(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -18.08%140.38M | -3.11%165.6M | 0.51%174.08M | 0.54%175.34M | 0.54%175.34M | 3.17%171.35M | -6.61%170.9M | -0.88%173.19M | 9.25%174.4M | 9.25%174.4M |
-Cash and cash equivalents | -19.25%78.91M | -30.34%73.52M | 1.18%80.19M | -15.02%78.51M | -15.02%78.51M | 87.30%97.73M | 103.37%105.54M | 6.44%79.26M | 11.97%92.38M | 11.97%92.38M |
-Short-term investments | -16.52%61.46M | 40.86%92.08M | -0.05%93.89M | 18.07%96.84M | 18.07%96.84M | -35.37%73.62M | -50.14%65.37M | -6.31%93.93M | 6.34%82.01M | 6.34%82.01M |
Receivables | 29.31%376.79M | 36.27%351.59M | 19.87%303.28M | 19.46%375.47M | 19.46%375.47M | 5.09%291.39M | -2.26%258.01M | 15.87%253.01M | 9.54%314.3M | 9.54%314.3M |
-Accounts receivable | 29.31%376.79M | 36.27%351.59M | 19.87%303.28M | 19.46%375.47M | 19.46%375.47M | 5.09%291.39M | -2.26%258.01M | 15.87%253.01M | 9.54%314.3M | 9.54%314.3M |
Other current assets | 8.65%12.64M | 3.23%14.79M | -18.45%11.54M | -24.63%11.14M | -24.63%11.14M | -21.84%11.63M | 9.27%14.33M | 20.02%14.15M | 4.06%14.78M | 4.06%14.78M |
Total current assets | 11.69%529.81M | 20.02%531.97M | 11.03%488.91M | 11.61%561.96M | 11.61%561.96M | 3.52%474.37M | -3.66%443.24M | 8.76%440.35M | 9.27%503.48M | 9.27%503.48M |
Non current assets | ||||||||||
Net PPE | 16.73%97.69M | -7.77%82.05M | -14.32%80.02M | -15.95%81.83M | -15.95%81.83M | -18.52%83.68M | -2.86%88.97M | 30.14%93.39M | 35.69%97.36M | 35.69%97.36M |
-Gross PPE | 22.83%269.88M | 13.70%243.8M | 10.82%231.01M | 9.99%222.55M | 9.99%222.55M | 8.81%219.72M | 17.83%214.43M | 33.87%208.46M | 36.13%202.33M | 36.13%202.33M |
-Accumulated depreciation | -26.58%-172.19M | -28.92%-161.74M | -31.21%-150.99M | -34.06%-140.71M | -34.06%-140.71M | -37.09%-136.03M | -38.78%-125.46M | -37.06%-115.07M | -36.54%-104.96M | -36.54%-104.96M |
Goodwill and other intangible assets | -4.41%34.26M | -4.36%34.65M | -4.31%35.05M | -6.43%35.44M | -6.43%35.44M | -7.28%35.84M | 479.70%36.23M | 486.02%36.63M | 506.02%37.88M | 506.02%37.88M |
-Goodwill | 0.00%29.58M | 0.00%29.58M | 0.00%29.58M | 0.00%29.58M | 0.00%29.58M | -0.85%29.58M | 373.23%29.58M | 373.23%29.58M | 373.23%29.58M | 373.23%29.58M |
-Other intangible assets | -25.24%4.68M | -23.75%5.07M | -22.41%5.47M | -29.34%5.86M | -29.34%5.86M | -29.03%6.26M | --6.65M | --7.05M | --8.3M | --8.3M |
Non current deferred assets | 68.57%24.71M | 70.48%22.61M | 274.99%18.55M | 1,225.69%13.88M | 1,225.69%13.88M | 3,025.59%14.66M | 356.43%13.26M | 129.51%4.95M | 103.30%1.05M | 103.30%1.05M |
Other non current assets | -39.52%2.68M | -7.48%1.82M | 70.49%3.67M | -11.44%2.14M | -11.44%2.14M | 111.74%4.44M | -79.14%1.96M | -82.88%2.15M | -77.97%2.41M | -77.97%2.41M |
Total non current assets | 14.95%159.34M | 0.50%141.13M | 0.12%137.29M | -3.90%133.29M | -3.90%133.29M | -3.69%138.61M | 27.48%140.43M | 47.86%137.12M | 55.03%138.7M | 55.03%138.7M |
Total assets | 12.42%689.14M | 15.32%673.1M | 8.44%626.19M | 8.26%695.24M | 8.26%695.24M | 1.80%612.99M | 2.36%583.67M | 16.05%577.47M | 16.71%642.18M | 16.71%642.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 32.04%360.7M | 41.96%340.79M | 29.92%289.18M | 25.33%347.67M | 25.33%347.67M | 5.68%273.17M | 1.12%240.07M | 19.66%222.58M | 13.54%277.41M | 13.54%277.41M |
