(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 379.83%980.98K | -5.25%-982.6K | -197.29%-2.61M | -2.29%-3.64M | -35.89%-1.48M | 53.67%-350.56K | 6.13%-933.63K | -21.93%-877.9K | -61.56%-3.56M | -1.09M |
Net income from continuing operations | 131.92%360.02K | 51.49%-488.84K | -89.49%-2.24M | -32.20%-6.08M | -158.99%-2.77M | 8.25%-1.13M | 8.09%-1.01M | 2.25%-1.18M | 59.23%-4.6M | ---1.07M |
Operating gains losses | -122.93%-113.4K | 109.36%5.83K | -302.36%-53.71K | -200.65%-97.65K | -1,479.29%-556.42K | 9,263.06%494.56K | -350.08%-62.33K | 0.24%26.54K | 781.63%97.02K | --40.34K |
Depreciation and amortization | -15.86%22.6K | -13.42%23.37K | 85.80%23.08K | 75.30%92.27K | 71.42%25.99K | 83.76%26.86K | 81.27%27K | 55.96%12.42K | 114.88%52.64K | --15.16K |
Asset impairment expenditure | ---6.17K | ---880 | --52.17K | --53.08K | --53.08K | --0 | --0 | --0 | --0 | ---- |
Remuneration paid in stock | 182.29%247.99K | -256.45%-215.01K | 101.97%204K | -47.56%449.44K | 117.83%123.16K | -55.10%87.85K | -47.23%137.43K | -70.67%101K | -21.66%857.05K | --56.54K |
Other non cashItems | -30.35%25.01K | 240.09%37.89K | -15.55%277 | 8,784.56%123.14K | 22,447.92%75.76K | 10,651.50%35.91K | 3,047.18%11.14K | -9.39%328 | -99.98%1.39K | --336 |
Change In working capital | 266.77%444.92K | -1,115.04%-344.96K | -471.82%-600.39K | 5,420.96%1.82M | 1,282.94%1.57M | -52.77%121.31K | 85.73%-28.39K | 50.16%161.47K | 128.26%32.98K | ---132.42K |
-Change in receivables | -364.73%-121.99K | 1,013.24%145.46K | 438.18%65.33K | -268.28%-67.69K | 16.37%-78.52K | -47.48%46.08K | 77.98%-15.93K | -116.28%-19.32K | 122.20%40.22K | ---93.89K |
-Change in prepaid assets | 1,287.55%586.16K | 38.07%-4.92K | 135.17%87.09K | -546.58%-563.87K | -742.58%-635.2K | 1,058.57%42.24K | 18.68%-7.95K | 1,471.77%37.03K | -249.07%-87.21K | ---75.39K |
-Change in payables and accrued expense | -158.34%-19.24K | -10,645.99%-485.5K | -623.66%-752.81K | 2,966.83%2.45M | 6,086.77%2.28M | -80.99%32.98K | 96.13%-4.52K | 1,163.71%143.76K | -10.57%79.97K | --36.86K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 371.44%980.98K | -6.48%-982.6K | -197.29%-2.61M | -2.29%-3.64M | -35.89%-1.48M | 52.23%-361.4K | 7.22%-922.79K | -21.93%-877.9K | -61.56%-3.56M | ---1.09M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 4.81%-904.14K | 15.10%-79.27K | 99.69%-917 | -38.12%-430.19K | 1,404.92%907.96K | -1,012.73%-949.82K | 2.88%-93.37K | -388.47%-294.97K | 16.45%-311.46K | -69.58K |
Net PPE purchase and sale | -0.87%-909.4K | -1,125.34%-82.11K | 99.67%-917 | -60.63%-264.09K | 2,265.18%904.01K | -2,985.02%-901.53K | 124.23%8.01K | -354.70%-274.57K | 54.07%-164.41K | ---41.75K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -100.11%-4 | --0 |
Net other investing changes | 110.90%5.26K | ---- | ---- | -12.96%-166.1K | 105.84%3.96K | -199.23%-48.28K | ---101.38K | ---20.39K | ---147.04K | ---67.83K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 4.81%-904.14K | 15.10%-79.27K | 99.69%-917 | -38.12%-430.19K | 1,404.92%907.96K | -1,012.73%-949.82K | 2.88%-93.37K | -388.47%-294.97K | 16.45%-311.46K | ---69.58K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -138.40%-719.89K | 154,898.74%1.23M | 110,979.73%913.65K | 133.13%2.96M | 6.35%1.09M | 652.06%1.87M | 6.57%-796 | 9.05%-824 | -85.36%1.27M | 1.02M |
Net issuance payments of debt | -2,040,969.39%-1M | 119,914.82%953.73K | 8.74%-752 | -100.25%-3.19K | -100.15%-1.52K | -100.02%-49 | 6.57%-796 | 9.05%-824 | 40,601.05%1.27M | --1.02M |
Net common stock issuance | -85.05%280.24K | --278.47K | --914.4K | --3M | --1.12M | --1.87M | --0 | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---34.3K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -138.40%-719.89K | 154,898.74%1.23M | 110,979.73%913.65K | 133.13%2.96M | 6.35%1.09M | 652.06%1.87M | 6.57%-796 | 9.05%-824 | -85.36%1.27M | --1.02M |
Net cash flow | ||||||||||
Beginning cash position | -34.32%856.5K | -70.44%686.17K | -31.80%2.38M | -42.67%3.49M | -48.57%1.87M | -69.12%1.3M | -56.33%2.32M | -42.67%3.49M | --6.1M | --3.63M |
Current changes in cash | -214.16%-643.05K | 116.75%170.33K | -44.60%-1.7M | 57.28%-1.11M | 480.01%516.09K | 195.04%563.27K | 6.84%-1.02M | -50.22%-1.17M | -142.67%-2.6M | ---135.81K |
End cash Position | -88.57%213.45K | -34.32%856.5K | -70.44%686.17K | -31.80%2.38M | -31.80%2.38M | -48.57%1.87M | -69.12%1.3M | -56.33%2.32M | -42.67%3.49M | --3.49M |
Free cash from | 105.67%71.58K | -16.39%-1.06M | -126.54%-2.61M | -4.86%-3.91M | 49.12%-575.04K | -60.72%-1.26M | 10.99%-914.78K | -47.68%-1.15M | -44.37%-3.72M | ---1.13M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.