沪深市场个股详情

爱丽家居 (603221)

添加自选
  • 12.46
  • -0.11-0.88%
休市中 05/22 15:00 (北京)
30.47亿总市值-153.83市盈率TTM

爱丽家居 (603221) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-9.21%2.82亿
-13.93%11.27亿
-11.94%8.22亿
-16.62%5.16亿
-6.31%3.1亿
11.30%13.09亿
18.28%9.33亿
40.86%6.19亿
106.06%3.31亿
47.19%11.76亿
营业收入
-9.21%2.82亿
-13.93%11.27亿
-11.94%8.22亿
-16.62%5.16亿
-6.31%3.1亿
11.30%13.09亿
18.28%9.33亿
40.86%6.19亿
106.06%3.31亿
47.19%11.76亿
其他业务收入
----
15.21%588.44万
----
36.49%304.83万
----
4.87%510.74万
----
-16.81%223.34万
----
86.52%487.01万
营业总成本
2.76%3.03亿
-2.99%11.28亿
-1.00%8.25亿
-6.83%5.02亿
2.12%2.95亿
5.28%11.63亿
9.30%8.34亿
20.41%5.39亿
57.77%2.89亿
26.40%11.05亿
营业成本
3.94%2.56亿
-2.22%9.79亿
-1.21%7.07亿
-9.60%4.25亿
-1.91%2.47亿
4.48%10.01亿
9.28%7.16亿
21.97%4.7亿
73.34%2.51亿
24.16%9.58亿
营业税金及附加
-27.22%252.23万
-8.14%1,401.74万
-18.91%948.84万
-17.26%689.82万
-28.51%346.58万
29.73%1,525.9万
37.42%1,170.09万
61.69%833.73万
79.74%484.77万
107.26%1,176.24万
销售费用
-18.28%322.5万
-12.00%1,369.32万
0.79%1,210.9万
17.23%834.48万
7.39%394.63万
-14.54%1,556.09万
-17.46%1,201.35万
-1.22%711.83万
-0.56%367.48万
-12.81%1,820.89万
管理费用
-12.49%2,758.65万
7.02%1.14亿
24.06%8,825.28万
34.21%6,153.38万
42.34%3,152.5万
24.82%1.06亿
5.57%7,113.8万
6.11%4,585.03万
0.98%2,214.75万
33.77%8,527.92万
财务费用
502.75%1,015.99万
-108.19%-1,112.73万
-439.00%-943.85万
-66.88%-1,049.73万
188.41%168.56万
-203.15%-534.47万
176.71%278.42万
-23.96%-629.04万
-155.80%-190.65万
86.54%-176.3万
-利息费用
-7.07%464.46万
20.30%1,624.95万
48.02%1,494.83万
55.88%1,027.69万
53.47%499.78万
15.39%1,350.77万
17.62%1,009.87万
15.43%659.27万
22.95%325.65万
27.29%1,170.65万
-利息收入
-57.76%-323.79万
-52.93%-976.62万
-74.75%-790.95万
-71.32%-510.07万
-54.58%-205.25万
-30.76%-638.62万
-22.20%-452.63万
-28.71%-297.73万
-23.58%-132.78万
-116.98%-488.39万
研发费用
-59.58%303.24万
-37.23%1,880.62万
-11.98%1,762.06万
-20.91%1,132.86万
-11.14%750.26万
-9.19%2,995.88万
-3.21%2,001.89万
18.69%1,432.29万
37.34%844.27万
31.84%3,298.94万
信用减值损失
-104.51%-10.09万
87.49%439.47万
82.51%381.47万
118.58%451.67万
631.87%223.89万
133.36%234.4万
138.71%209.02万
180.38%206.64万
143.72%30.59万
-642.66%-702.55万
资产减值损失
-133.35%-136.75万
-427.57%-303.08万
-580.44%-103.42万
-168.02%-465.52万
70.47%-58.6万
80.77%-57.45万
81.20%-15.2万
-58.28%-173.69万
-1,304.09%-198.44万
-451.43%-298.78万
非经营性净收益
-126.40%-63.91万
808.33%588.33万
254.82%701.79万
