Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 1,075.81%471.85M | 81.15%172.05M | 4,340.06%57.16M | 302.02%157.84M | 244.30%84.81M | -90.48%40.13M | -53.25%94.98M | -101.00%-1.35M | -197.25%-78.13M | 730.17%24.63M |
| Net income from continuing operations | 202.79%362.42M | 5,539.14%170.52M | 813.33%57.09M | 3,161.44%80.36M | 115.20%54.45M | -193.27%-352.58M | 98.81%-3.14M | 186.28%6.25M | -97.99%2.46M | -1,334.87%-358.16M |
| Operating gains losses | 29.44%18.39M | -207.33%-9.55M | 169.38%11.89M | 534.74%11.43M | 30.95%4.62M | -89.85%14.21M | -90.97%8.89M | -77.00%4.42M | -119.03%-2.63M | -58.25%3.53M |
| Depreciation and amortization | -10.76%116.18M | -18.86%31.11M | -7.31%28.22M | 14.02%26.24M | -20.27%30.61M | -39.17%130.19M | -42.16%38.34M | -45.63%30.44M | -48.45%23.01M | -18.47%38.4M |
| Asset impairment expenditure | -97.66%2.69M | 436.53%2.69M | --0 | --0 | --0 | -72.85%115.1M | -99.88%501K | -95.87%369K | --0 | --114.23M |
| Unrealized gains and losses of investment securities | -23.72%-9.5M | -197.20%-2.76M | -815.45%-3.02M | 42.67%-2.07M | 41.21%-1.66M | -81.85%-7.68M | 74.64%-927K | -159.46%-330K | -582.84%-3.6M | -50.96%-2.82M |
| Remuneration paid in stock | 843.29%44.56M | -6.22%3.9M | 567.31%23.6M | 633.37%7.1M | 352.74%9.96M | -8.63%4.72M | 472.61%4.16M | 27.84%3.54M | -34.33%968K | -292.57%-3.94M |
| Deferred tax | -192.28%-41.59M | -207.36%-13.51M | -2,628.67%-8.19M | -166.70%-9.85M | 55.95%-10.05M | 89.45%-14.23M | 112.26%12.58M | -100.51%-300K | 95.83%-3.69M | -1,054.12%-22.82M |
| Other non cashItems | -32.02%151.37M | -0.44%29.08M | 173.45%22.46M | 309.01%82.81M | -93.55%17.02M | 627.74%222.66M | 189.02%29.21M | -1,307.03%-30.57M | -502.61%-39.62M | 3,148.47%263.65M |
| Change In working capital | -138.92%-172.66M | -836.37%-39.44M | -394.09%-74.89M | 30.63%-38.18M | -171.07%-20.15M | 45.53%-72.27M | 135.68%5.36M | -159.33%-15.16M | -130.04%-55.03M | 91.54%-7.43M |
| -Change in receivables | ---- | ---- | 43.59%-7.38M | 70.00%-2.43M | -88.82%4.23M | ---- | -217.89%-50.73M | -3.66%-13.07M | -122.39%-8.1M | 182.69%37.79M |
| -Change in inventory | ---- | ---- | -7,992.95%-48.15M | -4.21%-32M | 32.62%-32.23M | ---- | ---- | -95.77%610K | -8.31%-30.71M | -70.71%-47.83M |
| -Change in payables and accrued expense | ---- | ---- | 156.39%11.86M | 91.53%-1.8M | -117.66%-235K | ---- | 335.09%268K | 203.79%4.63M | 35.80%-21.22M | 118.63%1.33M |
| -Change in other current assets | ---- | ---- | -48.02%-6.92M | -116.65%-1.02M | 2,728.32%8.09M | ---- | -166.01%-49.85M | 38.90%-4.68M | 30.99%6.1M | 105.14%286K |
| -Change in other current liabilities | ---- | ---- | 108.20%217K | 15.25%-934K | --0 | ---- | 63.84%45M | -172.52%-2.65M | 62.52%-1.1M | 190.56%988K |
| -Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | 40.48%50.51M | 161.12%87.62M | 76.40%-97K | 49.21%-193K |
| Tax refund paid | ---- | ---- | ---- | ---- | ---- | ---- | -2.03%-12.58M | 13.87%-11.3M | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 1,075.81%471.85M | 81.15%172.05M | 4,340.06%57.16M | 302.02%157.84M | 244.30%84.81M | -90.48%40.13M | -53.25%94.98M | -101.00%-1.35M | -197.25%-78.13M | 730.17%24.63M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -137.36%-339.7M | -34.84%-53.34M | -81.23%-63.6M | -116.21%-68.5M | -319.41%-154.25M | 57.82%-143.12M | 33.01%-39.56M | 27.60%-35.09M | 82.38%-31.68M | 29.11%-36.78M |
