84%310.63M | -13.19%332.87M | -13.19%332.87M |
Total equity | -19.78%229.21M | -15.68%244.91M | -18.93%251.81M | -17.26%275.43M | -17.26%275.43M | -12.45%285.71M | -15.75%290.45M | -13.84%310.63M | -13.19%332.87M | -13.19%332.87M |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data
No Data