130.80%213.46万
133.70%242.13万
85.78%-83.06万
1.54%-453.29万
-119.61%-692.98万
-2,206.87%-718.45万
-144.12%-584.14万
公允价值变动净收益
----
----
----
----
----
-192.34%-759.43万
-4,103.41%-704.53万
-631.12%-766.5万
-7,870.38%-605.42万
4,773.57%822.47万
投资净收益
----
----
----
----
----
96.86%-27.52万
109.19%5.82万
---2.5万
---2.3万
-219.87%-877.29万
资产处置收益
-539.64%-11.13万
-120.86%-122.68万
39.85%-122.51万
11.99%-122.71万
94.57%-1.74万
-111.85%-55.55万
-328.81%-203.68万
-1,019.53%-139.43万
-559.40%-32.03万
-1,121.92%-26.22万
其他收益
19.70%94.06万
-1.35%574.61万
113.97%546.24万
91.79%350.03万
-11.84%78.58万
16.91%582.48万
0.70%255.29万
8.27%182.51万
22.41%89.14万
-6.32%498.23万
营业利润
-222.05%-2,184.27万
-97.02%432.48万
-96.40%341.83万
-78.52%1,557.8万
-49.30%1,789.64万
121.49%1.45亿
340.06%9,495.96万
717.42%7,250.77万
261.22%3,529.89万
206.24%6,554.66万
加:营业外收入
--64.03万
4,932.22%188.73万
178,276.58%7,919.92
174,831.31%7,766.95
----
--3.75万
--4.44
--4.44
----
----
减:营业外支出
-47.45%7.61万
590.31%63.52万
227.97%20.33万
134.01%14.5万
353.42%14.49万
79.99%9.2万
14,972.97%6.2万
17,740.46%6.2万
9,192.61%3.2万
-87.84%5.11万
利润总额
-219.87%-2,127.85万
-96.16%557.69万
-96.60%322.3万
-78.69%1,544.07万
-49.67%1,775.16万
121.57%1.45亿
339.78%9,489.76万
716.88%7,244.57万
261.07%3,526.69万
205.48%6,549.55万
减:所得税费用
-507.75%-437.33万
-82.53%292.72万
-145.35%-476.36万
-129.15%-234.96万
-70.02%107.25万
340.79%1,675.35万
74.29%1,050.52万
851.83%806.02万
229.10%357.75万
121.92%380.08万
净利润
-201.36%-1,690.52万
-97.94%264.97万
-90.54%798.66万
-72.37%1,779.03万
-47.37%1,667.9万
108.07%1.28亿
442.68%8,439.24万
611.37%6,438.55万
265.71%3,168.94万
237.88%6,169.47万
持续经营净利润
-201.36%-1,690.52万
-97.94%264.97万
-90.54%798.66万
-72.37%1,779.03万
-47.37%1,667.9万
108.07%1.28亿
442.68%8,439.24万
611.37%6,438.55万
265.71%3,168.94万
237.88%6,169.47万
减:少数股东损益
62.17%-207.75万
-51.93%-1,452.8万
-48.16%-1,358.58万
-30.45%-1,032.48万
-38.73%-549.23万
40.95%-956.23万
42.58%-916.97万
32.53%-791.5万
6.65%-395.88万
-77.80%-1,619.44万
归属于母公司所有者的净利润
-166.88%-1,482.77万
-87.55%1,717.77万
-76.94%2,157.24万
-61.11%2,811.51万
-37.81%2,217.13万
77.09%1.38亿
196.83%9,356.21万
8,516.09%7,230.05万
339.52%3,564.82万
318.55%7,788.91万
每股收益
基本每股收益
-166.67%-0.06
-87.72%0.07
-76.32%0.09
-60.00%0.12
-40.00%0.09
78.13%0.57
192.31%0.38
8,433.33%0.3
350.00%0.15
313.33%0.32
稀释每股收益
-166.67%-0.06
-87.72%0.07
-76.32%0.09
