(Q1)2022/03/31 | (FY)2021/12/31 | (Q4)2021/12/31 | (Q3)2021/09/30 | (Q2)2021/06/30 | (Q1)2021/03/31 | (FY)2020/12/31 | (Q4)2020/12/31 | (Q3)2020/09/30 | (Q2)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 53.30%1.3億 | 36.37%9,964.8萬 | 36.37%9,964.8萬 | 33.08%8,519.3萬 | -12.92%8,585.5萬 | -18.98%8,468.2萬 | 4.44%7,307萬 | 4.44%7,307萬 | 17.84%6,401.6萬 | 69.11%9,859.1萬 |
-現金和現金等價物 | 53.30%1.3億 | 36.37%9,964.8萬 | 36.37%9,964.8萬 | 33.08%8,519.3萬 | -12.92%8,585.5萬 | -18.98%8,468.2萬 | 4.44%7,307萬 | 4.44%7,307萬 | 17.84%6,401.6萬 | 69.11%9,859.1萬 |
-應收賬款 | 154.33%1,517.1萬 | 283.43%990.4萬 | 283.43%990.4萬 | 41.97%1,238.1萬 | -35.90%595萬 | -58.90%596.5萬 | -88.19%258.3萬 | -88.19%258.3萬 | -58.31%872.1萬 | -50.38%928.2萬 |
流動資產合計 | 58.71%1.66億 | 44.49%1.26億 | 44.49%1.26億 | 38.71%1.1億 | -10.68%1.05億 | -15.45%1.05億 | -21.14%8,753.9萬 | -21.14%8,753.9萬 | -10.00%7,942.9萬 | 31.00%1.18億 |
非流動資產 | ||||||||||
-累計折舊 | ---- | -20.36%-1,370.5萬 | -20.36%-1,370.5萬 | ---- | ---- | ---- | -28.46%-1,138.7萬 | -28.46%-1,138.7萬 | ---- | ---- |
-長期股權投資 | -97.41%2.3萬 | -99.79%2.7萬 | -99.79%2.7萬 | -99.01%31萬 | -98.35%60.5萬 | -97.88%88.7萬 | 472.02%1,263.6萬 | 472.02%1,263.6萬 | 1,159.99%3,133.6萬 | 1,185.58%3,656.2萬 |
-其中:持至到期證券 | ---- | -85.73%11.8萬 | -85.73%11.8萬 | ---- | ---- | ---- | 261.14%82.7萬 | 261.14%82.7萬 | ---- | ---- |
長期應收票據 | -21.71%268.6萬 | 34.89%416.4萬 | 34.89%416.4萬 | 35.53%408.9萬 | 37.77%365.5萬 | 40.38%343.1萬 | 46.65%308.7萬 | 46.65%308.7萬 | 9.27%301.7萬 | 11.94%265.3萬 |
-商譽 | -10.02%1,561.9萬 | -9.97%1,603.6萬 | -9.97%1,603.6萬 | -10.32%1,640.1萬 | -6.25%1,719.4萬 | -12.90%1,735.8萬 | -10.66%1,781.1萬 | -10.66%1,781.1萬 | -8.76%1,828.9萬 | -10.57%1,834.1萬 |
監管資產 | 68.00%2,506.6萬 | 122.79%2,084萬 | 122.79%2,084萬 | 47.22%1,811.6萬 | -25.51%1,266.9萬 | -7.16%1,492萬 | -74.14%935.4萬 | -74.14%935.4萬 | -59.03%1,230.5萬 | -39.18%1,700.8萬 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -20.89%92.8萬 | -75.60%113.6萬 | -75.60%113.6萬 | -0.95%114.2萬 | 0.68%118.8萬 | -3.06%117.3萬 | 251.93%465.6萬 | 251.93%465.6萬 | -9.00%115.3萬 | -6.35%118萬 |
-短期借款 | ---- | ---- | ---- | ---- | ---- | ---- | --350萬 | --350萬 | ---- | ---- |
-短期資本租賃負債 | -20.89%92.8萬 | -1.73%113.6萬 | -1.73%113.6萬 | -0.95%114.2萬 | 0.68%118.8萬 | -3.06%117.3萬 | -12.62%115.6萬 | -12.62%115.6萬 | -9.00%115.3萬 | -6.35%118萬 |
