(Q3)Dec 31, 2021 | (Q2)Sep 30, 2021 | (Q1)Jun 30, 2021 | (FY)Mar 31, 2021 | (Q4)Mar 31, 2021 | (Q3)Dec 31, 2020 | (Q2)Sep 30, 2020 | (Q1)Jun 30, 2020 | (FY)Mar 31, 2020 | (Q4)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.06%1.02M | 108.20%1.29M | 282.32%1.85M | 465.03%1.61M | 465.03%1.61M | 357.03%1.83M | 67.69%618.78K | -12.57%483.42K | -64.81%284.65K | -64.81%284.65K |
-Cash and cash equivalents | -96.06%6.8K | 1,231.69%28.7K | 10,223.15%66.89K | 831.68%49.83K | 831.68%49.83K | 93.28%172.66K | -92.82%2.16K | -95.75%648 | -98.61%5.35K | -98.61%5.35K |
-Short-term investments | -38.64%1.02M | 104.28%1.26M | 268.98%1.78M | 458.01%1.56M | 458.01%1.56M | 432.78%1.66M | 81.89%616.62K | -10.21%482.78K | -33.96%279.3K | -33.96%279.3K |
Receivables | -77.93%7.51K | -66.40%9.86K | -86.67%5.4K | -24.31%32.23K | -24.31%32.23K | -63.36%34.02K | -59.42%29.35K | 44.58%40.52K | --42.58K | --42.58K |
-Accounts receivable | -77.93%7.51K | -66.40%9.86K | -86.67%5.4K | -24.31%32.23K | -24.31%32.23K | -63.36%34.02K | -59.42%29.35K | 44.58%40.52K | --42.58K | --42.58K |
Inventory | 52.29%351.66K | 49.72%379.99K | -4.09%222.9K | 56.45%201.37K | 56.45%201.37K | 96.16%230.92K | 102.24%253.8K | 67.68%232.41K | 1,083.88%128.71K | 1,083.88%128.71K |
Prepaid assets | -11.69%155.06K | 120.39%215.42K | 300.24%592.08K | 264.98%554.61K | 264.98%554.61K | 367.19%175.59K | 92.45%97.75K | 72.66%147.93K | 19.16%151.96K | 19.16%151.96K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---3K | ---- | ---- | ---- | ---- |
Total current assets | -32.17%1.54M | 89.42%1.89M | 195.11%2.67M | 294.24%2.4M | 294.24%2.4M | 249.62%2.27M | 61.86%999.67K | 12.30%904.29K | -35.86%607.89K | -35.86%607.89K |
Non current assets | ||||||||||
Net PPE | 1,052.00%67.73K | 325.37%72.92K | 274.95%78.04K | 127.88%81.05K | 127.88%81.05K | -83.95%5.88K | -58.76%17.14K | -4.74%20.81K | 173.39%35.57K | 173.39%35.57K |
-Gross PPE | 17.36%73.58K | 5.03%77.45K | 5.24%81.24K | 127.88%81.05K | 127.88%81.05K | -34.25%62.69K | -25.39%73.74K | -2.14%77.19K | -49.05%35.57K | -49.05%35.57K |
-Accumulated depreciation | 89.70%-5.85K | 92.00%-4.53K | 94.32%-3.2K | ---- | ---- | 3.25%-56.81K | 1.16%-56.6K | 1.14%-56.38K | ---- | ---- |
Other non current assets | 0.00%11.08K | 0.00%11.08K | 0.00%11.08K | --11.08K | --11.08K | --11.08K | --11.08K | --11.08K | ---- | ---- |
Total non current assets | 364.60%78.81K | 197.61%84.01K | 179.41%89.12K | 159.04%92.14K | 159.04%92.14K | -53.69%16.96K | -32.10%28.23K | 45.99%31.9K | 173.39%35.57K | 173.39%35.57K |
Total assets | -29.23%1.62M | 92.39%1.98M | 194.57%2.76M | 286.77%2.49M | 286.77%2.49M | 233.40%2.28M | 55.93%1.03M | 13.19%936.18K | -33.03%643.46K | -33.03%643.46K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 209.96%241.32K | 52.43%148.31K | 36.61%164.98K | 414.03%390.95K | 414.03%390.95K | 78.72%77.86K | 149.05%97.3K | 344.54%120.77K | 119.16%76.06K | 119.16%76.06K |
-accounts payable | 209.96%241.32K | 52.43%148.31K | 36.61%164.98K | 414.03%390.95K | 414.03%390.95K | 78.72%77.86K | 149.05%97.3K | 344.54%120.77K | 119.16%76.06K | 119.16%76.06K |
