Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(FY)Oct 31, 2024 | (Q4)Oct 31, 2024 | (Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 9.18%56.26B | 12.43%14.74B | 8.85%14.11B | 10.43%13.76B | 5.05%13.64B | 12.59%51.52B | 9.95%13.11B | 12.72%12.97B | 13.88%12.46B | 16.27%12.99B |
Net interest income | 1.76%30.47B | 5.95%7.94B | 3.98%7.58B | 0.50%7.47B | -3.17%7.49B | 9.47%29.94B | -1.78%7.49B | 3.48%7.29B | 16.48%7.43B | 22.71%7.73B |
-Net interest income | 15.76%93.39B | 6.25%23.77B | 13.71%23.81B | 19.11%23B | 26.35%22.81B | 96.61%80.67B | 52.23%22.38B | 94.17%20.94B | 140.47%19.31B | 140.04%18.06B |
-Interest income from loans and lease | 20.57%53.68B | 9.96%13.71B | 20.01%13.82B | 24.81%13.15B | 29.98%13B | 60.59%44.52B | 58.82%12.46B | 50.08%11.52B | 70.31%10.54B | 66.33%10B |
-Interest income from deposits | 2.03%5.43B | 60.87%1.9B | 14.32%1.35B | -26.60%1.13B | -25.95%1.06B | 229.08%5.32B | 19.35%1.18B | 175.06%1.18B | 1,070.99%1.53B | 1,966.67%1.43B |
-Interest income from securities | 6.32%22.67B | -7.34%5.36B | 1.76%5.68B | 13.76%5.8B | 20.06%5.82B | 118.65%21.32B | 47.72%5.79B | 108.21%5.58B | 198.25%5.1B | 236.41%4.85B |
-Total interest expense | 24.02%62.92B | 6.40%15.83B | 18.91%16.23B | 30.74%15.53B | 48.45%15.33B | 270.86%50.73B | 110.52%14.88B | 265.06%13.65B | 619.07%11.88B | 746.15%10.32B |
-Interest expense for deposit | 22.19%46.86B | 4.95%11.81B | 17.70%12.07B | 27.07%11.49B | 47.33%11.48B | 293.42%38.35B | 114.22%11.26B | 284.16%10.26B | 763.61%9.04B | 904.51%7.8B |
-Interest expense for long term debt and capital securities | 6.44%1.44B | -3.09%345M | 10.03%384M | 14.38%358M | 5.41%351M | 39.28%1.35B | 22.76%356M | 31.70%349M | 44.91%313M | 67.34%333M |
-Other interest expense | 37.25%1.3B | 42.60%395M | 29.60%324M | 26.84%293M | 52.41%285M | 270.59%945M | 123.43%277M | -68.87%250M | -40.62%231M | -23.67%187M |
Non interest income | 19.48%25.78B | 21.07%6.8B | 15.10%6.53B | 25.08%6.29B | 17.16%6.15B | 17.23%21.58B | 30.80%5.62B | 27.32%5.68B | 10.25%5.03B | 7.93%5.25B |
-Total premiums earned | 10.16%6.95B | 11.25%1.83B | 10.61%1.78B | 9.97%1.67B | 8.69%1.68B | 17.30%6.31B | 25.50%1.64B | 14.58%1.61B | 12.40%1.51B | 17.08%1.54B |
-Fees and commissions | 5.96%12.94B | -9.51%2.15B | 6.31%3.59B | 8.40%3.6B | 14.72%3.6B | -0.57%12.21B | -9.76%2.38B | 7.08%3.37B | 4.96%3.32B | -5.79%3.14B |
-Investment banking profit | 44.03%1.44B | ---- | ---- | ---- | ---- | 78.67%997M | ---- | ---- | ---- | ---- |
-Other non interest income | 334.75%831M | 476.19%553M | 714.29%43M | 401.06%283M | 54.72%-48M | -178.84%-354M | -1,150.00%-147M | -120.00%-7M | -230.56%-94M | -201.92%-106M |
-Gain loss on sale of assets | --0 | --0 | ---1M | 0.00%1M | --0 | --0 | ---1M | --0 | --1M | --0 |
-Trading gain (loss) | 50.10%3.63B | 11.33%835M | 60.57%1.12B | 157.44%744M | 36.43%925M | 1,040.47%2.42B | 442.47%750M | 630.30%700M | 1,545.00%289M | 494.74%678M |
Credit losses provision | -45.01%-4.25B | -26.45%-1.11B | -39.82%-1.07B | -78.67%-1.07B | -45.07%-1B | -174.88%-2.93B | -42.14%-877M | -118.23%-766M | -2,122.22%-600M | -858.33%-690M |
Non interest expense | 14.13%35.57B | 24.00%10.18B | 9.32%8.78B | 9.83%8.24B | 12.75%8.37B | 15.84%31.17B | 20.00%8.21B | 18.60%8.03B | 15.35%7.51B | 13.11%7.42B |
Occupancy and equipment | 12.34%4.61B | 18.80%1.28B | 6.57%1.14B | 8.24%1.09B | 15.81%1.11B | 15.30%4.11B | 13.21%1.08B | 20.07%1.07B | 14.82%1.01B | 13.15%955M |
Professional expense and contract services expense | 22.90%3.06B | 52.83%1.08B | 29.88%765M | 3.97%655M | -0.53%565M | 13.84%2.49B | 2.02%706M | 8.07%589M | 22.81%630M | 29.09%568M |
Selling and administrative expenses | 12.05%24.9B | 17.10%6.88B | 6.95%6.12B | 9.37%5.89B | 14.71%6.01B | 25.89%22.22B | 26.72%5.87B | 27.67%5.73B | 27.96%5.39B | 21.15%5.24B |