-應付帳款 | 81.87%1.19億 | 49.98%8,458.2萬 | 49.98%8,458.2萬 | 108.42%7,286.3萬 | 0.22%6,687萬 | -2.11%6,553.1萬 | -38.73%5,639.5萬 | -38.73%5,639.5萬 | -49.79%3,495.9萬 | -4.48%6,672.4萬 |
-應付稅費 | -97.81%5.4萬 | -92.75%104.6萬 | -92.75%104.6萬 | -95.67%140.4萬 | -95.75%159.9萬 | -94.23%246.3萬 | 376.67%1,442.4萬 | 376.67%1,442.4萬 | 865.39%3,238.9萬 | 1,028.43%3,762.2萬 |
-其他應付款 | ---- | ---- | ---- | -68.54%6.7萬 | -6.48%20.2萬 | -6.48%20.2萬 | -6.48%20.2萬 | -6.48%20.2萬 | --21.3萬 | --21.6萬 |
遞延負債 | ---- | 116.85%118.4萬 | 116.85%118.4萬 | ---- | ---- | ---- | -31.41%54.6萬 | -31.41%54.6萬 | ---- | ---- |
流動負債總額 | 80.60%1.23億 | 42.25%8,874.4萬 | 42.25%8,874.4萬 | 103.96%7,656.9萬 | 0.01%6,966.6萬 | -3.43%6,833.2萬 | -35.34%6,238.7萬 | -35.34%6,238.7萬 | -48.96%3,754.1萬 | -4.82%6,965.8萬 |
非流動負債 | ||||||||||
-長期借款 | -97.41%2.3萬 | -97.62%2.7萬 | -97.62%2.7萬 | -76.80%31萬 | -61.27%60.5萬 | -49.17%88.7萬 | -48.57%113.6萬 | -48.57%113.6萬 | -46.28%133.6萬 | -45.08%156.2萬 |
長期應計費用 | -29.40%209.4萬 | -39.37%205.6萬 | -39.37%205.6萬 | -36.98%238.4萬 | -38.98%264.6萬 | -41.80%296.6萬 | -37.56%339.1萬 | -37.56%339.1萬 | -32.14%378.3萬 | -28.34%433.6萬 |
長期撥備 | ---- | ---- | ---- | ---- | ---- | ---- | --1,150萬 | --1,150萬 | --3,000萬 | --3,500萬 |
非流動負債總額 | 74.39%1.23億 | 16.90%8,979萬 | 16.90%8,979萬 | 11.50%7,797.3萬 | -33.57%7,126.5萬 | -37.60%7,079.5萬 | -22.81%7,681.1萬 | -22.81%7,681.1萬 | -9.06%6,993萬 | 40.19%1.07億 |
所有者權益 | ||||||||||
股本 | -1.53%7,165.4萬 | 44.14%7,099.1萬 | 44.14%7,099.1萬 | 44.52%7,096.7萬 | 49.51%7,316.8萬 | 49.04%7,276.9萬 | 7.54%4,925.1萬 | 7.54%4,925.1萬 | -0.14%4,910.7萬 | -5.99%4,893.8萬 |
-普通股股本 | -1.53%7,165.4萬 | 44.14%7,099.1萬 | 44.14%7,099.1萬 | 44.52%7,096.7萬 | 49.51%7,316.8萬 | 49.04%7,276.9萬 | 7.54%4,925.1萬 | 7.54%4,925.1萬 | -0.14%4,910.7萬 | -5.99%4,893.8萬 |
資本公積 | 232.35%673萬 | 171.75%487.8萬 | 171.75%487.8萬 | 72.42%256.9萬 | 61.72%109萬 | --202.5萬 | --179.5萬 | --179.5萬 | --149萬 | --67.4萬 |
留存收益 | 863.27%577萬 | 409.64%142.7萬 | 409.64%142.7萬 | 236.09%215.1萬 | 297.78%197.3萬 | -48.09%59.9萬 | -88.95%28萬 | -88.95%28萬 | --64萬 | --49.6萬 |
不影響留存收益的損益 | -78.97%12.2萬 | -119.74%-12.3萬 | -119.74%-12.3萬 | -124.14%-6.5萬 | 284.82%47.5萬 | 170.90%58萬 | 238.59%62.3萬 | 238.59%62.3萬 | 60.81%-2.9萬 | -1,017.86%-25.7萬 |
總權益 | 45.01%1.87億 | 32.77%1.49億 | 32.77%1.49億 | 27.10%1.33億 | -10.07%1.29億 | -15.09%1.29億 | -19.23%1.12億 | -19.23%1.12億 | -10.20%1.05億 | 20.60%1.43億 |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。