(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -17.35%64.05M | -19.85%73.08M | 19.46%61.26M | 40.98%317.31M | 47.49%97.54M | -0.41%77.5M | 121.38%91.17M | 28.39%51.28M | 14.11%225.07M | 54.21%66.13M |
Net income from continuing operations | -29.37%22.05M | -14.91%30.73M | 203.25%26.6M | -193.94%-38.44M | -671.25%-114.53M | 398.72%31.22M | 245.75%36.11M | 110.51%8.77M | 11.73%40.92M | 604.21%20.05M |
Operating gains losses | -84.84%175K | -430.73%-1.27M | -31.76%-1.01M | -94.87%878K | -80.30%106K | -73.66%1.15M | -90.98%384K | -109.63%-765K | -2.57%17.12M | -95.14%538K |
Depreciation and amortization | 7.67%23.53M | -11.67%23.13M | 22.84%23.85M | 41.29%117.05M | 115.42%49.43M | -4.45%21.86M | 25.62%26.18M | 19.95%19.41M | 22.80%82.85M | 38.61%22.95M |
Asset impairment expenditure | ---- | ---- | ---- | 5,239.35%132.15M | ---- | ---- | ---- | ---- | --2.48M | --0 |
Remuneration paid in stock | -73.86%667K | -60.43%730K | 171.04%753K | -67.59%2.81M | -128.10%-530K | -13.37%2.55M | -20.16%1.85M | -169.83%-1.06M | 33.82%8.66M | -20.76%1.89M |
Deferred tax | -9.18%17.41M | -14.98%16.52M | -31.47%14.01M | 96.96%81.46M | 98.18%22.42M | -17.85%19.17M | 633.56%19.43M | 403.08%20.45M | 145.26%41.36M | 914.91%11.31M |
Other non cashItems | -38.71%3.18M | -20.64%3.43M | -53.47%3.51M | -21.41%24.39M | -14.76%7.34M | -18.44%5.19M | -43.78%4.32M | -9.97%7.53M | -47.64%31.03M | -45.94%8.62M |
Change In working capital | -48.92%-2.97M | -75.90%1.12M | -184.13%-5M | -33.11%3.5M | 50.74%2.96M | -118.82%-1.99M | 177.85%4.63M | -28.13%-1.76M | 314.49%5.23M | 152.61%1.97M |
-Change in receivables | -155.07%-4.3M | 242.11%2.31M | -59.97%2.2M | -35.75%4.5M | -74.04%2.31M | -125.86%-1.69M | 84.28%-1.62M | 190.53%5.49M | 404.03%7M | 293.64%8.91M |
-Change in inventory | -18.55%-3.43M | -168.27%-2.46M | -43.62%-2.88M | 148.50%1.08M | 2,105.51%2.55M | -426.41%-2.89M | 870.08%3.6M | -4.37%-2.01M | -312.70%-2.23M | 96.57%-127K |
-Change in payables and accrued expense | 84.17%4.76M | -52.21%1.27M | 17.76%-4.31M | -561.86%-2.08M | 72.16%-1.9M | -43.97%2.58M | -33.66%2.65M | -291.27%-5.24M | 109.26%451K | -197.17%-6.82M |
Tax refund paid | --0 | 24.86%-1.3M | -11.59%-1.44M | -42.16%-6.48M | -53.57%-1.81M | -17.71%-1.66M | -64.22%-1.73M | -39.74%-1.29M | 0.31%-4.56M | -49.87%-1.18M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -17.35%64.05M | -19.85%73.08M | 19.46%61.26M | 40.98%317.31M | 47.49%97.54M | -0.41%77.5M | 121.38%91.17M | 28.39%51.28M | 14.11%225.07M | 54.21%66.13M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -278.64%-40.46M | -165.16%-22.34M | -8.58%-10.29M | 227.11%51.89M | 590.08%80.31M | 15.77%-10.69M | -23.39%-8.42M | -92.51%-9.48M | -49.36%-40.83M | -493.91%-16.39M |
Net PPE purchase and sale | -274.35%-40.9M | -161.85%-22.76M | -40.63%-13.46M | -11.35%-49.03M | -19.21%-20.02M | 24.92%-10.93M | -19.25%-8.69M | -77.41%-9.57M | -33.87%-44.03M | -156.87%-16.8M |