Current accrued expenses | 23.10%147.27K | 25.91%115.56K | -29.49%59.27K | -3.41%83.16K | -3.41%83.16K | 57.30%119.63K | 69.47%91.78K | 136.53%84.05K | 179.74%86.1K | 179.74%86.1K |
Current debt and capital lease obligation | 109.90%1.47M | 97.75%1.4M | 31.38%1.02M | -20.02%519.25K | -20.02%519.25K | 22.95%702.56K | 119.35%707.28K | 219.67%775.91K | 203.53%649.18K | 203.53%649.18K |
-Current debt | 107.70%1.46M | 100.53%1.38M | 31.84%1M | -20.54%504.82K | -20.54%504.82K | 25.94%702.56K | 123.11%689.94K | 223.66%761.97K | 197.04%635.29K | 197.04%635.29K |
-Current capital lease obligation | --15.41K | -13.03%15.08K | 5.81%14.75K | 3.85%14.43K | 3.85%14.43K | --0 | 31.30%17.33K | 90.92%13.94K | --13.89K | --13.89K |
Current deferred liabilities | 14.85%2.65K | --6K | 5,603.55%38.56K | --0 | --0 | --2.31K | --0 | 317.28%676 | --384 | --384 |
Other current liabilities | -13.37%383.1K | 338.54%219K | 566.67%100K | 32.82%174K | 32.82%174K | 463.23%442.25K | --49.94K | --15K | -26.41%131K | -26.41%131K |
Current liabilities | 67.26%2.25M | 99.46%1.89M | 38.72%1.38M | 23.83%1.17M | 23.83%1.17M | 74.72%1.34M | 127.66%946.29K | 226.07%996.4K | 106.11%942.73K | 106.11%942.73K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --38.42K | 1,890.52%42.4K | 737.39%46.29K | 460.84%50.1K | 460.84%50.1K | --0 | -86.65%2.13K | 154.63%5.53K | --8.93K | --8.93K |
-Long term capital lease obligation | --38.42K | 1,890.52%42.4K | 737.39%46.29K | 460.84%50.1K | 460.84%50.1K | --0 | -86.65%2.13K | 154.63%5.53K | --8.93K | --8.93K |
Other non current liabilities | --75K | --75K | --75K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --113.42K | 5,411.64%117.4K | 2,094.12%121.29K | 460.84%50.1K | 460.84%50.1K | --0 | -86.65%2.13K | 154.63%5.53K | --8.93K | --8.93K |
Total liabilities | 75.69%2.36M | 111.40%2M | 50.06%1.5M | 27.93%1.22M | 27.93%1.22M | 71.93%1.34M | 119.73%948.42K | 225.56%1M | 108.07%951.66K | 108.07%951.66K |
Shareholders'equity | ||||||||||
Share capital | 31.79%3K | 61.75%2.91K | 96.70%2.86K | 157.94%2.76K | 157.94%2.76K | 156.95%2.27K | 127.63%1.8K | 99.31%1.45K | 57.12%1.07K | 57.12%1.07K |
-common stock | 31.79%3K | 61.75%2.91K | 96.70%2.86K | 157.94%2.76K | 157.94%2.76K | 156.95%2.27K | 127.63%1.8K | 99.31%1.45K | 57.12%1.07K | 57.12%1.07K |
Retained earnings | -10.19%-66.26M | -7.66%-64.72M | -5.91%-62.98M | -6.20%-62.15M | -6.20%-62.15M | -4.41%-60.14M | -5.90%-60.11M | -5.92%-59.47M | -5.47%-58.52M | -5.47%-58.52M |
Paid-in capital | 7.27%65.52M | 7.36%64.69M | 8.13%64.23M | 8.94%63.42M | 8.94%63.42M | 6.22%61.07M | 5.72%60.25M | 4.83%59.4M | 3.97%58.21M | 3.97%58.21M |
Gains losses not affecting retained earnings | ---- | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---60K | ---- | ---- | ---- |
Total stockholders'equity | -179.36%-745.73K | -134.37%-27.32K | 2,007.72%1.25M | 512.48%1.27M | 512.48%1.27M | 1,069.21%939.65K | -65.07%79.48K | -112.66%-65.75K | -161.22%-308.2K | -161.22%-308.2K |
Total equity | -179.36%-745.73K | -134.37%-27.32K | 2,007.72%1.25M | 512.48%1.27M | 512.48%1.27M | 1,069.21%939.65K | -65.07%79.48K | -112.66%-65.75K | -161.22%-308.2K | -161.22%-308.2K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data