| Net PPE purchase and sale | -66.00%-230.2M | -70.29%-65.69M | -81.85%-59.56M | -78.42%-59.46M | -33.71%-45.51M | 37.93%-138.68M | 34.39%-38.57M | 30.99%-32.75M | 42.48%-33.32M | 42.55%-34.04M |
| Net business purchase and sale | ---105.96M | --0 | --2.78M | 107.38%253K | -89,235.25%-108.99M | --0 | --0 | --0 | 100.10%122K | ---122K |
| Net investment purchase and sale | -5.22%-4.19M | 1,350.56%12.34M | -222.55%-6.82M | -671.53%-9.96M | 109.39%246K | -195.49%-3.98M | -278.16%-987K | -127.18%-2.12M | 187.10%1.74M | -135.61%-2.62M |
| Net other investing changes | 244.49%656K | --0 | 100.44%1K | ---- | ---- | -446.99%-454K | --0 | ---229K | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -137.36%-339.7M | -34.84%-53.34M | -81.23%-63.6M | -116.21%-68.5M | -319.41%-154.25M | 57.82%-143.12M | 33.01%-39.56M | 27.60%-35.09M | 82.38%-31.68M | 29.11%-36.78M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 278.29%26.17M | 135.83%5.44M | -26.87%10.2M | 427.96%7.86M | 124.72%2.68M | 103.80%6.92M | 109.44%2.31M | 129.87%13.94M | 102.04%1.49M | 71.67%-10.82M |
| Net issuance payments of debt | 71.38%28.69M | 245.19%7.97M | -26.87%10.2M | 444.96%8.11M | 343.42%2.42M | 124.45%16.74M | 117.12%2.31M | 143.17%13.94M | 108.04%1.49M | 94.69%-995K |
| Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 82.55%-9.83M | --0 | --0 | --0 | -89.05%-9.83M |
| Cash dividends paid | --0 | ---- | ---- | ---- | ---- | --0 | -251.27%-50.95M | -255.08%-51.06M | --0 | --0 |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| Interest paid (cash flow from financing activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---10.92M | -149.80%-15.07M | ---- | ---- |
| Net other financing activities | ---2.52M | ---- | ---- | ---- | --253K | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 278.29%26.17M | 135.83%5.44M | -26.87%10.2M | 427.96%7.86M | 124.72%2.68M | 103.80%6.92M | 109.44%2.31M | 129.87%13.94M | 102.04%1.49M | 71.67%-10.82M |
| Net cash flow | ||||||||||
| Beginning cash position | -21.24%387.88M | 22.43%409.33M | 14.98%412.1M | -31.58%319.61M | -21.24%387.88M | -28.53%492.49M | -23.63%334.34M | -13.18%358.41M | -21.60%467.11M | -28.53%492.49M |
| Current changes in cash | 264.81%158.33M | 115.07%124.15M | 116.67%3.75M | 189.72%97.19M | -190.72%-66.77M | 3.73%-96.07M | -51.76%57.73M | -156.09%-22.5M | 37.19%-108.33M | 73.63%-22.97M |
| Effect of exchange rate changes | -33.12%-11.37M | 132.25%1.35M | -316.21%-6.52M | -1,150.53%-4.7M | 37.89%-1.5M | 91.18%-8.54M | 93.55%-4.19M | 89.65%-1.57M | 96.44%-376K | 60.99%-2.42M |
| End cash Position | 37.89%534.83M | 37.89%534.83M | 22.43%409.33M | 14.98%412.1M | -31.58%319.61M | -21.24%387.88M | -21.24%387.88M | -23.63%334.34M | -13.18%358.41M | -21.60%467.11M |
| Free cash from | 333.69%241.65M | 88.57%106.37M | 92.96%-2.4M | 184.59%98.39M | 517.89%39.3M | -152.14%-103.4M | -60.93%56.41M | -138.84%-34.1M | -619.05%-116.31M | 83.29%-9.4M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.