HK Stock MarketDetailed Quotes

00509 SUNSHINE

Watchlist
  • 0.123
  • +0.002+1.65%
Market Closed Sep 27 16:08 CST
14.09MMarket Cap-155P/E (TTM)

SUNSHINE Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
54.44%-483.67M
----
15.72%-1.06B
----
-35.75%-1.26B
----
-256.86%-927.98M
----
-18.19%591.6M
Profit adjustment
Interest (income) - adjustment
----
34.46%-774K
----
20.04%-1.18M
----
78.41%-1.48M
----
12.67%-6.84M
----
-17.80%-7.84M
Impairment and provisions:
----
-5.11%612.89M
----
-35.97%645.91M
----
421.40%1.01B
----
6,073.07%193.46M
----
4.22%3.13M
-Impairment of property, plant and equipment (reversal)
----
16.14%390.44M
----
-51.70%336.18M
----
--696.03M
----
----
----
----
-Impairment of trade receivables (reversal)
----
-95.07%11.61M
----
35.99%235.42M
----
17.59%173.11M
----
13,568.71%147.21M
----
2,058.18%1.08M
-Impairment of goodwill
----
--151.12M
----
----
----
----
----
--46.25M
----
----
-Other impairments and provisions
----
-19.63%59.72M
----
-46.76%74.31M
----
--139.58M
----
----
----
306.94%2.06M
Revaluation surplus:
----
-98.79%499K
----
668.26%41.26M
----
84.71%-7.26M
----
-1,029.80%-47.47M
----
-22.72%-4.2M
-Derivative financial instruments fair value (increase)
----
----
----
----
----
74.95%-11.91M
----
-6,849.86%-47.52M
----
106.30%704K
-Other fair value changes
----
-98.79%499K
----
788.48%41.26M
----
10,220.00%4.64M
----
100.92%45K
----
-163.35%-4.91M
Asset sale loss (gain):
----
-98.12%134K
----
208.12%7.11M
----
-174.90%-6.58M
----
122.14%8.78M
----
55.38%-39.65M
-Loss (gain) on sale of property, machinery and equipment
----
-98.12%134K
----
208.12%7.11M
----
-174.90%-6.58M
----
120.86%8.78M
----
25.33%-42.09M
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
----
--2.44M
Depreciation and amortization:
----
-18.85%219.46M
----
22.87%270.43M
----
-2.64%220.09M
----
3.02%226.06M
----
0.86%219.43M
-Depreciation
----
-18.85%219.46M
----
22.87%270.43M
----
-2.64%220.09M
----
3.02%226.06M
----
0.86%219.43M
Financial expense
----
-6.76%178.82M
----
-4.26%191.78M
----
11.59%200.3M
----
16.81%179.5M
----
-6.84%153.66M
Exchange Loss (gain)
----
---23.6M
----
----
----
----
----
----
----
----
Special items
----
-576.45%-642.43M
----
-1,246.02%-94.97M
----
-98.77%8.29M
----
2,823.74%671.55M
----
171.08%22.97M
Operating profit before the change of operating capital
----
-9,870.09%-138.68M
----
-100.86%-1.39M
----
-45.34%162.38M
----
-68.37%297.06M
----
-7.75%939.1M
Change of operating capital
Inventory (increase) decrease
----
-16.38%93.13M
----
-43.89%111.37M
----
361.88%198.48M
----
-135.68%-75.79M
----
178.24%212.43M
Accounts receivable (increase)decrease
----
-77.17%22.56M
----
369.60%98.83M
----
79.67%-36.66M
----
-84.21%-180.28M
----
-178.37%-97.86M
Accounts payable increase (decrease)
----
101.03%1.15M
----
42.16%-111.48M
----
-115.24%-192.75M
----
65.05%-89.55M
----
-543.61%-256.25M
prepayments (increase)decrease
----
202.92%7.2M
----
-107.82%-7M
----
58.51%89.51M
----
160.78%56.47M
----
-2,928.55%-92.92M
Cash  from business operations
----
-116.22%-14.65M
----
-59.12%90.33M
----
2,694.22%220.97M
----
-98.88%7.91M
----
-23.93%704.51M
Other taxs
----
128.52%4.25M
----
16.01%-14.9M
----
68.97%-17.75M
----
69.18%-57.18M
----
-25.63%-185.56M
Special items of business
544.23%15.98M
----