-60.00%0.12
-40.00%0.09
78.13%0.57
192.31%0.38
8,433.33%0.3
350.00%0.15
313.33%0.32
其他综合收益
-1,768.49%-1,309.49万
581.99%1,869.88万
399.36%2,091.29万
1,009.56%1,734.91万
73.24%78.48万
-168.20%-387.95万
-176.77%-698.59万
-85.47%156.36万
119.04%45.3万
-11.75%568.82万
归属于母公司所有者的其他综合收益总额
-1,304.83%-1,151.58万
472.37%2,111.3万
484.91%2,217.74万
2,127.05%1,781.16万
313.73%95.58万
-295.45%-566.99万
-224.16%-576.17万
-85.43%79.98万
119.04%23.1万
-11.75%290.1万
归属于少数股东的其他综合收益总额
-823.69%-157.92万
-234.84%-241.43万
-3.28%-126.44万
-160.55%-46.25万
-177.00%-17.1万
-35.76%179.04万
-127.46%-122.42万
-85.52%76.38万
119.04%22.2万
-11.75%278.72万
综合收益总额
-271.78%-3,000.01万
-82.85%2,134.85万
-62.67%2,889.95万
-46.72%3,513.94万
-45.67%1,746.39万
84.75%1.24亿
214.02%7,740.65万
3,709.10%6,594.91万
249.48%3,214.24万
275.93%6,738.29万
归属于母公司所有者的综合收益总额
-213.91%-2,634.34万
-71.05%3,829.08万
-50.17%4,374.97万
-37.17%4,592.67万
-35.54%2,312.71万
63.71%1.32亿
142.81%8,780.04万
1,478.74%7,310.03万
322.90%3,587.92万
349.73%8,079.01万
归属于少数股东的综合收益总额
35.43%-365.67万
-118.00%-1,694.22万
-42.87%-1,485.02万
-50.85%-1,078.72万
-51.55%-566.32万
42.03%-777.18万
9.70%-1,039.4万
-10.74%-715.12万
30.88%-373.68万
-125.35%-1,340.72万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
公证天业会计师事务所(特殊普通合伙)
--
--
--
公证天业会计师事务所(特殊普通合伙)
--
--
--
公证天业会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -9.21%2.82亿-13.93%11.27亿-11.94%8.22亿-16.62%5.16亿-6.31%3.1亿11.30%13.09亿18.28%9.33亿40.86%6.19亿106.06%3.31亿47.19%11.76亿
营业收入 -9.21%2.82亿-13.93%11.27亿-11.94%8.22亿-16.62%5.16亿-6.31%3.1亿11.30%13.09亿18.28%9.33亿40.86%6.19亿106.06%3.31亿47.19%11.76亿
其他业务收入 ----15.21%588.44万----36.49%304.83万----4.87%510.74万-----16.81%223.34万----86.52%487.01万
营业总成本 2.76%3.03亿-2.99%11.28亿-1.00%8.25亿-6.83%5.02亿2.12%2.95亿5.28%11.63亿9.30%8.34亿20.41%5.39亿57.77%2.89亿26.40%11.05亿
营业成本 3.94%2.56亿-2.22%9.79亿-1.21%7.07亿-9.60%4.25亿-1.91%2.47亿4.48%10.01亿9.28%7.16亿21.97%4.7亿73.34%2.51亿24.16%9.58亿
营业税金及附加 -27.22%252.23万-8.14%1,401.74万-18.91%948.84万-17.26%689.82万-28.51%346.58万29.73%1,525.9万37.42%1,170.09万61.69%833.73万79.74%484.77万107.26%1,176.24万
销售费用 -18.28%322.5万-12.00%1,369.32万0.79%1,210.9万17.23%834.48万7.39%394.63万-14.54%1,556.09万-17.46%1,201.35万-1.22%711.83万-0.56%367.48万-12.81%1,820.89万
管理费用 -12.49%2,758.65万7.02%1.14亿24.06%8,825.28万34.21%6,153.38万42.34%3,152.5万24.82%1.06亿5.57%7,113.8万6.11%4,585.03万0.98%2,214.75万33.77%8,527.92万
