(Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (Q1)Oct 31, 2022 | (FY)Jul 31, 2022 | (Q4)Jul 31, 2022 | (Q3)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -30.58%-793.16K | 27.65%-290.68K | 42.65%-1.96M | -35.56%-583.12K | 32.22%-370.33K | 27.98%-607.42K | 74.92%-401.78K | 44.55%-3.42M | 73.62%-430.15K | 81.98%-546.36K |
Net income from continuing operations | 14.20%-671.97K | 60.54%-448.12K | -89.75%-11.14M | -4,729.42%-8.8M | 64.65%-417.64K | 74.08%-783.14K | 23.56%-1.14M | 29.22%-5.87M | 91.07%-182.3K | 69.09%-1.18M |
Operating gains losses | -160.11%-55.36K | 114.26%3.49K | -96.15%2.73K | -805.57%-50.92K | -15.22%-13.97K | 15.02%92.1K | -476.42%-24.48K | -75.57%70.92K | 280.29%7.22K | -17,468.12%-12.12K |
Depreciation and amortization | 3,632.19%16.35K | 3,640.96%16.35K | 811.82%15.97K | 3,245.43%14.65K | 0.00%438 | 0.23%438 | -0.23%437 | --1.75K | --438 | --438 |
Asset impairment expenditure | ---- | ---- | --8.3M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Remuneration paid in stock | -83.32%70.93K | -90.82%75.3K | -15.91%1.42M | 383.21%217.66K | -183.43%-47.22K | -70.54%425.31K | 494.76%819.85K | -28.83%1.68M | -66.67%45.05K | -95.01%56.6K |
Other non cashItems | --3.31K | ---1.64K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 54.28%-156.42K | 203.06%63.94K | -180.78%-559.67K | 12.30%-263.57K | -81.69%108.06K | -152.31%-342.12K | 75.26%-62.04K | 229.64%692.83K | -207.70%-300.56K | 270.68%590.07K |
-Change in receivables | 122.81%15.3K | -251.49%-44.08K | 102.90%1.73K | -43.74%41.1K | 97.65%-1.42K | -395.70%-67.05K | 130.67%29.1K | 51.68%-59.59K | 231.59%73.05K | -40.30%-60.43K |
-Change in prepaid assets | -124.00%-84.27K | -32.23%21.26K | -104.84%-32.1K | -112.30%-26.86K | -99.46%998 | -105.55%-37.62K | 107.50%31.38K | 189.95%663K | 9.55%218.35K | 142.71%185.13K |
-Change in payables and accrued expense | 63.17%-87.45K | 170.81%86.76K | -691.92%-529.3K | 53.07%-277.82K | -76.69%108.48K | -410.86%-237.45K | -146.67%-122.51K | -72.57%89.42K | -537.68%-591.96K | 255.66%465.37K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -30.58%-793.16K | 27.65%-290.68K | 42.65%-1.96M | -35.56%-583.12K | 32.22%-370.33K | 27.98%-607.42K | 74.92%-401.78K | 44.55%-3.42M | 73.62%-430.15K | 81.98%-546.36K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -158.85%-1M | -43.90%-1.23M | 17.13%-2.55M | 58.86%-531.45K | 9.06%-775.01K | 8.35%-386.48K | -68.37%-853.3K | -458.67%-3.07M | -394.37%-1.29M | -242.72%-852.23K |
Net PPE purchase and sale | -158.85%-1M | -43.90%-1.23M | 4.01%-2.55M | 53.32%-531.45K | 9.06%-775.01K | 8.35%-386.48K | -255.41%-853.3K | -802.07%-2.65M | -348.15%-1.14M | ---852.23K |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -68.90%-420K | ---153.31K | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 300.23%14.53K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -158.85%-1M | -43.90%-1.23M | 16.74%-2.55M | 58.39%-531.45K | 9.06%-775.01K | 8.35%-386.48K | -68.37%-853.3K | -456.03%-3.06M | -388.81%-1.28M | -242.72%-852.23K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -7.25K | -100.55%-1.39K | 1,527.31%7.22M | -28.78K | 2,488.60%7M | 0 | 203.31%251.75K | -97.04%443.56K | 0 | -97.47%270.23K |
Net issuance payments of debt | ---3.95K | --3.21K | ---928 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | ---- | ---- | --7M | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Cash dividends paid | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | -43.24%251.75K | --0 | --0 | --0 | 203.31%251.75K | -95.92%443.56K | --0 | -97.49%270.23K |
Interest paid (cash flow from financing activities) | ---6.59K | ---6.91K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | --3.29K | --2.3K | ---32.75K | ---27.86K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---7.25K | -100.55%-1.39K | 1,527.31%7.22M | ---28.78K | 2,488.60%7M | --0 | 203.31%251.75K | -97.04%443.56K | --0 | -97.46%270.23K |
Net cash flow | ||||||||||
Beginning cash position | 168.46%3.49M | 117.54%5.01M | -72.37%2.3M | 53.46%6.16M | -94.02%307.6K | -79.39%1.3M | -72.37%2.3M | 10,319.09%8.34M | -60.47%4.01M | 85.10%5.14M |
Current changes in cash | -81.19%-1.8M | -51.50%-1.52M | 144.88%2.71M | 33.04%-1.14M | 618.43%5.85M | 15.40%-993.9K | 50.48%-1M | -173.07%-6.04M | 5.53%-1.71M | -115.31%-1.13M |
End cash Position | 450.45%1.69M | 168.46%3.49M | 117.54%5.01M | 117.54%5.01M | 53.46%6.16M | -94.02%307.6K | -79.39%1.3M | -72.37%2.3M | -72.37%2.3M | -60.47%4.01M |
Free cash from | -80.46%-1.79M | -21.00%-1.52M | 25.78%-4.51M | 28.95%-1.11M | 18.11%-1.15M | 21.44%-993.9K | 31.88%-1.26M | 6.05%-6.07M | 16.78%-1.57M | 53.88%-1.4M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.