(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -13.35%19.32M | -34.83%22.12M | -41.63%99.03M | -58.70%16.8M | -45.20%26M | -54.80%22.29M | 5.32%33.95M | 85.90%169.66M | 10.43%40.68M | 114.87%47.44M |
Net income from continuing operations | 19.37%9.35M | -39.43%9.03M | -56.13%46.66M | -50.40%12.44M | -58.88%11.49M | -74.43%7.83M | -34.38%14.91M | 112.66%106.36M | 27.63%25.07M | 106.93%27.94M |
Operating gains losses | -84.02%-1.3M | 4,054.55%914K | 790.77%449K | -2,642.19%-1.76M | 451.89%2.89M | -49.79%-707K | -98.30%22K | 98.19%-65K | 98.64%-64K | -946.39%-821K |
Depreciation and amortization | -11.04%8.88M | -1.92%9.7M | 4.72%39.44M | -7.69%9.39M | 4.12%10.18M | 9.60%9.98M | 14.92%9.89M | 38.52%37.66M | 16.67%10.17M | 60.08%9.78M |
Remuneration paid in stock | 98.13%846K | 88.21%862K | 171.45%1.7M | 231.40%401K | 147.62%416K | 135.91%427K | 191.72%458K | -52.57%627K | -67.39%121K | -57.14%168K |
Deferred tax | -31.57%3.16M | -32.70%3.06M | -47.38%16.52M | -38.86%3.67M | -55.55%3.67M | -54.92%4.62M | -33.75%4.55M | 106.51%31.39M | 1.71%6M | 98.63%8.26M |
Other non cashItems | -24.28%2.4M | 17.61%3.58M | -51.87%5.45M | -56.53%4.61M | 23.67%350K | 22.26%3.18M | 2,593.81%3.04M | 14,086.42%11.33M | 400.24%10.61M | 213.20%283K |
Change In working capital | -1,676.27%-2.1M | -155.05%-2.14M | 106.87%497K | 68.33%-266K | -263.17%-3M | 83.40%-118K | 151.56%3.88M | -690.38%-7.24M | -117.55%-840K | 195.38%1.84M |
Interest paid (cash flow from operating activities) | 33.95%-1.93M | -2.96%-2.89M | -12.43%-11.69M | ---- | ---- | -28.55%-2.92M | ---2.81M | ---10.39M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -13.35%19.32M | -34.83%22.12M | -41.63%99.03M | -58.70%16.8M | -45.20%26M | -54.80%22.29M | 5.32%33.95M | 85.90%169.66M | 10.43%40.68M | 114.87%47.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 33.25%-19.08M | 44.68%-19.65M | 16.12%-94.3M | 60.30%-10.15M | 44.25%-20.03M | -22.78%-28.59M | -28.57%-35.53M | -31.49%-112.42M | 21.79%-25.57M | -61.14%-35.93M |
Net PPE purchase and sale | 60.09%-8.06M | 51.12%-16.01M | 16.72%-94.3M | 42.83%-16.03M | 30.79%-25.33M | 25.96%-20.19M | -53.49%-32.75M | -27.90%-113.24M | -4.46%-28.03M | -55.65%-36.6M |
Net other investing changes | -31.24%-11.02M | -31.34%-3.64M | -99.39%5K | 138.57%5.88M | 688.99%5.3M | -310.84%-8.4M | 55.94%-2.77M | -72.86%826K | 142.07%2.46M | -44.83%672K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 33.25%-19.08M | 44.68%-19.65M | 16.12%-94.3M | 60.30%-10.15M | 44.25%-20.03M | -22.78%-28.59M | -28.57%-35.53M | -31.49%-112.42M | 21.79%-25.57M | -61.14%-35.93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -108.33%-233K | -148.64%-2.47M | 91.73%-4.74M | 55.99%-6.65M | 48.19%-5.96M | 110.74%2.8M | 210.46%5.08M | -892.17%-57.25M | -264.55%-15.11M | -5,355.71%-11.51M |
Net issuance payments of debt | -108.57%-244K | 58.47%-4.48M | 65.26%-20.43M | 56.65%-6.6M | 48.31%-5.91M | 110.52%2.85M | -111.90%-10.78M | -702.06%-58.81M | -184.00%-15.21M | -11,440.40%-11.43M |
Net common stock issuance | --0 | --0 | --17.25M | --0 | --0 | --0 | --17.25M | --0 | --0 | --0 |
Cash dividends paid | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --2.09M | -98.89%12K | --0 | --0 | -98.69%12K | --0 | -4.77%1.08M | -92.72%37K | --0 |
Interest paid (cash flow from financing activities) | ---- | -64.81%-89K | 32.65%-229K | 35.37%-53K | 38.82%-52K | 16.67%-70K | 39.33%-54K | -185.71%-340K | -152.90%-82K | 3.41%-85K |
Net other financing activities | 83.33%11K | ---- | -262.90%-1.34M | -99.34%1K | ---5K | -97.22%6K | -396.03%-1.34M | 49.45%822K | --152K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -108.33%-233K | -148.64%-2.47M | 91.73%-4.74M | 55.99%-6.65M | 48.19%-5.96M | 110.74%2.8M | 210.46%5.08M | -892.17%-57.25M | -264.55%-15.11M | -5,355.71%-11.51M |
Net cash flow | ||||||||||
Beginning cash position | --0 | --0 | --0 | --0 | --0 | --3.5M | --0 | --0 | --0 | --0 |
Current changes in cash | ---- | ---- | ---- | ---- | ---- | ---3.5M | --3.5M | ---- | ---- | ---- |
End cash Position | --0 | --0 | --0 | --0 | --0 | --0 | --3.5M | --0 | --0 | --0 |
Free cash from | 435.28%11.26M | 411.98%6.11M | -91.62%4.73M | -93.89%772K | -93.90%661K | -90.46%2.1M | -89.04%1.19M | 1,969.77%56.42M | 26.45%12.64M | 854.21%10.84M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.