(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -49.35%89.33M | -42.87%111.21M | -39.50%134.26M | -39.50%134.26M | -32.75%153.88M | -29.46%176.37M | -25.23%194.67M | 71.44%221.93M | 71.44%221.93M | 203.08%228.81M |
-Cash and cash equivalents | -49.35%89.33M | -42.87%111.21M | -39.50%134.26M | -39.50%134.26M | -32.75%153.88M | -29.46%176.37M | -25.23%194.67M | 71.44%221.93M | 71.44%221.93M | 203.08%228.81M |
Receivables | 102.43%409.07K | 74.93%275.68K | -26.36%273.96K | -26.36%273.96K | -68.44%105.17K | -39.32%202.08K | -57.29%157.6K | 74.37%372.02K | 74.37%372.02K | 75.29%333.27K |
-Accounts receivable | 102.43%409.07K | 74.93%275.68K | -26.36%273.96K | -26.36%273.96K | 1,879.54%105.17K | 140.68%202.08K | 344.65%157.6K | 74.37%372.02K | 74.37%372.02K | 13.14%5.31K |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --79 |
-Taxes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 249.94%180.63K |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.04%147.25K |
Inventory | -67.18%2.79M | -31.40%4.29M | 18.23%4.23M | 18.23%4.23M | 167.26%8.84M | 1,370.50%8.5M | 935.83%6.25M | 487.83%3.58M | 487.83%3.58M | 221.57%3.31M |
Prepaid assets | ---- | ---- | ---- | ---- | 11.29%17.09M | 49.39%18.32M | 50.26%20.26M | ---- | ---- | 195.75%15.35M |
Other current assets | --4.68M | --15.18M | -23.88%11.39M | -23.88%11.39M | ---- | ---- | ---- | --14.96M | --14.96M | ---- |
Total current assets | -52.20%97.22M | -40.83%130.96M | -37.66%150.15M | -37.66%150.15M | -27.40%179.91M | -22.72%203.4M | -19.46%221.33M | 77.99%240.84M | 77.99%240.84M | 202.55%247.81M |
Non current assets | ||||||||||
Net PPE | -19.67%22.07M | 107.23%24.95M | 151.72%25.48M | 151.72%25.48M | 195.77%28.79M | 152.05%27.47M | 14.74%12.04M | 8.97%10.12M | 8.97%10.12M | 11.63%9.73M |
-Gross PPE | -29.50%24.62M | 41.01%28.11M | 82.77%28.4M | 82.77%28.4M | 157.52%39.67M | 125.21%34.93M | 41.28%19.94M | 29.55%15.54M | 29.55%15.54M | 46.44%15.4M |
-Accumulated depreciation | 65.73%-2.56M | 60.00%-3.16M | 46.19%-2.91M | 46.19%-2.91M | -91.84%-10.87M | -61.76%-7.46M | -118.30%-7.89M | -100.29%-5.41M | -100.29%-5.41M | -215.30%-5.67M |
Goodwill and other intangible assets | -98.76%11.96K | -98.76%11.96K | -98.76%11.96K | -98.76%11.96K | -0.41%962.59K | -0.41%963.58K | -0.41%964.56K | -0.41%965.54K | -0.41%965.54K | 4.72%966.52K |
-Goodwill | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --549.76K | --549.76K | 5.15%549.76K |
-Other intangible assets | --11.96K | --11.96K | -97.12%11.96K | -97.12%11.96K | ---- | ---- | ---- | --415.78K | --415.78K | 4.17%416.76K |
Non current prepaid assets | 0.00%1.16M | 0.00%1.16M | ---- | ---- | --1.16M | --1.16M | --1.16M | ---- | ---- | ---- |
Other non current assets | 824.57%4.81M | 1,662.28%5.15M | 61.60%5.6M | 61.60%5.6M | 218.57%513.53K | 218.86%520.55K | 102.19%292.46K | 2,308.72%3.46M | 2,308.72%3.46M | 15.65%161.2K |
Total non current assets | -6.85%28.05M | 116.34%31.28M | 113.65%31.09M | 113.65%31.09M | 189.34%31.43M | 150.14%30.11M | 24.31%14.46M | 39.37%14.55M | 39.37%14.55M | 10.03%10.86M |
Total assets | -46.35%125.27M | -31.20%162.24M | -29.03%181.25M | -29.03%181.25M | -18.30%211.34M | -15.16%233.51M | -17.69%235.79M | 75.22%255.4M | 75.22%255.4M | 181.85%258.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -46.41%948.2K | -79.10%374.98K | 90.46%3.8M | 90.46%3.8M | 8.34%1.09M | -5.90%1.77M | 6.46%1.79M | 55.43%1.99M | 55.43%1.99M | 169.30%1.01M |
-accounts payable | -42.94%948.2K | -78.43%374.98K | 203.46%3.79M | 203.46%3.79M | 11.31%1.09M | -11.60%1.66M | 3.89%1.74M | 24.76%1.25M | 24.76%1.25M | 162.34%979.78K |