-94.15%2.48M
----
-26.98%42.36M
----
123.58%58.01M
----
-228.29%-245.96M
----
Net cash from operations
544.23%15.98M
-113.79%-10.4M
-94.15%2.48M
-62.89%75.43M
-26.98%42.36M
512.43%203.22M
123.58%58.01M
-109.50%-49.27M
-228.29%-245.96M
-33.33%518.95M
Cash flow from investment activities
Interest received - investment
----
-34.46%774K
----
-20.04%1.18M
----
-78.41%1.48M
----
-12.67%6.84M
----
17.80%7.84M
Decrease in deposits (increase)
----
--9.52M
----
----
----
-81.40%6.08M
----
-66.94%32.7M
----
-25.34%98.94M
Sale of fixed assets
----
-1.41%5.11M
----
-36.78%5.18M
----
-29.57%8.2M
----
-83.42%11.64M
----
21.68%70.2M
Purchase of fixed assets
----
46.80%-28.6M
----
77.57%-53.76M
----
49.14%-239.61M
----
-9.11%-471.16M
----
38.30%-431.81M
Recovery of cash from investments
----
----
----
----
----
--434K
----
----
----
--4.32M
Other items in the investment business
-40.64%-8.12M
-38.71%95K
-393.44%-5.77M
--155K
101.60%1.97M
----
46.24%-122.7M
----
16.66%-228.21M
----
Net cash from investment operations
-40.64%-8.12M
72.28%-13.1M
-393.44%-5.77M
78.86%-47.24M
101.60%1.97M
46.80%-223.42M
46.24%-122.7M
-67.65%-419.98M
16.66%-228.21M
52.02%-250.52M
Net cash before financing
338.73%7.86M
-183.36%-23.5M
-107.43%-3.29M
239.54%28.19M
168.52%44.32M
95.70%-20.2M
86.36%-64.69M
-274.81%-469.25M
-477.52%-474.18M
4.76%268.43M
Cash flow from financing activities
New borrowing
----
--12.75M
----
----
----
----
----
-50.68%564.88M
----
94.83%1.15B
Refund
----
97.19%-1.1M
----
-239.51%-39.05M
----
98.28%-11.5M
----
24.22%-668.59M
----
-22.28%-882.27M
Issuing shares
----
--8.81M
----
----
----
----
----
--3M
----
----
Interest paid - financing
----
-21.75%-8.99M
----
74.91%-7.39M
----
66.62%-29.44M
----
41.19%-88.2M
----
-1.65%-149.97M
Dividends paid - financing
----
----
----
----
----
----
----
----
----
---9.07M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
---111.36M
Other items of the financing business
-113.70%-6.19M
----
93.09%-2.9M
----
-74.35%-41.92M
----
86.10%-24.05M
----
-309.73%-172.97M
----
Net cash from financing operations
-113.70%-6.19M
121.59%10.1M
93.09%-2.9M
-11.67%-46.8M
-74.35%-41.92M
78.12%-41.9M
86.10%-24.05M
-1,806.63%-191.5M
-309.73%-172.97M
96.43%-10.04M
Effect of rate
23.65%-4.04M
72.52%-1.97M
60.51%-5.29M
-207.62%-7.16M
-730.35%-13.4M
-79.86%6.65M
109.72%2.13M
178.83%33.02M
-180.96%-21.86M
32.22%-41.88M
Other items affecting net cash
----
----
----
--404K
----
----
----
----
----
----
Net Cash
126.95%1.67M
26.42%-13.4M
-357.77%-6.19M
70.69%-18.21M
102.71%2.4M
90.60%-62.1M
86.29%-88.74M
-355.72%-660.76M
-420.55%-647.15M
1,120.97%258.39M
Begining period cash
-20.05%61.24M
-24.87%76.6M
-24.87%76.6M
-35.23%101.96M
-35.23%101.96M
-79.95%157.42M
-79.95%157.42M
38.07%785.16M
38.07%785.16M
-13.28%568.65M
Cash at the end
-9.60%58.87M
-20.05%61.24M
-28.41%65.12M
-24.87%76.6M
28.48%90.97M
-35.23%101.96M
-39.04%70.81M
-79.95%157.42M
-73.39%116.15M
38.07%785.16M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
-79.14%173.65M
--303.37M
16.00%832.66M
Cash and cash equivalent balance
----
----
----
----
28.48%90.97M
----
-39.04%70.81M
-79.14%173.65M
--116.15M
16.00%832.66M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
--
Unqualified Opinion
Auditor
--
Shanghui Baicheng Certified Public Accountants Co., Ltd.
