(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -33.82%7.94K | -86.49%17.31K | -95.59%10.48K | -95.59%10.48K | -96.80%18.76K | -98.40%12K | -86.96%128.2K | 432.77%237.44K | 432.77%237.44K | 81.87%585.36K |
-Cash and cash equivalents | -33.82%7.94K | -86.49%17.31K | -95.59%10.48K | -95.59%10.48K | -96.80%18.76K | -98.40%12K | -86.96%128.2K | 432.77%237.44K | 432.77%237.44K | 81.87%585.36K |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --42.33K |
Total current assets | -48.75%102K | -65.36%104.12K | -80.01%93.2K | -80.01%93.2K | -80.12%188.3K | -82.49%199.03K | -77.49%300.58K | -66.52%466.36K | -66.52%466.36K | 46.04%947.41K |
Non current assets | ||||||||||
-Accumulated depreciation | -45.94%-20.15K | -60.11%-19.22K | -70.74%-17.42K | -70.74%-17.42K | -84.18%-15.62K | -95.47%-13.81K | -112.38%-12.01K | -140.67%-10.2K | -140.67%-10.2K | -200.00%-8.48K |
-Long term equity investment | --48.6K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | -42.43%216.33K | -42.43%216.33K | -52.03%216.33K | -52.03%216.33K | -37.45%373.21K | -39.07%375.74K | -54.64%375.74K | -44.73%450.97K | -44.73%450.97K | -22.52%596.64K |
Regulatory assets | -47.41%92.1K | -20.52%77.39K | -63.25%77.84K | -63.25%77.84K | -53.26%166.57K | -49.62%175.13K | -70.35%97.38K | -83.98%211.8K | -83.98%211.8K | 11.03%356.4K |
Total assets | 4.05%88.6K | 8.43%76.89K | -38.57%74.84K | -38.57%74.84K | 19.55%76.6K | 35.47%85.16K | 38.71%70.92K | 134.46%121.84K | 134.46%121.84K | 9.21%64.07K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 10.02%330.38K | 10.27%322.9K | 10.51%315.42K | 10.51%315.42K | 10.80%307.85K | 11.10%300.29K | 11.41%292.81K | 11.81%285.42K | 11.81%285.42K | --277.85K |
-Current debt | 10.02%330.38K | 10.27%322.9K | 10.51%315.42K | 10.51%315.42K | 10.80%307.85K | 11.10%300.29K | 11.41%292.81K | 11.81%285.42K | 11.81%285.42K | --277.85K |
-accounts payable | 28.69%1.51M | 25.85%1.45M | 18.02%1.39M | 18.02%1.39M | 51.73%1.32M | 45.76%1.18M | 65.83%1.15M | 94.73%1.18M | 94.73%1.18M | -4.12%872.46K |
-Total tax payable | --48.6K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Current accrued expenses | -1.20%323.59K | -7.29%297.59K | -3.91%276.59K | -3.91%276.59K | 254.55%265.59K | 474.97%327.52K | 239.26%321.01K | 378.17%287.84K | 378.17%287.84K | 100.03%74.91K |
Current liabilities | 20.16%2.17M | 17.23%2.07M | 13.20%1.99M | 13.20%1.99M | 54.68%1.9M | 58.87%1.8M | 67.62%1.76M | 90.28%1.75M | 90.28%1.75M | 29.25%1.23M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | --0 | --0 | -70.00%75K | -70.00%75K | -95.40%11.5K | -70.00%75K | -70.00%75K | 0.00%250K |
Non current accrued expenses | -54.87%5.22K | -54.00%6.15K | -47.57%7.95K | -47.57%7.95K | -8.29%9.76K | -4.07%11.56K | -0.74%13.37K | 1.96%15.17K | 1.96%15.17K | -34.69%10.64K |
Long term provisions | --48.6K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 22.85%2.22M | 17.23%2.07M | 13.20%1.99M | 13.20%1.99M | 54.68%1.9M | 58.87%1.8M | 67.62%1.76M | 90.28%1.75M | 90.28%1.75M | 29.25%1.23M |
Shareholders'equity | ||||||||||
Share capital | 0.00%23.07M | 0.00%23.07M | 0.00%23.07M | 0.00%23.07M | 0.00%23.07M | 0.00%23.07M | 0.06%23.07M | 0.06%23.07M | 0.06%23.07M | 3.83%23.07M |
-common stock | 0.00%23.07M | 0.00%23.07M | 0.00%23.07M | 0.00%23.07M | 0.00%23.07M | 0.00%23.07M | 0.06%23.07M | 0.06%23.07M | 0.06%23.07M | 3.83%23.07M |
Total equity | -49.09%107.21K | -64.87%110.27K | -78.99%101.16K | -78.99%101.16K | -79.33%198.06K | -81.67%210.6K | -76.72%313.94K | -65.80%481.53K | -65.80%481.53K | 44.07%958.05K |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.