(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -23.13%282.44K | -54.53%233.11K | -120.18%-218.31K | 86.54%1.93M | -106.50%-28.38K | -58.00%367.42K | 2,955.59%512.64K | 470.56%1.08M | -79.17%1.04M | -82.06%436.78K |
Net income from continuing operations | -172.06%-51.83K | -59.13%74.76K | -116.70%-69.37K | -17.12%574.55K | -102.10%-4.68K | -108.72%-19.05K | 0.31%182.92K | 496.02%415.35K | -73.77%693.22K | -13.47%222.63K |
Operating gains losses | ---- | ---- | ---- | -26.69%-41.41K | -356.52%-37.49K | 118.44%1.55K | 93.30%-477 | 44.43%-4.98K | -15.33%-32.69K | 7.59%-8.21K |
Depreciation and amortization | 18.89%322.93K | 15.46%321.75K | 14.86%310.07K | 13.70%1.16M | 33.67%337.64K | 8.19%271.61K | 8.50%278.66K | 4.67%269.96K | 4.48%1.02M | 0.52%252.59K |
Remuneration paid in stock | ---- | ---- | ---- | --50K | ---- | ---- | ---- | ---- | --0 | ---- |
Deferred tax | -2,684.38%-17.7K | -58.78%28.46K | -116.40%-24.97K | -1.63%261.55K | -54.94%39.58K | -99.13%685 | 5.71%69.03K | 349.78%152.25K | -73.64%265.88K | -4.88%87.85K |
Other non cashItems | -30.36%33.11K | 10.83%36.18K | -7.68%32.26K | -16.30%142.51K | -32.17%27.4K | 12.90%47.53K | -24.22%32.64K | -21.83%34.94K | -14.26%170.26K | 166.07%40.39K |
Change In working capital | 167.04%231.27K | 85.63%-27.72K | -288.79%-444.78K | 49.82%-290.03K | -402.95%-419.32K | -76.44%86.61K | 57.00%-192.91K | 156.95%235.59K | -896.38%-578.04K | -104.64%-83.37K |
-Change in receivables | 145.76%236.86K | 199.63%37.26K | -1,595.96%-502.19K | 96.33%-10.87K | 23.36%-103.42K | -80.24%96.38K | 85.69%-37.39K | 108.66%33.57K | -137.66%-296.16K | -107.70%-134.95K |
-Change in inventory | -191.54%-153.58K | -751.29%-29.33K | -351.07%-192.28K | 162.35%112.71K | -114.42%-16.93K | 158.28%167.77K | 109.37%4.5K | -212.92%-42.63K | 60.28%-180.78K | -24.40%117.41K |
-Change in prepaid assets | -18.39%-55.78K | 207.77%86.28K | 417.50%183.9K | -805.85%-323.77K | -2,583.01%-232.14K | -162.22%-47.12K | -2.07%-80.06K | -9.43%35.54K | 243.37%45.87K | 426.77%9.35K |
-Change in payables and accrued expense | 256.24%203.78K | -52.47%-121.92K | -68.53%65.8K | 53.66%-68.11K | 11.11%-66.83K | -241.80%-130.42K | -31.41%-79.96K | 303.21%209.11K | 35.15%-146.96K | 30.00%-75.19K |
Tax refund paid | -994.06%-235.33K | -240.32%-200.33K | 0.00%-21.51K | 115.63%78.24K | 71.36%-21.51K | 71.36%-21.51K | 290.11%142.77K | 92.19%-21.51K | ---500.64K | ---75.1K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -23.13%282.44K | -54.53%233.11K | -120.18%-218.31K | 86.54%1.93M | -106.50%-28.38K | -58.00%367.42K | 2,955.59%512.64K | 470.56%1.08M | -79.17%1.04M | -82.06%436.78K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 61.45%-54.2K | 33.60%-101.84K | -301.34%-164.82K | -31.95%-432.34K | -48.97%-97.32K | -102.51%-140.59K | -178.61%-153.36K | 70.21%-41.07K | 84.64%-327.65K | 81.18%-65.33K |
Net PPE purchase and sale | 61.45%-54.2K | 33.60%-101.84K | -301.34%-164.82K | -31.95%-432.34K | -48.97%-97.32K | -102.51%-140.59K | -178.61%-153.36K | 70.21%-41.07K | 84.64%-327.65K | 81.18%-65.33K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 61.45%-54.2K | 33.60%-101.84K | -301.34%-164.82K | -31.95%-432.34K | -48.97%-97.32K | -102.51%-140.59K | -178.61%-153.36K | 70.21%-41.07K | 84.64%-327.65K | 81.18%-65.33K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 43.15%-264.66K | 88.11%-51.93K | 161.68%330K | 11.08%-1.7M | 69.40%-258.3K | -54.83%-465.53K | -2,230.00%-436.71K | 31.63%-535K | -7.72%-1.91M | 9.14%-844.05K |
Net issuance payments of debt | 3.56%-231.54K | 93.40%-15.51K | 210.65%354.97K | -21.44%-1.03M | 63.10%-230.66K | 7.26%-240.09K | -469.39%-234.88K | -1,190.55%-320.79K | 8.36%-845.17K | -169.61%-625.01K |
Cash dividends paid | --0 | --0 | --0 | 40.00%-534.39K | --0 | ---178.13K | ---178.13K | 75.00%-178.13K | -25.04%-890.65K | 74.99%-178.13K |
Interest paid (cash flow from financing activities) | 29.99%-33.12K | -53.65%-36.42K | 30.81%-24.97K | 21.17%-134.74K | 32.43%-27.64K | -13.25%-47.31K | 44.99%-23.7K | 20.10%-36.08K | 12.83%-170.92K | 9.80%-40.9K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 43.15%-264.66K | 88.11%-51.93K | 161.68%330K | 11.08%-1.7M | 69.40%-258.3K | -54.83%-465.53K | -2,230.00%-436.71K | 31.63%-535K | -7.72%-1.91M | 9.14%-844.05K |
Net cash flow | ||||||||||
Beginning cash position | -85.68%99.69K | -97.37%20.35K | -72.59%73.49K | -81.72%268.07K | 160.20%1.93M | 194.93%696.16K | 204.79%773.59K | -81.72%268.07K | 272.05%1.47M | 140.55%740.67K |
Current changes in cash | 84.75%-36.41K | 202.46%79.34K | -110.51%-53.14K | 83.76%-194.6K | 18.75%-383.99K | -147.30%-238.69K | -335.88%-77.44K | 141.70%505.52K | -211.75%-1.2M | -140.81%-472.6K |
End cash Position | -86.17%63.28K | -85.68%99.69K | -97.37%20.35K | -72.59%73.47K | -72.59%73.47K | -38.24%457.47K | 194.93%696.16K | 204.79%773.59K | -81.72%268.07K | -81.72%268.07K |
Free cash from | 0.62%228.25K | -63.46%131.27K | -136.82%-383.12K | 111.78%1.5M | -133.84%-125.7K | -71.83%226.84K | 1,038.82%359.28K | 342.14%1.04M | -75.06%708.74K | -82.20%371.44K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.