--
Shanghui Baicheng Certified Public Accountants Co., Ltd.
--
Shanghui Baicheng Certified Public Accountants Co., Ltd.
--
Shanghui Baicheng Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----54.44%-483.67M----15.72%-1.06B-----35.75%-1.26B-----256.86%-927.98M-----18.19%591.6M
Profit adjustment
Interest (income) - adjustment ----34.46%-774K----20.04%-1.18M----78.41%-1.48M----12.67%-6.84M-----17.80%-7.84M
Impairment and provisions: -----5.11%612.89M-----35.97%645.91M----421.40%1.01B----6,073.07%193.46M----4.22%3.13M
-Impairment of property, plant and equipment (reversal) ----16.14%390.44M-----51.70%336.18M------696.03M----------------
-Impairment of trade receivables (reversal) -----95.07%11.61M----35.99%235.42M----17.59%173.11M----13,568.71%147.21M----2,058.18%1.08M
-Impairment of goodwill ------151.12M----------------------46.25M--------
-Other impairments and provisions -----19.63%59.72M-----46.76%74.31M------139.58M------------306.94%2.06M
Revaluation surplus: -----98.79%499K----668.26%41.26M----84.71%-7.26M-----1,029.80%-47.47M-----22.72%-4.2M
-Derivative financial instruments fair value (increase) --------------------74.95%-11.91M-----6,849.86%-47.52M----106.30%704K
-Other fair value changes -----98.79%499K----788.48%41.26M----10,220.00%4.64M----100.92%45K-----163.35%-4.91M
Asset sale loss (gain): -----98.12%134K----208.12%7.11M-----174.90%-6.58M----122.14%8.78M----55.38%-39.65M
-Loss (gain) on sale of property, machinery and equipment -----98.12%134K----208.12%7.11M-----174.90%-6.58M----120.86%8.78M----25.33%-42.09M
-Loss (gain) from selling other assets --------------------------------------2.44M
Depreciation and amortization: -----18.85%219.46M----22.87%270.43M-----2.64%220.09M----3.02%226.06M----0.86%219.43M
-Depreciation -----18.85%219.46M----22.87%270.43M-----2.64%220.09M----3.02%226.06M----0.86%219.43M
Financial expense -----6.76%178.82M-----4.26%191.78M----11.59%200.3M----16.81%179.5M-----6.84%153.66M
Exchange Loss (gain) -------23.6M--------------------------------
Special items -----576.45%-642.43M-----1,246.02%-94.97M-----98.77%8.29M----2,823.74%671.55M----171.08%22.97M
Operating profit before the change of operating capital -----9,870.09%-138.68M-----100.86%-1.39M-----45.34%162.38M-----68.37%297.06M-----7.75%939.1M
Change of operating capital
Inventory (increase) decrease -----16.38%93.13M-----43.89%111.37M----361.88%198.48M-----135.68%-75.79M----178.24%212.43M
Accounts receivable (increase)decrease -----77.17%22.56M----369.60%98.83M----79.67%-36.66M-----84.21%-180.28M-----178.37%-97.86M
Accounts payable increase (decrease) ----101.03%1.15M----42.16%-111.48M-----115.24%-192.75M----65.05%-89.55M-----543.61%-256.25M
prepayments (increase)decrease ----202.92%7.2M-----107.82%-7M----58.51%89.51M----160.78%56.47M-----2,928.55%-92.92M
Cash  from business operations -----116.22%-14.65M-----59.12%90.33M----2,694.22%220.97M-----98.88%7.91M-----23.93%704.51M
Other taxs ----128.52%4.25M----16.01%-14.9M----68.97%-17.75M----69.18%-57.18M-----25.63%-185.56M
Special items of business 544.23%15.98M-----94.15%2.48M-----26.98%42.36M----123.58%58.01M-----228.29%-245.96M----