-Due to related parties current | ---- | ---- | -99.60%2.95K | -99.60%2.95K | --0 | 44,475.10%107.43K | 352.35%56.25K | 164.98%743.1K | 164.98%743.1K | 8,908.71%26.79K |
Current accrued expenses | -77.17%1.19M | -27.13%2.39M | 37.73%6.64M | 37.73%6.64M | 208.77%4.09M | 87.09%5.21M | 171.95%3.28M | 121.09%4.82M | 121.09%4.82M | -12.77%1.32M |
Current provisions | --1.86M | --8.92M | --8.92M | --8.92M | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 53.40%1.16M | 124.34%1.29M | 106.66%810.68K | 106.66%810.68K | 141.78%1.28M | 31.64%757.92K | 11.58%574.29K | -31.92%392.28K | -31.92%392.28K | 7.61%530.83K |
-Current capital lease obligation | 53.40%1.16M | 124.34%1.29M | 106.66%810.68K | 106.66%810.68K | 141.78%1.28M | 31.64%757.92K | 11.58%574.29K | -31.92%392.28K | -31.92%392.28K | 7.61%530.83K |
Current deferred liabilities | -92.88%37.09K | 2,285.69%15.94M | 2,364.20%16.04M | 2,364.20%16.04M | -57.80%309.84K | -3.76%521.05K | 15.72%668.15K | 25.45%650.92K | 25.45%650.92K | 51.09%734.26K |
Other current liabilities | ---- | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -37.05%5.2M | 357.54%28.91M | 360.87%36.2M | 360.87%36.2M | 88.37%6.77M | 42.82%8.26M | 58.58%6.32M | 72.37%7.85M | 72.37%7.85M | 25.23%3.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.02%16.13M | 602.96%17.22M | 1,072.47%17.53M | 1,072.47%17.53M | 961.85%16.59M | 1,053.11%16.98M | 63.56%2.45M | 199.27%1.49M | 199.27%1.49M | 206.03%1.56M |
-Long term capital lease obligation | -5.02%16.13M | 602.96%17.22M | 1,072.47%17.53M | 1,072.47%17.53M | 961.85%16.59M | 1,053.11%16.98M | 63.56%2.45M | 199.27%1.49M | 199.27%1.49M | 206.03%1.56M |
Non current deferred liabilities | --0 | 0.00%119.25K | 0.00%119.25K | 0.00%119.25K | 0.00%119.25K | 0.00%119.25K | 0.00%119.25K | 0.00%119.25K | 0.00%119.25K | 5.15%119.25K |
Employee benefits | --69.65K | --58.25K | 43.32%76.48K | 43.32%76.48K | ---- | ---- | ---- | --53.36K | --53.36K | ---- |
Derivative product liabilities | ---- | ---- | --0 | --0 | -95.64%155.53K | -98.04%156.58K | -98.12%219.42K | -98.93%191.2K | -98.93%191.2K | -54.43%3.57M |
Total non current liabilities | -6.13%16.2M | 523.94%17.4M | 853.51%17.72M | 853.51%17.72M | 221.43%16.87M | 80.08%17.26M | -79.05%2.79M | -89.96%1.86M | -89.96%1.86M | -37.89%5.25M |
Total liabilities | -16.14%21.4M | 408.49%46.31M | 455.15%53.92M | 455.15%53.92M | 167.32%23.64M | 66.06%25.51M | -47.34%9.11M | -57.91%9.71M | -57.91%9.71M | -21.88%8.84M |
Shareholders'equity | ||||||||||
Share capital | 6.54%397.28M | 6.33%396.44M | 1.35%395.56M | 1.35%395.56M | 2.81%373.4M | 4.15%372.91M | 4.28%372.85M | 84.05%390.29M | 84.05%390.29M | 172.71%363.21M |
-common stock | 6.54%397.28M | 6.33%396.44M | 1.35%395.56M | 1.35%395.56M | 2.81%373.4M | 4.15%372.91M | 4.28%372.85M | 84.05%390.29M | 84.05%390.29M | 172.71%363.21M |
Retained earnings | -57.01%-297.98M | -68.22%-285.12M | -82.96%-272.81M | -82.96%-272.81M | -56.77%-211.33M | -55.62%-189.78M | -53.37%-169.49M | -35.15%-149.11M | -35.15%-149.11M | -96.45%-134.8M |
Gains losses not affecting retained earnings | -81.60%4.58M | -80.26%4.6M | 1.43%4.57M | 1.43%4.57M | 19.66%25.63M | 4.56%24.87M | 5.41%23.32M | -78.51%4.5M | -78.51%4.5M | 34.78%21.42M |
Total stockholders'equity | -50.06%103.87M | -48.86%115.93M | -48.18%127.33M | -48.18%127.33M | -24.87%187.7M | -19.96%208M | -15.78%226.68M | 100.27%245.69M | 100.27%245.69M | 210.51%249.83M |
Total equity | -50.06%103.87M | -48.86%115.93M | -48.18%127.33M | -48.18%127.33M | -24.87%187.7M | -19.96%208M | -15.78%226.68M | 100.27%245.69M | 100.27%245.69M | 210.51%249.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data