(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2,620.56%21.3M | -9.22%6.06M | -77.66%2.63M | 1.34%29.77M | -63.51%10.55M | 103.18%783K | -74.80%6.67M | 12,549.46%11.76M | 2,095.38%29.37M | 2,177.78%28.91M |
Net income from continuing operations | 194.51%4.06M | -64.63%1.54M | 73,409.66%129.03M | 187.26%16.15M | 5,669.86%16.27M | 81.62%-4.3M | 13.48%4.35M | -123.10%-176K | -60.02%-18.51M | 102.70%282K |
Operating gains losses | 105.68%126K | 184.78%3.47M | 148.97%931K | -6,964.96%-17.95M | -187.81%-9.73M | -196.61%-2.22M | -1,206.49%-4.09M | -514.16%-1.9M | 95.70%-254K | 14.34%-3.38M |
Depreciation and amortization | 51.10%7.52M | 60.02%8M | -21.55%3.91M | 49.02%21.83M | 137,400.00%6.87M | -18.50%4.98M | -24.30%5M | 157.04%4.98M | 254.05%14.65M | -100.16%-5K |
Asset impairment expenditure | ---- | ---- | ---- | 66.46%7.55M | ---- | ---- | ---- | ---- | --4.54M | ---- |
Unrealized gains and losses of investment securities | -58.62%12K | --0 | -100.97%-12K | 33.03%2.05M | -86.93%234K | 101.55%29K | -72.34%553K | 435.50%1.24M | 174.12%1.54M | 229.78%1.79M |
Remuneration paid in stock | 261.29%112K | -85.94%9K | -89.62%11K | -81.77%229K | -96.78%28K | 109.87%31K | -75.48%64K | -75.85%106K | -62.65%1.26M | -51.91%870K |
Deferred tax | 163.92%9.82M | 50.67%6.85M | -45.96%2.1M | 126.72%10.23M | -110.20%-1.92M | 110.12%3.72M | -72.57%4.55M | -34.57%3.88M | 1,281.68%4.51M | 5,019.90%18.79M |
Other non cashItems | 751.74%8.54M | 102.32%8.73M | -4,815.90%-131.39M | -75.05%2.19M | -238.30%-5.92M | 145.59%1M | -8.40%4.32M | -19.50%2.79M | 11.93%8.78M | -21.78%4.28M |
Change In working capital | -261.41%-8.9M | -179.58%-22.55M | -331.44%-1.95M | -197.47%-12.53M | -263.43%-2.84M | -107.81%-2.46M | -2.43%-8.06M | 106.73%843K | 312.79%12.85M | -75.29%1.74M |
-Change in receivables | 433.57%3.26M | -29.08%-25.12M | -894.64%-5.78M | 153.51%4.11M | 1,018.98%23.82M | 43.95%-977K | -294.94%-19.46M | 104.03%727K | -37.04%-7.68M | 615.50%2.13M |
-Change in inventory | -41.46%3.61M | -988.35%-5.14M | 271.58%4.41M | -105.94%-3.55M | -112.41%-6.67M | 120.93%6.16M | -101.52%-472K | -157.76%-2.57M | 38,729.22%59.8M | 185,096.55%53.71M |
-Change in prepaid assets | 41.14%223K | 0.64%-1.08M | 433.65%1.13M | -67.00%267K | 314.10%987K | -92.82%158K | 39.33%-1.09M | -75.55%211K | 156.42%809K | 29.62%-461K |
-Change in payables and accrued expense | -214.40%-13.67M | -13.45%9.08M | -174.80%-2.77M | -111.65%-12.41M | -109.17%-22.25M | -405.05%-4.35M | 267.98%10.49M | -61.37%3.71M | -158.63%-5.86M | -231.74%-10.64M |
-Change in other current assets | --0 | --0 | ---- | ---- | ---- | ---1.57M | --1.26M | ---- | ---- | ---- |
-Change in other current liabilities | -55.49%-2.28M | -118.44%-223K | 187.02%1.07M | 98.78%-419K | 102.49%1.07M | -102.48%-1.47M | 102.96%1.21M | 86.87%-1.23M | ---34.21M | ---43M |