Net cash from operations 544.23%15.98M-113.79%-10.4M-94.15%2.48M-62.89%75.43M-26.98%42.36M512.43%203.22M123.58%58.01M-109.50%-49.27M-228.29%-245.96M-33.33%518.95M
Cash flow from investment activities
Interest received - investment -----34.46%774K-----20.04%1.18M-----78.41%1.48M-----12.67%6.84M----17.80%7.84M
Decrease in deposits (increase) ------9.52M-------------81.40%6.08M-----66.94%32.7M-----25.34%98.94M
Sale of fixed assets -----1.41%5.11M-----36.78%5.18M-----29.57%8.2M-----83.42%11.64M----21.68%70.2M
Purchase of fixed assets ----46.80%-28.6M----77.57%-53.76M----49.14%-239.61M-----9.11%-471.16M----38.30%-431.81M
Recovery of cash from investments ----------------------434K--------------4.32M
Other items in the investment business -40.64%-8.12M-38.71%95K-393.44%-5.77M--155K101.60%1.97M----46.24%-122.7M----16.66%-228.21M----
Net cash from investment operations -40.64%-8.12M72.28%-13.1M-393.44%-5.77M78.86%-47.24M101.60%1.97M46.80%-223.42M46.24%-122.7M-67.65%-419.98M16.66%-228.21M52.02%-250.52M
Net cash before financing 338.73%7.86M-183.36%-23.5M-107.43%-3.29M239.54%28.19M168.52%44.32M95.70%-20.2M86.36%-64.69M-274.81%-469.25M-477.52%-474.18M4.76%268.43M
Cash flow from financing activities
New borrowing ------12.75M---------------------50.68%564.88M----94.83%1.15B
Refund ----97.19%-1.1M-----239.51%-39.05M----98.28%-11.5M----24.22%-668.59M-----22.28%-882.27M
Issuing shares ------8.81M----------------------3M--------
Interest paid - financing -----21.75%-8.99M----74.91%-7.39M----66.62%-29.44M----41.19%-88.2M-----1.65%-149.97M
Dividends paid - financing ---------------------------------------9.07M
Issuance expenses and redemption of securities expenses ---------------------------------------111.36M
Other items of the financing business -113.70%-6.19M----93.09%-2.9M-----74.35%-41.92M----86.10%-24.05M-----309.73%-172.97M----
Net cash from financing operations -113.70%-6.19M121.59%10.1M93.09%-2.9M-11.67%-46.8M-74.35%-41.92M78.12%-41.9M86.10%-24.05M-1,806.63%-191.5M-309.73%-172.97M96.43%-10.04M
Effect of rate 23.65%-4.04M72.52%-1.97M60.51%-5.29M-207.62%-7.16M-730.35%-13.4M-79.86%6.65M109.72%2.13M178.83%33.02M-180.96%-21.86M32.22%-41.88M
Other items affecting net cash --------------404K------------------------
Net Cash 126.95%1.67M26.42%-13.4M-357.77%-6.19M70.69%-18.21M102.71%2.4M90.60%-62.1M86.29%-88.74M-355.72%-660.76M-420.55%-647.15M1,120.97%258.39M
Begining period cash -20.05%61.24M-24.87%76.6M-24.87%76.6M-35.23%101.96M-35.23%101.96M-79.95%157.42M-79.95%157.42M38.07%785.16M38.07%785.16M-13.28%568.65M
Cash at the end -9.60%58.87M-20.05%61.24M-28.41%65.12M-24.87%76.6M28.48%90.97M-35.23%101.96M-39.04%70.81M-79.95%157.42M-73.39%116.15M38.07%785.16M
Cash balance analysis
Cash and bank balance -----------------------------79.14%173.65M--303.37M16.00%832.66M
Cash and cash equivalent balance ----------------28.48%90.97M-----39.04%70.81M-79.14%173.65M--116.15M16.00%832.66M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------------Unqualified Opinion
Auditor --Shanghui Baicheng Certified Public Accountants Co., Ltd.--Shanghui Baicheng Certified Public Accountants Co., Ltd.--Shanghui Baicheng Certified Public Accountants Co., Ltd.--Shanghui Baicheng Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data