Interest received (cash flow from investment activities) | 82.92%439K | 58.36%426K | 283.33%345K | -24.70%927K | -19.41%328K | -20.27%240K | 13.98%269K | -68.64%90K | -54.88%1.23M | -57.16%407K |
Net other investing changes | ---- | ---- | --2.82M | 4,955.61%100M | ---- | ---- | ---- | ---- | -30.11%1.98M | --4K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -278.64%-40.46M | -165.16%-22.34M | -8.58%-10.29M | 227.11%51.89M | 590.08%80.31M | 15.77%-10.69M | -23.39%-8.42M | -92.51%-9.48M | -49.36%-40.83M | -493.91%-16.39M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,241.05%-11.76M | -8,643.09%-57.5M | 23.11%-17.64M | -5.62%-218.68M | -315.09%-179.54M | 98.94%-877K | 101.31%673K | 23.17%-22.94M | -15.41%-207.04M | 76.46%-43.25M |
Net issuance payments of debt | -255.86%-7.74M | -2,564.68%-56.89M | -2.00%-18.65M | -107.53%-216.84M | -873.05%-178.24M | 88.12%-2.18M | 95.39%-2.14M | 15.19%-18.28M | 2.72%-104.48M | 82.91%-18.32M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -3,677.08%-82.42M | ---20M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | -97.73%117K | -92.25%469K | 224.48%3.27M | 73.59%13.25M | 261.38%1.05M | 1.52%5.14M | 199.90%6.05M | 288.08%1.01M | -8.61%7.63M | -92.35%290K |
Interest paid (cash flow from financing activities) | 42.63%-2.21M | 66.92%-1.07M | 59.99%-2.27M | 45.11%-15.1M | 55.18%-2.34M | 45.05%-3.85M | 52.94%-3.24M | 32.48%-5.67M | 63.32%-27.51M | 92.82%-5.23M |
Net other financing activities | ---1.93M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 96.51%-267K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,241.05%-11.76M | -8,643.09%-57.5M | 23.11%-17.64M | -5.62%-218.68M | -315.09%-179.54M | 98.94%-877K | 101.31%673K | 23.17%-22.94M | -15.41%-207.04M | 76.46%-43.25M |
Net cash flow | ||||||||||
Beginning cash position | 86.27%202.54M | 415.05%208.93M | 654.09%174.75M | -48.96%23.17M | 955.35%175.01M | 217.18%108.73M | -20.25%40.57M | -48.96%23.17M | -19.33%45.41M | -91.29%16.58M |
Current changes in cash | -82.06%11.83M | -108.10%-6.76M | 76.70%33.33M | 760.29%150.52M | -126.10%-1.7M | 475.98%65.93M | 593.20%83.42M | 265.54%18.86M | -140.26%-22.8M | 104.52%6.49M |
Effect of exchange rate changes | -367.93%-919K | -51.34%364K | 157.96%852K | 88.28%1.06M | 1,383.51%1.44M | 311.73%343K | 128.75%748K | -588.37%-1.47M | 140.50%563K | 107.57%97K |
End cash Position | 21.97%213.45M | 62.38%202.54M | 415.05%208.93M | 654.09%174.75M | 654.09%174.75M | 955.35%175.01M | 263.86%124.73M | -20.25%40.57M | -48.96%23.17M | -48.96%23.17M |
Free cash from | -65.38%23.04M | -39.00%50.31M | 14.60%47.8M | 48.26%268.27M | 57.12%77.52M | 5.38%66.56M | 143.35%82.48M | 20.74%41.71M | 10.09%180.94M | 35.74%49.34M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data