(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -114.26%-845.27K | -0.73%-1.08M | -154.55%-9.27M | -101.02%-1.72M | -433.88%-6.08M | 62.89%-394.5K | -83.49%-1.07M | 58.73%-3.64M | 59.13%-854.17K | 78.24%-1.14M |
Net income from continuing operations | -33.61%-646.74K | 18.84%-810.92K | -139.60%-9.6M | -197.61%-2.92M | -198.54%-5.2M | 30.63%-484.04K | -70.24%-999.22K | 57.31%-4.01M | 30.61%-979.69K | 69.02%-1.74M |
Operating gains losses | 148.83%3.02K | 274.12%9.95K | -565.02%-52.46K | -175.18%-55.89K | 9.09%15.32K | -114.26%-6.18K | -552.61%-5.71K | -1,035.71%-7.89K | -216.08%-20.31K | 150.61%14.04K |
Depreciation and amortization | -81.97%703 | -92.59%610 | -60.26%14.74K | -90.27%871 | -81.44%1.74K | -59.25%3.9K | -10.69%8.23K | -15.28%37.08K | -22.76%8.95K | -21.11%9.35K |
Asset impairment expenditure | ---- | ---- | -78.37%53.96K | ---- | ---- | ---- | ---- | 84.03%249.49K | ---- | ---- |
Remuneration paid in stock | 258.29%21.55K | 103.09%56.11K | 102.24%195.69K | 409.12%118.96K | 20.43%62.72K | -187.78%-13.61K | 375.67%27.63K | -68.30%96.76K | 72.03%23.37K | -21.58%52.08K |
Other non cashItems | 13,750.00%2.77K | 1,348.66%2.71K | 100.33%207 | --0 | --0 | 1,900.00%20 | -78.94%187 | -1,318.58%-62.82K | -6,276.14%-64.97K | 4.20%1.27K |
Change In working capital | -314.96%-226.57K | -231.17%-336.84K | 126.12%121.11K | 1,621.97%1.08M | -283.26%-963.26K | 127.21%105.4K | -643.18%-101.71K | -28.61%53.56K | 90.16%-71.01K | 165.24%525.61K |
-Change in receivables | -4,922.03%-2.85K | 253.62%23.81K | -341.70%-23.5K | -178.76%-20.64K | 152.82%12.59K | -99.42%59 | -438.24%-15.5K | 227.59%9.72K | -74.53%26.21K | 74.79%-23.83K |
-Change in prepaid assets | 30.56%-38.93K | -250.68%-68.38K | -11.63%-137.58K | 2,136.61%1.07M | -367.66%-1.2M | 87.37%-56.06K | 160.14%45.38K | -545.33%-123.24K | -144.55%-52.76K | 2,924.09%448.87K |
-Change in payables and accrued expense | -214.49%-184.79K | -122.10%-292.27K | 68.89%282.19K | 160.32%26.82K | 124.28%225.56K | 248.49%161.4K | -303.54%-131.59K | 203.92%167.08K | 95.29%-44.46K | -63.80%100.57K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -114.26%-845.27K | -0.73%-1.08M | -154.55%-9.27M | -101.02%-1.72M | -433.88%-6.08M | 62.89%-394.5K | -83.49%-1.07M | 58.73%-3.64M | 59.13%-854.17K | 78.24%-1.14M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -9.68%-153.36K | -31.20%-88.61K | 0 | 53.86%-139.82K | 62.62%-67.54K | 81.33%-1.59K | ||||
Capital expenditure reported | ---- | ---- | -18.24%-156.79K | -31.20%-88.61K | --0 | ---- | ---- | 54.50%-132.6K | 61.97%-67.54K | --0 |
Net PPE purchase and sale | ---- | ---- | 147.50%3.43K | --0 | --0 | ---- | ---- | 37.94%-7.22K | --0 | 81.33%-1.59K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | -9.68%-153.36K | -31.20%-88.61K | --0 | ---- | ---- | 53.86%-139.82K | 62.62%-67.54K | 81.33%-1.59K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 75.89%9.25M | -45.26%1.64M | 1,840.26%4.57M | 49.53%3.05M | 0.00%-7.59K | -22.38%5.26M | 39,494.14%2.99M | 389.44%235.52K |
Net issuance payments of debt | --0 | --0 | 66.67%-10.13K | --0 | --0 | 63.19%-2.53K | 0.00%-7.59K | -1.30%-30.38K | 0.00%-7.59K | -9.48%-8.31K |
Net common stock issuance | ---- | ---- | 50.65%8.23M | --0 | 1,032.97%4.88M | ---- | ---- | -23.87%5.46M | --3.1M | --431K |
Proceeds from stock option exercised by employees | ---- | ---- | 4,102.34%1.59M | 4,075.37%1.58M | --0 | ---- | ---- | --37.83K | --37.83K | ---- |
Net other financing activities | ---- | ---- | -164.01%-561.01K | 141.42%57.96K | -67.41%-313.32K | ---- | ---- | 42.86%-212.49K | ---139.94K | -153.69%-187.16K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | 75.89%9.25M | -45.26%1.64M | 1,840.26%4.57M | 49.53%3.05M | 0.00%-7.59K | -22.38%5.26M | 39,494.14%2.99M | 389.44%235.52K |
Net cash flow | ||||||||||
Beginning cash position | -11.60%1.3M | -6.69%2.38M | 137.61%2.55M | 434.87%2.58M | 192.37%4.06M | 205.95%1.47M | 137.61%2.55M | -68.62%1.07M | -85.66%483.28K | -83.97%1.39M |
Current changes in cash | -135.57%-921.02K | -0.02%-1.08M | -111.56%-170.84K | -108.14%-168.41K | -67.16%-1.51M | 186.07%2.59M | -82.42%-1.08M | 162.94%1.48M | 190.84%2.07M | 83.00%-905.58K |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -103.60%-998 |
End cash Position | -90.60%381.91K | -11.60%1.3M | -6.69%2.38M | -6.69%2.38M | 434.87%2.58M | 192.37%4.06M | 205.95%1.47M | 137.61%2.55M | 137.61%2.55M | -85.66%483.28K |
Free cash from | -99.06%-921.02K | -0.73%-1.08M | -149.28%-9.42M | -95.91%-1.81M | -433.13%-6.08M | 59.19%-462.68K | -83.49%-1.07M | 58.56%-3.78M | 59.41%-921.71K | 78.24%-1.14M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data