-accounts payable | 32.04%360.7M | 41.96%340.79M | 29.92%289.18M | 25.33%347.67M | 25.33%347.67M | 5.68%273.17M | 1.12%240.07M | 19.66%222.58M | 13.54%277.41M | 13.54%277.41M |
Current accrued expenses | -32.74%6.56M | -27.52%7.43M | -10.64%8.41M | 58.66%6.9M | 58.66%6.9M | 332.14%9.75M | 374.16%10.26M | 205.58%9.42M | 188.20%4.35M | 188.20%4.35M |
Current debt and capital lease obligation | 12.51%6.38M | 16.10%6.78M | 19.85%6.84M | 9.87%6.24M | 9.87%6.24M | -0.02%5.67M | 5.95%5.84M | 47.53%5.71M | 46.89%5.68M | 46.89%5.68M |
-Current capital lease obligation | 12.51%6.38M | 16.10%6.78M | 19.85%6.84M | 9.87%6.24M | 9.87%6.24M | -0.02%5.67M | 5.95%5.84M | 47.53%5.71M | 46.89%5.68M | 46.89%5.68M |
Current liabilities | 29.26%392.77M | 37.70%370.12M | 27.54%315.78M | 25.68%379.59M | 25.68%379.59M | 8.93%303.87M | 5.23%268.78M | 23.46%247.6M | 13.13%302.03M | 13.13%302.03M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 72.40%28.98M | -10.89%16.2M | -10.98%17.61M | -25.38%15.61M | -25.38%15.61M | -25.18%16.81M | -19.72%18.18M | -7.08%19.79M | 17.22%20.92M | 17.22%20.92M |
-Long term capital lease obligation | 72.40%28.98M | -10.89%16.2M | -10.98%17.61M | -25.38%15.61M | -25.38%15.61M | -25.18%16.81M | -19.72%18.18M | -7.08%19.79M | 17.22%20.92M | 17.22%20.92M |
Non current deferred liabilities | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -90.56%573K | -90.56%573K |
Other non current liabilities | 12.31%4.2M | 85.87%4.05M | 9.18%4.07M | -40.61%3.84M | -40.61%3.84M | -24.05%3.74M | 0.05%2.18M | 87.56%3.73M | 199.54%6.47M | 199.54%6.47M |
Total non current liabilities | 61.47%33.17M | -0.53%20.25M | -7.78%21.68M | -30.44%19.45M | -30.44%19.45M | -32.85%20.55M | -34.09%20.36M | -19.89%23.51M | 7.25%27.96M | 7.25%27.96M |
Total liabilities | 31.30%425.94M | 35.01%390.37M | 24.47%337.46M | 20.93%399.04M | 20.93%399.04M | 4.80%324.41M | 0.99%289.14M | 17.92%271.11M | 12.61%329.99M | 12.61%329.99M |
Shareholders'equity | ||||||||||
Share capital | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
-common stock | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 14.64%135.49M | 17.18%136.4M | 10.07%134.43M | 6.94%136.88M | 6.94%136.88M | 2.57%118.18M | 4.03%116.41M | 17.35%122.13M | 28.91%128M | 28.91%128M |
Paid-in capital | 19.35%264.01M | 18.93%253.46M | 18.46%241.18M | 17.75%230.42M | 17.75%230.42M | 16.99%221.21M | 15.89%213.12M | 16.11%203.6M | 15.51%195.68M | 15.51%195.68M |
Less: Treasury stock | 168.24%136.28M | 206.29%107.1M | 348.09%86.86M | 519.04%71.1M | 519.04%71.1M | 342.31%50.8M | 204.42%34.97M | 68.76%19.38M | 0.00%11.49M | 0.00%11.49M |
Gains losses not affecting retained earnings | -141.67%-29K | -3.13%-33K | -412.50%-25K | 55.56%-4K | 55.56%-4K | 94.57%-12K | 91.73%-32K | 103.35%8K | 75.00%-9K | 75.00%-9K |
Total stockholders'equity | -8.79%263.2M | -4.01%282.73M | -5.75%288.73M | -5.12%296.2M | -5.12%296.2M | -1.38%288.57M | 3.74%294.53M | 14.44%306.36M | 21.39%312.19M | 21.39%312.19M |
Total equity | -8.79%263.2M | -4.01%282.73M | -5.75%288.73M | -5.12%296.2M | -5.12%296.2M | -1.38%288.57M | 3.74%294.53M | 14.44%306.36M | 21.39%312.19M | 21.39%312.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data