-Change in other working capital | 91.11%-37K | ---56K | ---8K | ---526K | ---110K | ---416K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2,620.56%21.3M | -9.22%6.06M | -77.66%2.63M | 1.34%29.77M | -63.51%10.55M | 103.18%783K | -74.80%6.67M | 12,549.46%11.76M | 2,095.38%29.37M | 2,177.78%28.91M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -43.34%-7.19M | 35.87%-4.63M | 43.10%-1.87M | -886.77%-23.13M | -210.47%-7.86M | -72.92%-5.02M | -18.92%-7.22M | -135.91%-3.29M | 88.89%-2.34M | -58.72%-2.53M |
Capital expenditure reported | -44.02%-7.23M | ---- | 28.06%-3.89M | -37.38%-21.67M | ---6.17M | ---5.02M | ---- | ---5.41M | ---15.77M | ---- |
Net PPE purchase and sale | --34K | 37.48%-4.63M | -13.46%2.02M | --0 | --0 | --0 | -21.98%-7.41M | 150.50%2.33M | 107.94%1.76M | 198.43%1.57M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --11.67M | --11.67M |
Net investment purchase and sale | --0 | --0 | --0 | --279K | --52K | --0 | --186K | --41K | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | ---1.74M | ---- | ---- | ---- | ---256K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -43.34%-7.19M | 35.87%-4.63M | 43.10%-1.87M | -886.77%-23.13M | -210.47%-7.86M | -72.92%-5.02M | -18.92%-7.22M | -135.91%-3.29M | 88.89%-2.34M | -58.72%-2.53M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -921.75%-4.79M | 154.24%2.16M | -1.00%-1.11M | 73.00%-6.3M | 96.60%-762K | -102.01%-469K | 83.65%-3.98M | 25.81%-1.1M | -201.90%-23.34M | -1,422.38%-22.38M |
Net issuance payments of debt | -958.00%-4.96M | 141.72%1.68M | 50.76%-1.11M | 72.37%-7.51M | 97.06%-762K | -101.91%-469K | 84.02%-4.04M | -6.24%-2.25M | -367.36%-27.19M | -1,661.77%-25.9M |
Proceeds from stock option exercised by employees | --170K | 673.77%472K | --0 | -68.54%1.21M | --0 | --0 | -93.53%61K | 80.41%1.15M | 85.64%3.85M | --3.52M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -921.75%-4.79M | 154.24%2.16M | -1.00%-1.11M | 73.00%-6.3M | 96.60%-762K | -102.01%-469K | 83.65%-3.98M | 25.81%-1.1M | -201.90%-23.34M | -1,422.38%-22.38M |
Net cash flow | ||||||||||
Beginning cash position | -5.34%7.31M | -66.34%4.04M | 7.33%4.95M | 391.36%4.61M | -32.93%3.01M | 60.70%7.72M | 37.43%11.99M | 391.36%4.61M | 118.14%938K | 75.89%4.49M |
Current changes in cash | 298.07%9.32M | 183.86%3.58M | -104.74%-350K | -90.90%336K | -51.70%1.93M | -12.75%-4.7M | -9.18%-4.27M | -5.14%7.38M | 1,018.79%3.69M | 322.62%4M |
Effect of exchange rate changes | 80,950.00%1.62M | -15,500.00%-308K | ---562K | 133.33%2K | --3K | 50.00%-2K | 125.00%2K | --0 | -103.37%-6K | --0 |
Cash adjustments other than cash changes | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---15K | ---- |
End cash Position | 505.24%18.24M | -5.34%7.31M | -66.34%4.04M | 7.33%4.95M | 7.33%4.95M | -32.93%3.01M | 60.70%7.72M | 37.43%11.99M | 391.36%4.61M | 391.36%4.61M |
Free cash from | 432.35%14.08M | 293.35%1.43M | -119.85%-1.26M | -40.45%8.1M | -66.65%4.38M | 69.63%-4.24M | -103.61%-737K | 240.49%6.36M | 154.24%13.6M | 4,140.62%13.13M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data