(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 89.37%-180M | -137.84%-1.69B | 198.27%4.48B | 58.10%1.5B | -19.09%949.4M | -2.36%1.17B | 140.99%1.2B | -35.86%498.7M | 8.02%777.5M | 93.44%719.8M |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.6M | ---- |
Change In working capital | -45.71%38M | 2,233.33%70M | 106.00%3M | -328.31%-50M | 198.21%21.9M | -17.37%-22.3M | -111.11%-19M | 62.18%-9M | -191.19%-23.8M | 153.40%26.1M |
-Change in receivables | -266.67%-22M | 81.82%-6M | 36.54%-33M | 12.31%-52M | -332.85%-59.3M | 16.97%-13.7M | 47.12%-16.5M | -44.44%-31.2M | -404.23%-21.6M | 189.87%7.1M |
-Change in inventory | 0.00%33M | 175.00%33M | 160.00%12M | -164.72%-20M | 258.46%30.9M | -243.38%-19.5M | -22.73%13.6M | 402.86%17.6M | -88.18%3.5M | 150.85%29.6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 102.35%431M | -34.86%213M | 64.32%327M | -5.37%199M | 4.99%210.3M | 924.28%200.3M | -124.01%-24.3M | 15.39%101.2M | -28.70%87.7M | -4.06%123M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -222.22%-29M | -28.57%-9M | -40.00%-7M | -85.19%-5M | -68.75%-2.7M | 20.00%-1.6M | 42.86%-2M | -66.67%-3.5M | 50.00%-2.1M | -31.25%-4.2M |
Net business purchase and sale | --0 | --0 | 2.50%-39M | -227.87%-40M | 87.70%-12.2M | -449.30%-99.2M | 144.79%28.4M | -26.29%-63.4M | 83.11%-50.2M | -469.54%-297.3M |
Net investment purchase and sale | 33.33%-2M | 25.00%-3M | ---4M | ---- | 93.55%-1.2M | -3,200.00%-18.6M | --600K | --0 | 1,162.50%131.3M | -97.43%10.4M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---217.2M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 58.09%-526M | 1.41%-1.26B | -15.10%-1.27B | -402.96%-1.11B | 20.93%-219.9M | 16.91%-278.1M | -514.75%-334.7M | 148.76%80.7M | -27.01%-165.5M | -118.45%-130.3M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -61.16%517M | 23.93%1.33B | 150.35%1.07B | 278.08%429M | -248.61%-240.9M | 139.79%162.1M | 130.02%67.6M | -434.12%-225.2M | 145.45%67.4M | 65.59%-148.3M |
Net common stock issuance | 25.00%-3M | -100.00%-4M | -100.30%-2M | 52.07%670M | 88,220.00%440.6M | -100.09%-500K | 74.15%550.5M | 5,117.46%316.1M | -215.00%-6.3M | -300.00%-2M |
Cash dividends paid | 16.67%-185M | -23.33%-222M | -0.56%-180M | -26.32%-179M | -17.69%-141.7M | -1.95%-120.4M | -32.70%-118.1M | 2.73%-89M | 16.67%-91.5M | -0.09%-109.8M |
Net other financing activities | -220.00%-18M | -46.43%15M | 150.91%28M | -389.47%-55M | 396.88%19M | 89.91%-6.4M | 62.35%-63.4M | -266.57%-168.4M | 75.52%101.1M | 176.70%57.6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -72.36%309M | 21.79%1.12B | 6.37%918M | 1,034.03%863M | 118.68%76.1M | -92.03%34.8M | 362.22%436.6M | -335.50%-166.5M | 134.91%70.7M | 67.14%-202.5M |
Net cash flow | ||||||||||
Beginning cash position | 90.59%162M | -24.78%85M | -15.04%113M | 100.00%133M | -39.16%66.5M | 241.56%109.3M | 95.12%32M | -31.09%16.4M | -89.82%23.8M | 1,418.18%233.8M |
Current changes in cash | 181.58%214M | 371.43%76M | 36.36%-28M | -166.17%-44M | 254.65%66.5M | -155.41%-43M | 403.90%77.6M | 316.90%15.4M | 96.62%-7.1M | -196.24%-209.8M |
Effect of exchange rate changes | --0 | --1M | --0 | ---- | -350.00%-500K | 166.67%200K | -250.00%-300K | 166.67%200K | -50.00%-300K | -150.00%-200K |
End cash Position | 132.10%376M | 90.59%162M | -4.49%85M | -32.83%89M | 99.25%132.5M | -39.16%66.5M | 241.56%109.3M | 95.12%32M | -31.09%16.4M | -89.82%23.8M |
Free cash flow | 97.06%402M | -36.25%204M | 64.95%320M | -6.55%194M | 4.48%207.6M | 855.51%198.7M | -126.92%-26.3M | 14.14%97.7M | -27.95%85.6M | -4.96%118.8M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data