财务费用 502.75%1,015.99万-108.19%-1,112.73万-439.00%-943.85万-66.88%-1,049.73万188.41%168.56万-203.15%-534.47万176.71%278.42万-23.96%-629.04万-155.80%-190.65万86.54%-176.3万
-利息费用 -7.07%464.46万20.30%1,624.95万48.02%1,494.83万55.88%1,027.69万53.47%499.78万15.39%1,350.77万17.62%1,009.87万15.43%659.27万22.95%325.65万27.29%1,170.65万
-利息收入 -57.76%-323.79万-52.93%-976.62万-74.75%-790.95万-71.32%-510.07万-54.58%-205.25万-30.76%-638.62万-22.20%-452.63万-28.71%-297.73万-23.58%-132.78万-116.98%-488.39万
研发费用 -59.58%303.24万-37.23%1,880.62万-11.98%1,762.06万-20.91%1,132.86万-11.14%750.26万-9.19%2,995.88万-3.21%2,001.89万18.69%1,432.29万37.34%844.27万31.84%3,298.94万
信用减值损失 -104.51%-10.09万87.49%439.47万82.51%381.47万118.58%451.67万631.87%223.89万133.36%234.4万138.71%209.02万180.38%206.64万143.72%30.59万-642.66%-702.55万
资产减值损失 -133.35%-136.75万-427.57%-303.08万-580.44%-103.42万-168.02%-465.52万70.47%-58.6万80.77%-57.45万81.20%-15.2万-58.28%-173.69万-1,304.09%-198.44万-451.43%-298.78万
非经营性净收益 -126.40%-63.91万808.33%588.33万254.82%701.79万130.80%213.46万133.70%242.13万85.78%-83.06万1.54%-453.29万-119.61%-692.98万-2,206.87%-718.45万-144.12%-584.14万
公允价值变动净收益 ---------------------192.34%-759.43万-4,103.41%-704.53万-631.12%-766.5万-7,870.38%-605.42万4,773.57%822.47万
投资净收益 --------------------96.86%-27.52万109.19%5.82万---2.5万---2.3万-219.87%-877.29万
资产处置收益 -539.64%-11.13万-120.86%-122.68万39.85%-122.51万11.99%-122.71万94.57%-1.74万-111.85%-55.55万-328.81%-203.68万-1,019.53%-139.43万-559.40%-32.03万-1,121.92%-26.22万
其他收益 19.70%94.06万-1.35%574.61万113.97%546.24万91.79%350.03万-11.84%78.58万16.91%582.48万0.70%255.29万8.27%182.51万22.41%89.14万-6.32%498.23万
营业利润 -222.05%-2,184.27万-97.02%432.48万-96.40%341.83万-78.52%1,557.8万-49.30%1,789.64万121.49%1.45亿340.06%9,495.96万717.42%7,250.77万261.22%3,529.89万206.24%6,554.66万
加:营业外收入 --64.03万4,932.22%188.73万178,276.58%7,919.92174,831.31%7,766.95------3.75万--4.44--4.44--------
减:营业外支出 -47.45%7.61万590.31%63.52万227.97%20.33万134.01%14.5万353.42%14.49万79.99%9.2万14,972.97%6.2万17,740.46%6.2万9,192.61%3.2万-87.84%5.11万
利润总额 -219.87%-2,127.85万-96.16%557.69万-96.60%322.3万-78.69%1,544.07万-49.67%1,775.16万121.57%1.45亿339.78%9,489.76万716.88%7,244.57万261.07%3,526.69万205.48%6,549.55万
减:所得税费用 -507.75%-437.33万-82.53%292.72万-145.35%-476.36万-129.15%-234.96万-70.02%107.25万340.79%1,675.35万74.29%1,050.52万851.83%806.02万229.10%357.75万121.92%380.08万
