(Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -175.73%-52.14M | 69.38%-18.91M | ||||||||
Net profit before non-cash adjustment | ---- | ---- | -303.47%-146.99M | ---- | ---- | ---- | ---- | 13.88%-36.43M | ---- | ---- |
Total adjustment of non-cash items | ---- | ---- | 264.59%49.95M | ---- | ---- | ---- | ---- | 453.13%13.7M | ---- | ---- |
-Depreciation and amortization | ---- | ---- | 282.63%20.71M | ---- | ---- | ---- | ---- | -1.96%5.41M | ---- | ---- |
-Disposal profit | ---- | ---- | -17,301.82%-9.57M | ---- | ---- | ---- | ---- | ---55K | ---- | ---- |
-Net exchange gains and losses | ---- | ---- | 1,973.74%17.48M | ---- | ---- | ---- | ---- | 80.96%-933K | ---- | ---- |
-Remuneration paid in stock | ---- | ---- | -21.44%8.07M | ---- | ---- | ---- | ---- | 229.95%10.28M | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | -55.04%906K | ---- | ---- | ---- | ---- | 166.70%2.02M | ---- | ---- |
-Other non-cash items | ---- | ---- | 509.58%12.35M | ---- | ---- | ---- | ---- | -176.51%-3.02M | ---- | ---- |
Changes in working capital | ---- | ---- | 1,075.26%44.9M | ---- | ---- | ---- | ---- | 117.42%3.82M | ---- | ---- |
-Change in receivables | ---- | ---- | 85.53%-495K | ---- | ---- | ---- | ---- | 82.25%-3.42M | ---- | ---- |
-Change in inventory | ---- | ---- | -1,210.20%-1.93M | ---- | ---- | ---- | ---- | ---147K | ---- | ---- |
-Change in payables | ---- | ---- | 725.13%47.32M | ---- | ---- | ---- | ---- | -183.70%-7.57M | ---- | ---- |
-Changes in other current assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --14.96M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 370.44%10.85M | 738.91%2.31M | ||||||||
Tax refund paid | 0 | 0 | ||||||||
Other operating cash inflow (outflow) | 76.74%-12.56M | -214.20%-53.99M | ||||||||
Operating cash flow | ---- | ---- | 23.73%-53.85M | ---- | ---- | ---- | ---- | 10.84%-70.6M | ---- | ---- |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 91.90%-8.28M | -75.30%-61.42M | 37.04%-221.87M | 33.80%-11.8M | 29.88%-49.18M | 19.48%-102.28M | 64.71%-35.04M | -35.16%-352.39M | 72.45%-17.82M | 3.40%-70.14M |
Net intangibles purchase and sale | ---- | ---- | 7.38%-81.87M | ---- | ---- | 38.13%-23.58M | 81.72%-2.14M | -91.18%-88.39M | ---- | ---- |
Net business purchase and sale | ---- | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- | --0 |
Net investment property transactions | ---- | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- | --0 |
Net investment product transactions | ---- | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- | --0 |
Advance cash and loans provided to other parties | ---- | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | ---- | --0 | ---- | ---- | --0 | ---- | --0 | ---- | ---- | ---- |
Net changes in other investments | ---- | ---- | ---- | ---- | -103.99%-754K | ---- | ---- | ---- | ---- | --18.88M |
Investing cash flow | 77.15%-30.27M | -65.20%-61.42M | 31.09%-303.74M | 3.95%-90.77M | 28.81%-49.94M | 32.30%-132.51M | 66.51%-37.18M | -43.60%-440.78M | 8.52%-94.5M | 5.66%-70.14M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -61.72%129.25M | -1,241.57%-300M | 578.89%268.73M | 148.95%26.94M | -29.58%-39.88M | 3,921.22%337.68M | -141.54%-22.36M | -120.71%-56.11M | -94.03%10.82M | -129.77%-30.78M |
Net common stock issuance | --0 | --0 | 1.51%582.58M | 217.61%550M | --0 | -90.29%14.41M | -91.02%18.17M | 407.37%573.91M | 5,243.07%173.17M | --50M |
Increase or decrease of lease financing | 96.68%-9K | -175.39%-884K | 20.07%-1.7M | 73.85%-119K | -289.76%-990K | ---271K | ---321K | 29.26%-2.13M | ---455K | ---254K |
Issuance fees | ---- | --0 | -61.52%-2.21M | ---2.21M | --0 | ---- | --0 | 46.93%-1.37M | --0 | --0 |
Interest paid (cash flow from financing activities) | ---- | ---- | -69.85%-73.68M | ---- | ---- | ---- | ---- | -38.63%-43.38M | ---- | ---- |
Financing cash flow | -79.65%64.71M | -6,570.03%-300.89M | 64.30%773.72M | 257.41%500.94M | -315.47%-40.87M | 166.18%318.02M | -102.35%-4.51M | 35.62%470.93M | -8.06%140.16M | -81.52%18.97M |
Net cash flow | ||||||||||
Beginning cash position | 288.27%60.53M | 745.68%471.08M | -41.42%55.71M | 83.99%81.13M | 89.81%186.5M | -87.82%15.59M | -41.42%55.7M | -27.35%95.09M | -41.45%44.09M | 91.99%98.26M |
Current changes in cash | -77.01%40.12M | -839.82%-410.54M | 1,128.70%416.13M | 1,913.73%390.5M | -79.40%-105.23M | 608.59%174.53M | -231.86%-43.68M | -3.98%-40.45M | -6.40%19.39M | -390.62%-58.66M |
Effect of exchange rate changes | 99.86%-5K | -100.11%-4K | -171.09%-760K | 92.85%-556K | -103.39%-152K | -178.11%-3.62M | 1,406.96%3.57M | -65.67%1.07M | -729.32%-7.78M | 13.76%4.49M |
End cash Position | -46.04%100.65M | 288.27%60.53M | 745.66%471.08M | 745.66%471.08M | 83.99%81.13M | 89.81%186.5M | -87.82%15.59M | -41.42%55.71M | -41.42%55.71M | -41.45%44.09M |
Free cash flow | 82.03%-24.59M | -179.94%-109.66M | 30.08%-357.59M | 14.49%-113.33M | 18.07%-63.6M | -11.07%-136.84M | 75.39%-39.17M | -32.45%-511.43M | -0.62%-132.53M | 5.87%-77.62M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data