(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 437.62%10.86M | 185.79%37.67M | 129.90%3.23M | 208.31%14.22M | -39.22%18.2M | -71.86%2.02M | 337.00%13.18M | 14.75%-10.82M | -986.96%-13.13M | 354.98%29.95M |
Net income from continuing operations | 317.47%1.58M | 147.46%2.38M | 196.65%2.48M | 100.22%5K | 314.58%618K | -881.72%-727K | -239.27%-5.01M | -41.18%-2.57M | -205.10%-2.25M | -120.69%-288K |
Operating gains losses | -343.08%-474K | -100.28%-1K | 91.76%-14K | -421.43%-45K | -127.68%-137K | 712.50%195K | -37.31%363K | -121.77%-170K | -84.62%14K | 267.23%495K |
Depreciation and amortization | -27.86%2.46M | -27.17%29.17M | 59.41%10.96M | -39.59%3.48M | -20.79%11.33M | -74.01%3.41M | 43.40%40.05M | -51.88%6.87M | 86.80%5.76M | 472.84%14.3M |
Asset impairment expenditure | 409.62%265K | -86.82%131K | --0 | -80.40%79K | --0 | 5,100.00%52K | 258.84%994K | 1,390.91%492K | 139.88%403K | 28.95%98K |
Remuneration paid in stock | -51.37%89K | -11.39%739K | -55.00%117K | -17.17%193K | 37.43%246K | 12.96%183K | -11.09%834K | 3.17%260K | 28.73%233K | -22.17%179K |
Deferred tax | -171.09%-797K | 123.75%431K | 149.64%340K | -184.34%-563K | 200.42%948K | -2,550.00%-294K | -195.60%-1.82M | -5.71%-685K | -181.82%-198K | -194.08%-944K |
Other non cashItems | 65.51%-832K | 41.70%-12.46M | 85.38%-1.95M | 27.94%-4.44M | -36.38%-3.67M | -408.83%-2.41M | 30.62%-21.37M | -19.84%-13.31M | 54.11%-6.16M | 54.46%-2.69M |
Change In working capital | 431.18%8.57M | 2,102.67%17.28M | -408.41%-8.7M | 241.84%15.51M | -52.83%8.87M | 122.99%1.61M | 88.44%-863K | 88.17%-1.71M | -221.52%-10.93M | 111.04%18.8M |
-Change in receivables | -1,595.47%-4.49M | 756.47%31.82M | 155.70%6.35M | 721.89%7.9M | 32.60%17.84M | 95.29%-265K | 87.30%-4.85M | 43.26%-11.4M | -137.43%-1.27M | 230.17%13.45M |
-Change in payables and accrued expense | -59.05%378K | -125.10%-1.85M | -278.24%-5.83M | 445.28%5.49M | -193.54%-2.43M | 89.14%923K | -59.36%7.37M | -45.97%3.27M | -69.97%1.01M | -67.72%2.6M |
-Change in other working capital | 1,228.06%12.68M | -275.13%-12.69M | -243.77%-9.22M | 119.85%2.12M | -338.16%-6.54M | 151.04%955K | -126.88%-3.38M | 1,567.51%6.41M | -574.01%-10.67M | -75.46%2.75M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 437.62%10.86M | 185.79%37.67M | 129.90%3.23M | 208.31%14.22M | -39.22%18.2M | -71.86%2.02M | 337.00%13.18M | 14.75%-10.82M | -986.96%-13.13M | 354.98%29.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 70.18%-286K | 74.71%-440K | -187.82%-137K | 41.73%-81K | 251.02%737K | 24.43%-959K | 57.72%-1.74M | 114.47%156K | 90.70%-139K | 2.20%-488K |
Net PPE purchase and sale | 70.18%-286K | 74.71%-440K | -187.82%-137K | 41.73%-81K | 251.02%737K | 24.43%-959K | 57.72%-1.74M | 114.47%156K | 90.70%-139K | 2.20%-488K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 70.18%-286K | 74.71%-440K | -187.82%-137K | 41.73%-81K | 251.02%737K | 24.43%-959K | 57.72%-1.74M | 114.47%156K | 90.70%-139K | 2.20%-488K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 53.25%-2.3M | -129.83%-37.83M | -156.65%-9.33M | 38.50%-2.97M | 13.62%-20.61M | -16.18%-4.91M | -197.58%-16.46M | 57.85%16.47M | 29.80%-4.84M | -359.75%-23.86M |
Net issuance payments of debt | 56.42%-2.3M | -110.70%-37.25M | -157.13%-9.33M | 55.48%-2.49M | 16.57%-20.17M | -23.89%-5.27M | -210.92%-17.68M | 56.86%16.33M | 20.75%-5.59M | -379.34%-24.17M |
Net common stock issuance | ---- | ---1.23M | --0 | ---782K | ---- | ---- | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | --0 | -46.36%655K | -99.26%1K | -60.64%296K | --0 | 1,276.92%358K | 31.43%1.22M | 575.00%135K | 364.20%752K | -42.32%308K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 53.25%-2.3M | -129.83%-37.83M | -156.65%-9.33M | 38.50%-2.97M | 13.62%-20.61M | -16.18%-4.91M | -197.58%-16.46M | 57.85%16.47M | 29.80%-4.84M | -359.75%-23.86M |
Net cash flow | ||||||||||
Beginning cash position | -0.58%25.22M | -15.95%25.36M | 60.25%31.17M | -47.22%19.83M | -32.26%21.87M | -15.95%25.36M | 34.60%30.18M | -41.50%19.45M | -6.91%37.57M | 30.44%32.29M |
Current changes in cash | 315.01%8.28M | 88.16%-594K | -207.34%-6.23M | 161.67%11.16M | -129.93%-1.68M | -328.76%-3.85M | -169.77%-5.02M | 274.15%5.81M | -162.20%-18.1M | -63.35%5.6M |
Effect of exchange rate changes | -113.33%-48K | 119.70%446K | 158.88%277K | 980.00%176K | -17.25%-367K | -16.08%360K | -64.20%203K | -58.85%107K | 90.20%-20K | -193.15%-313K |
End cash Position | 52.90%33.45M | -0.58%25.22M | -0.58%25.22M | 60.25%31.17M | -47.22%19.83M | -32.26%21.87M | -15.95%25.36M | -15.95%25.36M | -41.50%19.45M | -6.91%37.57M |
Free cash from | 862.49%10.21M | 227.27%37.22M | 128.73%3.08M | 206.57%14.14M | -35.71%18.94M | -82.03%1.06M | 217.32%11.37M | 22.09%-10.73M | -42,693.55%-13.27M | 384.28%29.46M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data