净利润 -201.36%-1,690.52万-97.94%264.97万-90.54%798.66万-72.37%1,779.03万-47.37%1,667.9万108.07%1.28亿442.68%8,439.24万611.37%6,438.55万265.71%3,168.94万237.88%6,169.47万
持续经营净利润 -201.36%-1,690.52万-97.94%264.97万-90.54%798.66万-72.37%1,779.03万-47.37%1,667.9万108.07%1.28亿442.68%8,439.24万611.37%6,438.55万265.71%3,168.94万237.88%6,169.47万
减:少数股东损益 62.17%-207.75万-51.93%-1,452.8万-48.16%-1,358.58万-30.45%-1,032.48万-38.73%-549.23万40.95%-956.23万42.58%-916.97万32.53%-791.5万6.65%-395.88万-77.80%-1,619.44万
归属于母公司所有者的净利润 -166.88%-1,482.77万-87.55%1,717.77万-76.94%2,157.24万-61.11%2,811.51万-37.81%2,217.13万77.09%1.38亿196.83%9,356.21万8,516.09%7,230.05万339.52%3,564.82万318.55%7,788.91万
每股收益
基本每股收益 -166.67%-0.06-87.72%0.07-76.32%0.09-60.00%0.12-40.00%0.0978.13%0.57192.31%0.388,433.33%0.3350.00%0.15313.33%0.32
稀释每股收益 -166.67%-0.06-87.72%0.07-76.32%0.09-60.00%0.12-40.00%0.0978.13%0.57192.31%0.388,433.33%0.3350.00%0.15313.33%0.32
其他综合收益 -1,768.49%-1,309.49万581.99%1,869.88万399.36%2,091.29万1,009.56%1,734.91万73.24%78.48万-168.20%-387.95万-176.77%-698.59万-85.47%156.36万119.04%45.3万-11.75%568.82万
归属于母公司所有者的其他综合收益总额 -1,304.83%-1,151.58万472.37%2,111.3万484.91%2,217.74万2,127.05%1,781.16万313.73%95.58万-295.45%-566.99万-224.16%-576.17万-85.43%79.98万119.04%23.1万-11.75%290.1万
归属于少数股东的其他综合收益总额 -823.69%-157.92万-234.84%-241.43万-3.28%-126.44万-160.55%-46.25万-177.00%-17.1万-35.76%179.04万-127.46%-122.42万-85.52%76.38万119.04%22.2万-11.75%278.72万
综合收益总额 -271.78%-3,000.01万-82.85%2,134.85万-62.67%2,889.95万-46.72%3,513.94万-45.67%1,746.39万84.75%1.24亿214.02%7,740.65万3,709.10%6,594.91万249.48%3,214.24万275.93%6,738.29万
归属于母公司所有者的综合收益总额 -213.91%-2,634.34万-71.05%3,829.08万-50.17%4,374.97万-37.17%4,592.67万-35.54%2,312.71万63.71%1.32亿142.81%8,780.04万1,478.74%7,310.03万322.90%3,587.92万349.73%8,079.01万
归属于少数股东的综合收益总额 35.43%-365.67万-118.00%-1,694.22万-42.87%-1,485.02万-50.85%-1,078.72万-51.55%-566.32万42.03%-777.18万9.70%-1,039.4万-10.74%-715.12万30.88%-373.68万-125.35%-1,340.72万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --公证天业会计师事务所(特殊普通合伙)------公证天业会计师事务所(特殊普通合伙)------公证天业会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊局势传来好消息,美东时间5月23日下午,美国总统特朗普周六表示,美伊“已基本谈成”一项将使霍尔木兹海峡重新开放的和平协议,并将很快公布。这一进展重新燃起了人们对伊朗战争即将结束的希望,这场战争已严重扰乱全球能源市场,并将美国通胀推至多年高位。特朗普称,美国与伊朗的一份协议已基 展开