-General and administrative expense | 12.58%23.38B | 18.17%6.44B | 6.81%5.76B | 9.94%5.5B | 15.40%5.68B | 27.45%20.77B | 28.91%5.45B | 29.72%5.39B | 29.09%5B | 22.01%4.92B |
-Selling and marketing expense | 4.41%1.52B | 3.11%431M | 9.25%366M | 2.07%394M | 3.83%325M | 7.16%1.45B | 3.72%418M | 1.82%335M | 14.88%386M | 9.06%313M |
Depreciation amortization depletion | 4.46%702M | -4.86%176M | -1.14%173M | -1.18%168M | 30.28%185M | 12.19%672M | 25.85%185M | 20.69%175M | 15.65%170M | -11.25%142M |
-Depreciation and amortization | 4.46%702M | -4.86%176M | -1.14%173M | -1.18%168M | 30.28%185M | 12.19%672M | 25.85%185M | 20.69%175M | 15.65%170M | -11.25%142M |
Other non-interest expense | 36.85%2.3B | 108.72%766M | 22.38%585M | 40.71%439M | -2.88%505M | -42.27%1.68B | -11.57%367M | -32.77%478M | -58.95%312M | -34.59%520M |
Income from associates and other participating interests | ||||||||||
Special income (charges) | -23.53%-5.6B | 176.46%536M | -402.23%-3.84B | -212.56%-1.34B | 63.75%-957M | -272.17%-4.54B | -121.84%-701M | -4.66%-764M | -310.78%-430M | -5,180.00%-2.64B |
Gain on sale of business | --1.02B | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Less:Restructuring and mergern&acquisition | -42.54%1.66B | -29.42%487M | -64.53%271M | -9.97%352M | -47.35%546M | 303.53%2.88B | 131.14%690M | 4.66%764M | 1,855.00%391M | 1,974.00%1.04B |
Less:Impairment of capital assets | 72.73%19M | ---- | ---- | ---- | ---- | 266.67%11M | ---- | ---- | ---- | ---- |
Less:Other special charges | 201.40%4.95B | ---20M | --3.57B | 2,443.59%992M | -74.36%411M | 833.04%1.64B | --0 | ---- | 117.41%39M | --1.6B |
Other non-operating income (expenses) | ||||||||||
Income before tax | -15.97%10.83B | 19.99%3.99B | -87.57%423M | -21.02%3.1B | 48.41%3.32B | -36.90%12.89B | -56.68%3.33B | -6.74%3.4B | -14.90%3.92B | -50.18%2.24B |
Income tax | -13.69%2.69B | -13.31%534M | 12.78%794M | -15.13%729M | -32.48%634M | -21.78%3.12B | -52.51%616M | 0.14%704M | -14.27%859M | -4.57%939M |
Earnings from equity interest net of tax | -18.63%703M | 14.10%178M | 4.40%190M | -19.50%194M | -50.53%141M | -12.82%864M | -46.21%156M | -32.09%182M | 19.31%241M | 23.38%285M |
Net income | -16.85%8.84B | 26.83%3.64B | -106.28%-181M | -22.44%2.56B | 78.62%2.82B | -38.99%10.63B | -57.04%2.87B | -10.36%2.88B | -13.25%3.31B | -57.65%1.58B |
Net Income continuous operations | -16.85%8.84B | 26.83%3.64B | -106.28%-181M | -22.44%2.56B | 78.62%2.82B | -38.99%10.63B | -57.04%2.87B | -10.36%2.88B | -13.25%3.31B | -57.65%1.58B |
Minority interest income | ||||||||||
Net income attributable to the parent company | -16.85%8.84B | 26.83%3.64B | -106.28%-181M | -22.44%2.56B | 78.62%2.82B | -38.99%10.63B | -57.04%2.87B | -10.36%2.88B | -13.25%3.31B | -57.65%1.58B |
Preferred stock dividends | -6.57%526M | -1.53%193M | -6.76%69M | -9.52%190M | -10.84%74M | 117.37%563M | 83.18%196M | 72.09%74M | 218.18%210M | 93.02%83M |
Other preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -17.43%8.32B | 28.91%3.44B | -108.91%-250M | -23.32%2.37B | 83.58%2.75B | -41.35%10.07B | -59.32%2.67B | -11.48%2.81B | -17.33%3.1B | -59.40%1.5B |
Basic earnings per share | -14.47%4.73 | 32.43%1.96 | -109.15%-0.14 | -20.12%1.35 | 89.02%1.55 | -41.67%5.53 | -59.12%1.48 | -13.07%1.53 | -18.75%1.69 | -59.61%0.82 |
Diluted earnings per share | -14.49%4.72 | 32.43%1.96 | -109.15%-0.14 | -20.12%1.35 | 89.02%1.55 | -41.71%5.52 | -59.12%1.48 | -12.57%1.53 | -18.36%1.69 | -59.41%0.82 |
Dividend per share | 6.25%4.08 | 6.25%1.02 | 6.25%1.02 | 6.25%1.02 | 6.25%1.02 | 7.87%3.84 | 7.87%0.96 | 7.87%0.96 | 7.87%0.96 | 7.87%0.96 |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |